# VP DISTRIBUTORS LLC X-17A-5 (2026-03-09) — Broker-dealer annual report

- Company: VP DISTRIBUTORS LLC
- Form: X-17A-5
- Filed: 2026-03-09
- Period: 2025-12-31
- Accession: 0000078272-26-000004
- CIK: 78272
- File #: 8-14100
- Type: Broker-dealer
- Material weakness: No
- Auditor: Deloitte & Touche LLP
- Auditor location: Hartford, CT
- Contact: David G. Hanley
- Phone: 8602634712
- Website: deloitte.com
- Signed by: David G. Hanley (Senior Vice President and Treasurer)

Original filing: https://www.sec.gov/Archives/edgar/data/78272/000007827226000004/0000078272-26-000004-index.htm

---

VP Distributors, LLC
 (A wholly-owned subsidiary of Virtus Partners, Inc.)
 (SEC I.D. No. 8-14100)
 Financial Statements
 with Supplementary Information
 As of and for the year ended December 31, 2025, and
 Report of Independent Registered Public Accounting Firm

 Deloitte & Touche LLP
 185 Asylum Street
 Hartford, CT 06103-3402
 USA

 Tel: + 1 860 725 3000
 www.deloitte.com

 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 To the Directors and Equity Owner of VP Distributors, LLC

 Opinion on the Financial Statements

 We have audited the accompanying statement of financial condition of VP Distributors, LLC (the "Company") as of December 31, 2025, and the related statements of operations, cash flows, and changes in member's equity for the year then ended, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

 Basis for Opinion

 These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

 Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

 Emphasis of a Matter

 As discussed in Note 7 to the financial statements, the financial statements include significant transactions with Virtus Investment Partners, Inc.’s subsidiaries and are not necessarily indicative of the conditions that would have existed had the Company been operating as an unaffiliated company.

 Report on Supplemental Schedules

 The accompanying supplemental schedules h, j, and m (collectively “the supplemental schedules”) have been subjected to audit procedures performed in conjunction with the audit of the Company's financial statements. The supplemental schedules are the responsibility of the Company's management. Our audit procedures included determining whether the supplemental schedules reconcile to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental schedules. In forming our opinion on the supplemental schedules, we evaluated whether the supplemental schedules, including their form and content, are presented in compliance with Rule 17a-5 under the Securities Exchange Act of 1934. In our opinion, such schedules are fairly stated, in all material respects, in relation to the financial statements as a whole.

 /s/ Deloitte & Touche LLP
 Hartford, Connecticut
 February 27, 2026

 We have served as the Company's auditor since 2018.

 VP Distributors, LLC
 (A wholly-owned subsidiary of Virtus Partners, Inc.)
 Statement of Financial Condition

 As of
 December 31, 2025
 (in thousands)
 Assets

 Cash $ 27,095 
 Investments 22,679 
 Accounts receivable 3,825 
 Deferred commissions 706 
 Deferred taxes, net 1,099 

 Due from affiliates 525 
 Prepaid expenses 1,017 
 Other assets 159 

 Total assets $ 57,105 

 Liabilities and Member's Equity

 Accrued compensation and benefits $ 9,120 
 Accounts payable and other accrued liabilities 7,889 
 Distribution and service fees payable 2,998 
 Due to affiliates 6,805 
 Income taxes payable 4,033 
 Total liabilities 30,845 

 Commitments and Contingencies (Note 8)

 Member's Equity

 Total member’s equity 26,260 
 Total liabilities and member’s equity $ 57,105 

 The accompanying notes are an integral part of these financial statements.

