# FIRST HONOLULU SECURITIES, INC. X-17A-5/A (2023-10-30) — Broker-dealer annual report - Company: FIRST HONOLULU SECURITIES, INC. - Form: X-17A-5/A - Filed: 2023-10-30 - Period: 2023-06-30 - Accession: 0000311800-23-000003 - CIK: 311800 - File #: 8-23919 - Type: Broker-dealer - Material weakness: Yes - Auditor: Davila Advisory, LLC - Auditor location: St. Louis, MO - Contact: Michael Kowal - Phone: 8085239422 - Email: mkowal@firsthonolulusecurities.com - Website: firsthonolulusecurities.com - Signed by: Michael Kowal (CFO) Original filing: https://www.sec.gov/Archives/edgar/data/311800/000031180023000003/firsthonoluluaudit23long1.pdf --- {0}------------------------------------------------ FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM PURSUANT TO RULE 17a-5 JUNE 30, 2023 ![](_page_0_Picture_3.jpeg) {1}------------------------------------------------ **UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549** OMB APPROVAL OMB Number: 3235-0123 Expires: Oct. 31, 2023 Estimated average burden hours per response: 12 > SEC FILE NUMBER 8-23919 # **ANNUAL REPORTS FORM X-17A-5 PART III** **FACING PAGE** **Information Required Pursuant to Rules 17a-5, 17a-12, and 18a-7 under the Securities Exchange Act of 1934** FILING FOR THE PERIOD BEGINNING \_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_ AND ENDING \_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_ 07/01/22 06/30/23 MM/DD/YY MM/DD/YY **A. REGISTRANT IDENTIFICATION** #### NAME OF FIRM: \_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_ First Honolulu Securities, Inc. TYPE OF REGISTRANT (check all applicable boxes): ☐ Broker-dealer ☐ Security-based swap dealer ☐ Major security-based swap participant ☐ Check here if respondent is also an OTC derivatives dealer ■ ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.) #### \_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_ 3615 Harding Ave, #207 | | | (No. and Street) | | | | |--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|---------------------------------------------------------------------------------------------------------------------------------------------|------------------------------------------------------------|---------|--------------------------------------------|--| | Honolulu
_____________________________________________________________________________________ | | HI | | 96816 | | | (City) | | (State) | | (Zip Code) | | | PERSON TO CONTACT WITH REGARD TO THIS FILING | | | | | | | Michael F. Kowal | 808-523-9422
mkowal@firsthonolulusecurities.com
_____________________________________________________________________________________ | | | | | | (Name) | | (Area Code – Telephone Number) | | (Email Address) | | | | | B. ACCOUNTANT IDENTIFICATION | | | | | INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing*
Davila Advisory, LLC
_____________________________________________________________________________________ | | (Name – if individual, state last, first, and middle name) | | | | | 10135 Manchester Rd, #206
_____________________________________________________________________________________ | | St. Louis | MO | 63122 | | | (Address) | | (City) | (State) | (Zip Code) | | | 11/21/19
_____________________________________________________________________________________ | | | 6667 | | | | (Date of Registration with PCAOB)(if applicable) | | | | (PCAOB Registration Number, if applicable) | | | | | FOR OFFICIAL USE ONLY | | | | | | | | | | | \* Claims for exemption from the requirement that the annual reports be covered by the reports of an independent public accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 CFR 240.17a-5(e)(1)(ii), if applicable. **Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number.** {2}------------------------------------------------ | Michael F. Kowal | swear (or affirm) that, to the best of my knowledge and belief, the | | |----------------------------------------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------|--| | financial report pertaining to the firm of First Honolulu Securities, Inc. | as of | | | 6/30 | 2 023 | | | | partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account classified solely | | | as that of a customer | | | | | CA Lucia Car | | |---------------|--------------|-----| | | A | 47. | | Notary Dublic | | | | Signature:
MyFZ | 9-27-23 | |--------------------|---------| | Title: | | - - - - - - - - - - - - - - - - - - - - - - - - - - - {3}------------------------------------------------ ## C O N T E N T S ## REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM FINANCIAL STATEMENTS STATEMENT OF FINANCIAL CONDITION STATEMENT OF OPERATIONS STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY STATEMENT OF CASH FLOWS STATEMENT OF CHANGES IN LIABILITIES SUBORDINATED TO CLAIMS OF GENERAL CREDITORS