 1

 VP Distributors, LLC
 (A wholly-owned subsidiary of Virtus Partners, Inc.)
 Statement of Operations

 For the Year Ended
 December 31, 2025
 (in thousands)
 Revenues

 Related party marketing fees $ 105,321 
 Distribution and service fees 49,642 
 Other income and fees 2,801 
 Total revenues 157,764 

 Expenses

 Employment expenses 50,119 
 Distribution expenses 72,430 
 Other operating expenses 14,950 
 Related party business support expenses 5,081 
 Depreciation expense 25 
 Total expenses 142,605 

 Income before income taxes 15,159 

 Provision for income taxes 4,602 

 Net Income $ 10,557 

 The accompanying notes are an integral part of these financial statements.

 2

 VP Distributors, LLC
 (A wholly-owned subsidiary of Virtus Partners, Inc.)
 Statement of Changes in Member’s Equity

 Total Member's Equity
 (in thousands)
 Balance at December 31, 2024 $ 26,703 

 Net income 10,557 

 Distribution to member (11,000)

 Balance at December 31, 2025 $ 26,260 

 The accompanying notes are an integral part of these financial statements.

 3

 VP Distributors, LLC
 (A wholly-owned subsidiary of Virtus Partners, Inc.)
 Statement of Cash Flows

 For the Year Ended
 December 31, 2025
 (in thousands)
 Cash flows from operating activities:
 Net income $ 10,557 
 Adjustments to reconcile net income to net cash provided by operating activities:
 Depreciation expense 25 
 Amortization of deferred commissions 1,629 
 Realized/unrealized (gains)/losses on investments 1,626 
 Deferred taxes, net 285 
 Changes in operating assets and liabilities:
 (Purchase)/sale of investments (647)

 Accounts receivable, prepaid expenses and other assets 508 
 Increase (decrease) in deferred commissions (1,372)
 Due from affiliates (41)
 Accrued compensation and benefits (143)
 Accounts payable and other accrued liabilities (1,492)
 Due to affiliates (522)
 Distribution and service fees payable (521)
 Income taxes 4,177 
 Net cash provided by operating activities 14,069 

 Cash flows from investing activities:
 Capital expenditures (132)

 Net cash used in investing activities (132)

 Cash flows from financing activities:

 Distribution to member (11,000)
 Net cash used in financing activities (11,000)

 Net decrease in cash 2,937 
 Cash, beginning of year 24,158 
 Cash, end of year $ 27,095 

 The accompanying notes are an integral part of these financial statements.

 4

 VP Distributors, LLC
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)
 Notes to Financial Statements
 As of and for the Year Ended December 31, 2025

 1.      Organization and Business
 VP Distributors, LLC (“VPD” or the “Company”), is a registered broker-dealer under the Securities Exchange Act of 1934, as amended, principally serving the United States markets as a distributor for certain related open-end mutual funds, exchange traded funds and separately managed account products, some of which are registered with the Securities and Exchange Commission (“SEC”), and is also program manager and distributor of a qualified tuition plan under Section 529 of the Internal Revenue Code (“529 Plan”).

 VPD is a direct wholly-owned subsidiary of Virtus Partners, Inc. (“VP”). VP is a direct wholly-owned subsidiary of Virtus Investment Partners, Inc. (“Virtus” and “parent”).

 2.      Summary of Significant Accounting Policies
 The Company’s financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s significant accounting policies, which have been consistently applied, are as follows:

 Use of Estimates
 The preparation of the financial statements requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management believes the estimates used in preparing the financial statements are reasonable and prudent. Actual results could differ from those estimates.

 Cash
 Cash consists of cash in banks. Cash deposits at a financial institution may exceed Federal Deposit Insurance Corporation insurance limits.

 Investments
 Investments consist of investments in Virtus' sponsored funds and are carried at fair value. These securities are marked to market based on the respective publicly quoted net asset values of the funds or market prices of the equity securities or bonds. Transactions in these securities are recorded on a trade date basis. Any unrealized appreciation or depreciation on investment securities is reported on the Statement of Operations within other income and fees.

 Deferred Commissions
 Deferred commissions are commissions paid to broker-dealers on sales of certain mutual fund share classes. Deferred commissions are recovered by the receipt of monthly asset-based distributor fees from the mutual funds or contingent deferred sales charges received upon redemption of shares within the contingent deferred sales charge period, depending on the fund share class. The deferred costs resulting from the sale of shares are amortized on a straight-line basis over the period during which redemptions by the purchasing shareholder are subject to a contingent deferred sales charge, depending on the fund share class, or until the underlying shares are redeemed. Deferred commissions are periodically assessed for impairment, and an impairment charge is recorded, as appropriate.

 5

 VP Distributors, LLC
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)
 Notes to Financial Statements
 As of and for the Year Ended December 31, 2025

 Revenue Recognition
 Distribution and service fees are asset-based fees earned for distribution services related to open-end funds and exchange traded funds. Fees for open-end funds primarily consist of an asset-based fee, depending on the fund type or share class, that is charged to the fund over a period of years to cover allowable sales and marketing expenses for the fund or front-end sales charges which are based on a percentage of the offering price. Asset-based distribution and service fees are primarily based on percentages of the average daily net assets value and are paid monthly pursuant to the terms of the respective distribution and service fee contracts.

 The Company recognizes revenue when a performance obligation is satisfied, which occurs when control of the services is transferred to customers. Distribution and service fees represent two performance obligations comprised of distribution and related shareholder servicing activities. Distribution services are generally satisfied upon the sale of a fund share. Shareholder servicing activities are generally services satisfied over time. The net asset values from which distribution and service fees are calculated are variable in nature and subject to factors outside the Company's control such as additional investments, withdrawals and market performance. Because of this, these fees are considered constrained until the end of the contractual measurement period (monthly) which is when asset values are generally determinable.

 The Company distributes its open-end funds and exchange traded funds through unaffiliated financial intermediaries that comprise national and regional broker dealers. These unaffiliated financial intermediaries provide distribution and shareholder service activities on behalf of the Company. The Company passes related distribution and service fees to these unaffiliated financial intermediaries for these services and considers itself the principal in these arrangements as it has control of the services prior to the services being transferred to the customer. These payments are classified within distribution expenses.

 Other income and fees consist primarily of 529 Plan program management fees and redemption income on the early redemption of certain share classes of mutual funds.

 Related Party Marketing Fees and Related Party Business Support Expenses
 Marketing fee revenue earned on open-end and exchange traded funds and business support expenses are computed based upon written contractual agreements with certain affiliates. Marketing fees from affiliates are recorded as revenue during the period in which the performance obligation is satisfied and cover retail sales, marketing and administration costs incurred by the Company on behalf of certain affiliates and are paid pursuant to the terms of the respective contractual agreements, which require monthly or quarterly payment.

 Certain affiliates provide business management and support services, including but not limited to accounting, human resource, legal, compliance, IT support services and office space, the costs for which are allocated to the Company and reimbursed to the respective affiliates a month in arrears pursuant to the terms of the agreement.

 Distribution Expenses
 Distribution expenses consist primarily of payments to third-party distribution partners for providing services to investors in the Company's open-end funds and exchange traded funds and payments to third-party service providers for investment management related services. These payments are primarily based on percentages of assets under management or revenues. These expenses also include the amortization of deferred sales commissions related to up-front commissions on shares sold without a front-end sales charge to shareholders.

 6

 VP Distributors, LLC
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)
 Notes to Financial Statements
 As of and for the Year Ended December 31, 2025

 Stock-based Compensation
 Stock-based compensation is granted by Virtus. The Company accounts for stock-based compensation expense in accordance with Accounting Standards Codification (“ASC”) 718, Compensation-Stock Compensation, which requires the measurement and recognition of compensation expense for share-based awards based on the estimated fair value on the date of grant and is classified in employment expenses in the Statement of Operations. Forfeitures are recognized as they occur.