NOTES TO FINANCIAL STATEMENTS SUPPLEMENTAL INFORMATION SCHEDULE I - COMPUTATION OF NET CAPITAL AND AGGREGATE INDEBTEDNESS SCHEDULE II & III – COMPUTATION FOR DETERMINATION OF RESERVE REQUIREMENTS AND INFORMATION RELATING TO POSSESSION OR CONTROL REQUIREMENTS FOR BROKERS AND DEALERS PURSUANT TO RULE 15c3-3 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM EXEMPTION REPORT {4}------------------------------------------------ ![](_page_4_Picture_0.jpeg) ## REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Board of Directors First Honolulu Securities, Inc. #### **Opinion on the Financial Statements** We have audited the accompanying statement of financial condition of First Honolulu Securities, Inc., (the "Company") as of June 30, 2023, and the related statements of operations, changes in shareholders' equity, changes in liabilities subordinated to the claims of general creditors and cash flows for the year then ended, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of First Honolulu Securities, Inc. as of June 30, 2023, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America. #### **Basis for Opinion** These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion. ## **Auditor's Report on Supplemental Information** The information identified in Schedules I, II, & III (the "supplemental information") has been subjected to audit procedures performed in conjunction with the audit of the Company's financial statements. The supplemental information is the responsibility of the Company's management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with 17 C.F.R. §240.17a-5. In our opinion, the supplemental information in Schedule I is fairly stated, in all material respects, in relation to the financial statements as a whole. We have served as First Honolulu Securities, Inc.'s auditor since 2021. Saint Louis, Missouri September 26, 2023 {5}------------------------------------------------ ## STATEMENT OF FINANCIAL CONDITION ## JUNE 30, 2023 ## **ASSETS** | Cash and cash equivalents | \$
34,661 | |--------------------------------------------|---------------| | Receivable from broker/dealer | 24,852 | | Secured demand note receivable | 300,000 | | Securities owned, at fair value | 671,427 | | Property and equipment, at cost | | | (net of \$47,011 accumulated depreciation) | -0- | | Deferred Tax Benefit | 122,466 | | Other assets | 14,894 | | TOTAL ASSETS | \$1,168,300 | | | | | LIABILITIES AND SHAREHOLDERS' EQUITY | | | LIABILITIES | | | Accounts payable, accrued expenses and | | | other liabilities | \$
10,350 | | Commissions payable | 12,674 | | Payable to broker/dealer | 405,464 | | Subordinated loan payable | 300,000 | | Total Liabilities | \$
728,488 | | SHAREHOLDERS' EQUITY | | | Common stock, \$.10 par value; | | | 20,000 shares authorized, 11,000 | | | shares issued, 4,510 shares outstanding | \$
1,100 | | Additional paid-in capital | 56,666 | | Less: Treasury stock, 6,490 shares at cost | (317,457) | | Retained earnings | 699,503 | | Total Shareholders' Equity | \$
439,812 | | TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | \$1,168,300 | | | | {6}------------------------------------------------ ## STATEMENT OF OPERATIONS ## YEAR ENDED JUNE 30, 2023 | REVENUE | | |-----------------------------------------|---------------| | Equity commissions | \$
159,025 | | Mutual fund – other | 13,190 | | Trading and investment gains | 304,359 | | Dividends and interest | 88,916 | | Other income | 7,137 | | | | | Total Revenue | \$
572,627 | | | | | | | | EXPENSES | | | Commissions | \$
107,544 | | Other compensation and related benefits | 65,131 | | Clearing and execution charges | 35,729 | | Interest | 30,853 | | Occupancy | 50,262 | | Other expenses | 79,077 | | | | | | | | Total Expenses | \$
368,596 | | Income Before Taxes | 204,031 | | | | | Income Tax Benefit | 122,466 | | | | | NET INCOME | \$
326,497 | {7}------------------------------------------------ ## STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY ## YEAR ENDED JUNE 30, 2023 | | | Additional | Total | | | |--------------------------|----------|------------|-----------|-------------|---------------| | | Common | Paid-In | Retained | Treasury | Shareholders' | | | Stock | Capital | Earnings | Stock | Equity | | | | | | | | | Balance
Beginning | | | | | | | of Period | \$ 1,100 | \$56,666 | \$441,706 | \$(317,457) | \$ 182,015 | | Dividends | | | | | | | Paid | | | (68,700) | | (68,700) | | Net Income | - | - | 326,497 | - | 326,497 | | | | | | | | | BALANCE-END
OF PERIOD | \$ 1,100 | \$56,666 | \$699,503 | \$(317,457) | \$ 439,812 | {8}------------------------------------------------ ## STATEMENT OF CASH FLOWS ## YEAR ENDED JUNE 30, 2023 | Cash Flows from Operating Activities | | |-------------------------------------------|----------------| | Net income | \$