 Employees may be granted equity-based awards, including restricted stock units (“RSUs”), performance stock units (“PSUs”), stock options and unrestricted shares of Virtus common stock. RSUs are stock awards that entitle the holder to receive shares of Virtus’ common stock as the award vests over time or when certain performance metrics are achieved. The fair value of each RSU award is based on the fair market value price on the date of grant unless it contains a performance metric that is considered a "market condition." Compensation expense for RSU awards is recognized ratably over the vesting period on a straight-line basis. The value of RSUs that contain a performance metric is determined based on (i) the fair market value price on the date of grant, for awards that contain a performance metric that represents a "performance condition" in accordance with ASC 718, or (ii) the Monte-Carlo simulation valuation model for awards that contain a "market condition" performance metric under ASC 718. Compensation expense for PSU awards that contain a market condition is fixed at the date of grant and will not be adjusted in future periods based upon the achievement of the market condition. Compensation expense for PSU awards with a performance condition is recorded each period based upon a probability assessment of the expected outcome of the performance metric with a final adjustment upon the final outcome.

 Income Taxes
 The Company accounts for income taxes in accordance with ASC 740, Income Taxes, which permits recognition of the amount of taxes payable or refundable for the current year, as well as deferred tax liabilities and assets for the future tax consequences of events that have been included in the Company’s financial statements or tax returns. Deferred tax liabilities and assets result from differences between the book value and tax basis of the Company’s assets, liabilities and carry-forwards, such as net operating losses or tax credits.

 The Company is a single member limited liability company, which allows it to be disregarded as a separate legal entity under federal and certain state income tax reporting requirements. As such, the Company’s operating activities are considered those of its parent company and included in its parent’s consolidated federal income tax return and in certain combined state income tax returns. In addition to the combined state income tax returns, the Company also files separate tax returns for certain other state jurisdictions where appropriate.

 The Company is treated as a separate subsidiary in the tax sharing arrangement by and among Virtus and Virtus’ subsidiaries. Pursuant to this arrangement, federal and state income taxes are allocated as if they had been calculated by each subsidiary on a separate company basis, except that benefits for any net operating loss or other tax credit used to offset a tax liability of the consolidated group will be provided to the extent such loss or credit is expected to be utilized in the consolidated federal or combined state returns. Thus, income taxes reflected in these financial statements represent amounts allocated to the Company under its respective arrangement with Virtus.

 The Company’s methodology for determining the realizability of deferred tax assets includes consideration of taxable income in prior carryback year(s) if carryback is permitted under the tax law, as well as consideration of the reversal of deferred tax liabilities that are in the same period and jurisdiction and are of the same character as the temporary differences that gave rise to the deferred tax assets. The Company’s methodology also includes estimates of future taxable income from its operations, as well as the expiration dates and amounts of carry-
 7

 VP Distributors, LLC
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)
 Notes to Financial Statements
 As of and for the Year Ended December 31, 2025

 forwards related to net operating losses and capital losses. These estimates are projected through the life of the related deferred tax assets based on assumptions that the Company believes to be reasonable and consistent with demonstrated operating results. Changes in future operating results not currently forecasted may have a significant impact on the realization of deferred tax assets. Valuation allowances are provided when it is determined that it is more likely than not that the benefit of deferred tax assets will not be realized.

 The Company records benefits for uncertain tax positions in accordance with the provisions of ASC 740, Income Taxes , based on an assessment of whether the position is more likely than not to be sustained by the taxing authorities. If this threshold is not met, no tax benefit of the uncertain tax position is recognized. If the threshold is met, the tax benefit that is recognized is the largest amount that is greater than 50% likely of being realized upon ultimate settlement. This analysis presumes the taxing authorities’ full knowledge of the positions taken and all relevant facts. The Company’s policy is to record interest and penalties related to uncertain tax positions as a component of the provision for income taxes on the Statement of Operations.

 Fair Value Measurements and Fair Value of Financial Instruments
 ASC 820, Fair Value Measurement , establishes a framework for measuring fair value and a valuation hierarchy based upon the transparency of inputs used in the valuation of an asset or liability. The Financial Accounting Standards Board (the “FASB”) defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. Classification within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The valuation hierarchy contains three levels as follows:

 Level 1—Unadjusted quoted prices for identical instruments in active markets. Level 1 assets and liabilities may include debt securities and equity securities that are traded in an active exchange market.

 Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Level 2 inputs may include observable market data such as closing market prices provided by independent pricing services after considering factors such as the yields or prices of comparable investments of comparable quality, coupon, maturity, call rights and other potential prepayments, terms and type, reported transactions, indications as to values from dealers and general market conditions. In addition, pricing services may determine the fair value of equity securities traded principally in foreign markets when it has been determined that there has been a significant trend in the U.S. equity markets or in index futures trading. Level 2 assets and liabilities may include debt and equity securities, purchased loans and over-the-counter derivative contracts whose fair value is determined using a pricing model without significant unobservable market data inputs.

 Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable in active exchange markets.

 At December 31, 2025, the Company’s recurring fair value measurements consist of investments in mutual funds for which Virtus acts as the investment manager. The fair value of mutual funds is determined based on their published net asset values and are categorized as Level 1.

 Cash, accounts receivable, accounts payable and accrued liabilities equal or approximate fair value based on the short-term nature of these instruments.

 8

 VP Distributors, LLC
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)
 Notes to Financial Statements
 As of and for the Year Ended December 31, 2025

 Segment Information
 ASC 280, Segment Reporting, establishes disclosure requirements relating to operating segments in annual and interim financial statements. Operating segments are defined as components of an enterprise about which separate financial information is available that is regularly evaluated by the chief operating decision maker ("CODM") in deciding how to allocate resources to the segment and assess its performance. The Company's chief financial officer is the Company's CODM. The Company operates in one business segment, namely as a distributor for certain related open-end mutual funds, exchange traded funds and separately managed account products and also program manager and distributor of a qualified 529 Plan. The Company's determination that it operates in one business segment is based on the fact that the Company is engaged in a single line of business as a securities broker-dealer.

 Recent Accounting Pronouncements
 New Accounting Standards Implemented
 In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) . This standard updates income tax disclosure requirements by requiring disaggregated information about a reporting entity's effective tax rate reconciliation as well as information on income taxes paid. The Company adopted this standard on January 1, 2025, on a prospective basis, effective for annual financial statements for the year ended December 31, 2025. The adoption of this standard did not have a material impact on the Company's financial statements.

 New Accounting Standards Not Yet Implemented
 In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) . The standard requires enhanced disclosures of certain expense captions presented on the face of the Consolidated Income Statement. In January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) - Clarifying the Effective Date which clarifies that the standard is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted with amendments to be applied either prospectively or retrospectively to any or all prior periods presented in the financial statements. The Company is in the process of evaluating the impact of adopting this standard and, at this time, does not anticipate it will have a material impact on its financial statements.

 In September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal Use Software (Subtopic 350-40) . The standard amends certain aspects of the accounting for internal-use software costs by requiring an entity to capitalize software costs when (i) management has authorized and committed to funding the software project and (ii) it is probable that the project will be completed and the software will be used to perform the function intended. The standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2027. Early adoption is permitted using a prospective, modified or retrospective transition approach. The Company is in the process of evaluating the impact of adopting this standard and, at this time, does not anticipate it will have a material impact on its financial statements.

 9

 VP Distributors, LLC
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)
 Notes to Financial Statements
 As of and for the Year Ended December 31, 2025

 3.    Investments
 Investments consist of investments in Virtus' sponsored mutual funds. The composition of the Company's investments was as follows:

 December 31, 2025
 Cost Fair
Value
 (in thousands)
 Investment securities:
 Sponsored mutual funds $ 24,167  $ 22,679 

 Total investment securities: $ 24,167  $ 22,679 

 4.    Income Taxes
 For the year ended December 31, 2025, the Company’s domestic income before income taxes was $15.2 million. The Company does not have income from foreign sources and therefore does not have any foreign income tax.

 The components of the provision for income taxes are as follows:

 For the Year Ended
 (in thousands) December 31, 2025
 Current
 Federal $ 3,465 
 State 852 

 Total current tax expense 4,317 

 Deferred
 Federal 170 
 State 115 

 Total deferred tax expense 285 
 Total provision for income taxes $ 4,602 

 The deferred tax effects of temporary differences are as follows:

 (in thousands) December 31, 2025
 Deferred tax assets (liabilities):
 Accrued employee compensation & benefits $ 1,092 
 Investments 370 
 Other 7 
 Valuation allowance (370)
 Deferred tax assets, net $ 1,099 

 At each reporting date, the Company evaluates the positive and negative evidence used to determine the likelihood of realization of all its deferred tax assets. The Company maintained a valuation allowance of $0.4 million at December 31, 2025, relating to deferred tax assets on items of a capital nature.
 10

 VP Distributors, LLC
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)
 Notes to Financial Statements
 As of and for the Year Ended December 31, 2025

 The Company is no longer subject to income tax examinations for years prior to 2021.

 The following presents a reconciliation of income tax expense computed at the federal statutory rate to the income tax expense recognized in the Statement of Operations:

 For the Year Ended
 December 31, 2025
 U.S. federal statutory tax rate $ 3,183  21.0  %
 State and local income taxes, net of federal income tax effect (a) 764  5.0  %
 Valuation allowance 341  2.3  %

 Non-deductible compensation 304  2.0  %
 Other 10  0.1  %
 Income tax expense (benefit) $ 4,602  30.4  %

 (a)     State taxes in California, Massachusetts, New York and New York City made up the majority (greater than 50 percent) of the tax effect in this category.

 As of December 31, 2025, the Company had net payables of $4.0 million due to the Parent for federal and state income taxes recorded on the Statement of Financial Condition. The net amounts payable to the Parent were settled in full in February 2026.

 5.    Stock-Based Compensation
 Virtus has an Omnibus Incentive and Equity Plan (the “Plan”) under which officers, employees and directors of Virtus and Virtus' subsidiaries may be granted equity-based awards, including restricted stock units (“RSUs”), performance stock units (“PSUs”), stock options and unrestricted shares of Virtus common stock.

 Restricted Stock Units
 Each RSU entitles the holder to one share of Virtus common stock when the restriction expires. RSUs generally have a term of one to three years and may be time-vested or performance-contingent. The fair value of each RSU is based on the closing market price of Virtus' common stock on the date of grant unless it contains a performance metric that is considered a market condition. RSUs that contain a market condition are valued using a Monte-Carlo simulation valuation model. Shares that are issued upon vesting are newly issued shares from the Plan and are not issued from Virtus treasury stock.

 RSU activity for the year ended December 31, 2025 is summarized as follows: 

 Number of Shares Weighted Average Grant Date Fair Value
 Outstanding at December 31, 2024 27,961 $ 210.27 
 Granted 13,281 $ 172.54 
 Forfeited (2,784) $ 226.70 
 Settled (9,879) $ 209.14 
 Outstanding at December 31, 2025 28,579 $ 191.53 

 11

 VP Distributors, LLC
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)
 Notes to Financial Statements
 As of and for the Year Ended December 31, 2025

 The total stock-based compensation recorded was $2.3 million for the year ended December 31, 2025. The total remaining unamortized stock-based compensation was $2.0 million at December 31, 2025.

 6.    Capital and Reserve Requirement Information
 As a broker-dealer registered with the SEC and a member of the Financial Industry Regulatory Authority, the Company is subject to certain rules regarding minimum net capital. The Company operates pursuant to Rule 15c3-1, (the “Rule”) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company has elected to use the alternative method, permitted by the Rule, which requires it to maintain minimum net capital, as defined, no less than the greater of $250,000 or 2% of aggregate debit items. Since the Company does not carry customer accounts and does not have customer debits, the minimum net capital required is $250,000. As of December 31, 2025, the Company had net capital of $15.1 million, which was $14.9 million in excess of its minimum requirement under the Rule.

 The operations of the Company do not include the physical handling of securities or the maintenance of open customer accounts. The Company is exempt from the provisions of Rule 15c3-3 under the Exchange Act in accordance with Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 because the Company limits its business activities exclusively to the following non-covered activities: (1) distributing shares of a 529 plan and investment companies registered under the Investment Company Act of 1940, as amended, and whose shares are registered under the Securities Act of 1933; and, (2) referring business to other broker-dealers.

 7.      Related Party Transactions
 The Company engages in transactions with a number of related parties, which includes the related party marketing fees and related party business support services disclosed in Note 2 and certain other expenses that are paid by Virtus affiliates on the Company’s behalf including income taxes as disclosed in Note 5 and other operating expenses. During 2025, the Company earned $105.3 million of related party marketing fees which represent 66.8% of total revenues.

 During 2025, the Company paid $11.0 million in dividend distributions to Virtus.

 As a result of these related party transactions, the financial statements may not be indicative of the financial position that would have existed or the results of operations or cash flows that would have been attained if the Company operated as an unaffiliated entity.

 Receivables and Payables from Related Parties
 At December 31, 2025, $0.5 million was recorded as due from affiliates which consisted of related party marketing fees from Virtus affiliates. At December 31, 2025, $6.8 million was recorded as due to affiliates, which primarily relates to operating costs paid by VP on the Company's behalf.

 8.      Commitments and Contingencies
 The Company is involved from time to time in litigation and arbitration, as well as examinations, inquiries and investigations by various regulatory bodies, involving its compliance with, among other things, securities laws, client investment guidelines, laws governing the activities of broker-dealers and other laws and regulations affecting its products and other activities.

 The Company records a liability when it is both probable that a liability has been incurred and the amount of the liability can be reasonably estimated. Significant judgment is required in both the determination of probability
 12

 VP Distributors, LLC
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)
 Notes to Financial Statements
 As of and for the Year Ended December 31, 2025

 and the determination as to whether a loss is reasonably estimable. Based on information currently available, available insurance coverage, indemnities and established reserves, the Company believes that the outcomes of its legal and regulatory proceedings are not likely, either individually or in the aggregate, to have a material adverse effect on the Company's results of operations, cash flows or its financial condition. However, in the event of unexpected subsequent developments, and given the inherent unpredictability of these legal and regulatory matters, the Company can provide no assurance that its assessment of any legal matter will reflect the ultimate outcome, and an adverse outcome in certain matters could have a material adverse effect on the Company's results of operations or cash flows in particular quarterly or annual periods.

 9.    Segments
 The Company has identified its Chief Financial Officer as the chief operating decision maker (“CODM”), who has final authority over resource allocation decisions and performance assessment. The Company’s operations constitute a single operating segment and therefore, a single reportable segment, because the CODM manages the business activities using information of the Company as a whole.

 The CODM utilizes net income to evaluate the results of the business, predominantly in the forecasting process and to assess the performance of the Company. Additionally, excess net capital (see Note 6), which is not a measure of profit and loss, is reviewed to make operational decisions while maintaining capital adequacy, such as whether to reinvest profits or pay dividends. Assets provided to the CODM are consistent with those reported on the Statement of Financial Condition.

 As a single business operating segment, all revenues and significant expense items are outlined in the Statement of Operations. Explanations of the nature of these revenues and expenses can be found in the summary of significant accounting policies (see Note 2). The CODM does not receive financial information that is more disaggregated than the financial statements contained within this report.

 10.      Concentration of Credit Risk
 For the year ended December 31, 2025 the following fund provided over 10% of total revenues of the Company:

 Virtus Income & Growth Fund - 15.0%

 11.    Retirement Savings Plan
 Employees of the Company are eligible to participate in several employee benefit programs sponsored by Virtus, including certain health care benefits, life insurance and a defined contribution 401(k) retirement plan (the “401(k) Plan”) administered by a third party. For the 401(k) Plan, employees may contribute a percentage of their eligible compensation into the 401(k) Plan, subject to certain limitations imposed by the Internal Revenue Code. The Company matches employees’ contributions at a rate of 100% of employees’ contributions up to the first 5.0% of the employees’ compensation contributed to the 401(k) Plan. The matching contribution was $1.5 million in 2025.

 12.    Subsequent Events
 Subsequent events have been evaluated through the date the financial statements were issued. The Company is not aware of any subsequent events that would require recognition or disclosure in the financial statements.

 13

 VP Distributors, LLC                                     Schedule H
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)                 Supplementary Information
 Computation of Net Capital
 Under Rule 15c3-1 of the Securities and Exchange Commission
 December 31, 2025

 (in thousands)

 Net Capital

 Total member’s equity $ 26,260 

 Less nonallowable assets:
 Accounts receivable
 $ 3,825 
 Deferred commissions
 706 
 Deferred taxes, net
 1,099 
 Receivable from affiliates
 525 
 Prepaid expenses 1,017 
 Other assets 159  (7,331)

 Net capital before specific reduction in the market value of securities 18,929 
 Less securities haircuts pursuant to Rule 15c3-1 3,811 
 Net capital $ 15,118 

 Computation of Alternative Net Capital Requirement

 2% of combined aggregate debit items as shown in Formula to Rule 15c3-3 prepared as of the date of net capital computation including both for Reserve Requirements pursuant to Rule 15c3-3 prepared as of the date of net capital computation including both brokers or dealers and consolidated subsidiaries' debits $ — 

 Minimum dollar net capital requirement of reporting broker $ 250 

 Net capital requirement $ 250 

 Excess net capital $ 14,868 

 Net capital in excess of the greater of:
5% of combined aggregate debit items or 120% of minimum net capital requirement $ 14,818 

 Note A - Statement Pursuant to Paragraph (d)(2)(iii) of Rule 17a-5: Reconciliation of FOCUS Report

 No material differences exist between the amounts appearing above and the computation reported by VPD in Part II-A of the unaudited FOCUS Report on Form X-17A-5/A, as of December 31, 2025.

 VP Distributors, LLC                                     Schedule J
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)                 Supplementary Information
 Computation for Determination of Reserve Requirements
 Under Rule 15c3-3 of the Securities and Exchange Commission
 December 31, 2025

 The Company does not carry customer accounts or otherwise hold customer funds. The Company has no possession or control obligations under the provisions of Rule 15c3-3 under the Securities Exchange Act of 1934 as the Company limits its business activities exclusively to the following non-covered activities: (1) distributing shares of a 529 plan and investment companies registered under the Investment Company Act of 1940, as amended, and whose shares are registered under the Securities Act of 1933; and, (2) referring business to other broker-dealers.

 VP Distributors, LLC                                     Schedule M
 (A Wholly-owned subsidiary of Virtus Partners, Inc.)                 Supplementary Information
 Information Relating to the Possession or Control Requirements
 Under Rule 15c3-3 of the Securities and Exchange Commission
 December 31, 2025

 The Company does not carry customer accounts or otherwise hold customer funds. The Company has no possession or control obligations under the provisions of Rule 15c3-3 under the Securities Exchange Act of 1934 as the Company limits its business activities exclusively to the following non-covered activities: (1) distributing shares of a 529 plan and investment companies registered under the Investment Company Act of 1940, as amended, and whose shares are registered under the Securities Act of 1933; and, (2) referring business to other broker-dealers.


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.