326,497 | | Adjustments: | | | Increase in receivable from broker/dealer | (20,809) | | Increase in securities owned | (285,633) | | Increase in Deferred Tax Asset | (122,466) | | Increase in other assets | (7,039) | | Decrease in accounts payable, accrued | | | expenses and other liabilities | (8,318) | | Increase in commissions payable | 4,442 | | Increase in payable to broker/dealer | 269,714 | | Net Cash Flow Provided by | | | Operating Activities | \$
156,388 | | | | | Cash Flows Used by Investing Activities | | | Purchase of trading securities | \$
(60,820) | | Cash Flows Used by Financing Activities | | | Dividends paid | \$
(68,700) | | | | | Net Decrease in Cash | | | and Cash Equivalents | \$
26,868 | | | | | Cash and Cash Equivalents | | | Balance at beginning of period | \$
7,793 | | | | | Cash and Cash Equivalents | | | Balance at end of period | \$
34,661 | | Supplemental Information: | | | | | | Interest paid | \$
30,853 | {9}------------------------------------------------ ## STATEMENT OF CHANGES IN LIABILITIES SUBORDINATED TO CLAIMS OF GENERAL CREDITORS YEAR ENDED JUNE 30, 2023 | Subordinated liabilities at beginning of period | | \$ 300,000 | |-------------------------------------------------|--|------------| |-------------------------------------------------|--|------------| **Subordinated liabilities at end of period \$ 300,000** {10}------------------------------------------------ ## NOTES TO FINANCIAL STATEMENTS ## YEAR ENDED JUNE 30, 2023 ## NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES Organization – First Honolulu Securities, Inc. (the "Company") was incorporated in the state of Hawaii on August 30, 1979. The Company is registered with the Securities and Exchange Commission and is a member of the Financial Industry Regulatory Authority (FINRA). The Company is engaged primarily in the securities trading and brokerage business in the state of Hawaii. Basis of Presentation - The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"). Recognition of Revenue – The Company follows the revenue recognition guidance that requires an entity to follow a five-step model to (a) identify the contract(s) with a customer, (b) identify the performance obligations in the contract, (c) determine the transaction price, (d) allocate the transaction price to the performance obligations in the contract, and (e) recognize revenue when (or as) the entity satisfies the performance obligation. Revenues are recognized when control of the promised services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. Revenues are analyzed to determine whether the Company is the principal (i.e., reports revenue on a gross basis) or agent (i.e., reports revenues on a net basis) in the contract. Principal or agent designations depend primarily on the control an entity has over the product or service before control is transferred to a customer. The indicators of which party exercises control include primary responsibility over performance obligations, inventory risk before the good or service is transferred and discretion in establishing the price. Significant Judgments - The recognition and measurement of revenue is based on the assessment of individual contract terms. Significant judgment is required to determine whether performance obligations are satisfied at a point in time or over time; how to allocate transaction prices where multiple performance obligations are identified; when to recognize revenue based on the appropriate measure of the Company's progress under the contract; and whether constraints on variable consideration should be applied due to uncertain future events. {11}------------------------------------------------ ## NOTES TO FINANCIAL STATEMENTS ## YEAR ENDED JUNE 30, 2023 ## NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - *(Continued)* Leases - The Company recognizes and measures its leases in accordance with FASB ASC 842, Leases. At June 30, 2023, the Company did not have any lease obligations, as any potential leased assets are month to month with no written agreement (See Note 5). Securities Transactions - Commission revenue and related expense arising from securities transactions are recorded on a trade date basis, which is the same business date as the transaction date. Purchases and sales of securities are also recorded on a trade date basis. Securities owned - Securities are recorded at fair value in accordance with FASB ASC 820, *Fair Value Measurements and Disclosures*. Concentrations of Credit Risk - The Company is engaged in various trading and brokerage activities in which the counterparties primarily include broker/dealers, banks, other financial institutions and the Company's own customers. In the event the counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparty or issuer of the instrument. It is the Company's policy to review, as necessary, the credit standing of each counterparty. In addition, some of the Company's cash is on deposit at one financial institution and the balances at times may exceed the federally insured limit. The Company believes it is not exposed to any risk. Cash Equivalents - For purposes of the Statement of Cash Flows, the Company has defined cash equivalents as highly liquid investments, with original maturities of less than three months that are not held for sale in the ordinary course of business. Property and equipment - Depreciation was recorded using the accelerated method over estimated useful lives of the assets ranging from three to five year periods. Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. {12}------------------------------------------------ ## NOTES TO FINANCIAL STATEMENTS ## YEAR ENDED JUNE 30, 2023 ## NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - *(Continued)* Subsequent Events – Management has evaluated events occurring subsequent to the balance sheet dated September 27, 2023 (the final statement issue date), determining no events require additional disclosure in the financial statements. ## NOTE 2 - FAIR VALUE MEASUREMENT FASB ASC 820 defines fair value, creates a framework for measuring fair value, and establishes a fair value hierarchy which prioritizes the inputs to valuation techniques. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market. Valuation techniques that are consistent with the market, income or cost approach, as specified by FASB ASC 820, are used to measure fair value. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels: - Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities the Company has the ability to access. - Level 2 inputs are inputs (other than quoted prices included within level 1) that are observable for the asset or liability, either directly or indirectly. - Level 3 inputs are unobservable inputs for the asset or liability and rely on management's own assumptions about the assumptions that market participants would use in pricing the asset or liability. Level 1 inputs have been applied to value securities owned. Securities owned consist of the following: | | | Fair Value Measurements at Reporting Date | | | | | |------------------------|----------------|-------------------------------------------|----|---------|----|---------| | | | Using | | | | | | | Fair Values as | | | | | | | | of June 30, | | | | | | | Description | 2023 | Level 1 | | Level 2 | | Level 3 | | Equities | \$
179,305 | \$
179,305 | \$ | -0- | \$ | -0- | | Corporate Bonds | 245,266 | -0- | | 245,266 | | -0- | | Municipal Bonds | 246,856 | -0- | | 246,856 | | -0- | | Total Securities Owned | \$
671,427 | \$
179,305 | \$ | 492,122 | \$ | -0- | {13}------------------------------------------------ ## NOTES TO FINANCIAL STATEMENTS ## YEAR ENDED JUNE 30, 2023 ## NOTE 2 - FAIR VALUE MEASUREMENT - *(Continued)* No valuation techniques have been applied to all other assets and liabilities included in the statement of financial condition. Due to the nature of these items, all have been recorded at their historical values. ## NOTE 3 - NET CAPITAL REQUIREMENTS As a registered broker/dealer and member of the FINRA, the Company is subject to the Securities and Exchange Commission Uniform Net Capital Rule (rule 15c3-1), which requires the maintenance of minimum net capital and requires that the ratio of aggregate indebtedness to net capital, both as defined, shall not exceed 1500%. At June 30, 2023, the Company's net capital and required net capital were \$533,024 and \$100,000, respectively. The ratio of aggregate indebtedness to net capital was 80%. ## NOTE 4 - INCOME TAXES The Company accounts for any potential interest or penalties related to possible future liabilities for unrecognized income tax benefits as other expense. The Company is no longer subject to examination by tax authorities for federal, state or local income taxes for periods before 2020. The income tax expense and deferred tax benefit for federal income taxes is calculated using the statutory rate of 21%. Current year tax expense attributable to income from operations consists of: | | Current | Deferred | Total | |---------|-----------|--------------|--------------| | Federal | \$ 42,846 | \$ (165,312) | \$ (122,466) | At June 30, 2023, the corporation has available income tax loss carryforwards and income tax deductions of approximately \$583,172 which are available to reduce future years' taxable income to various dates through 2041. Realization of future tax benefits is dependent upon many factors, including the Company's ability to generate taxable income within the loss carry-forward periods. {14}------------------------------------------------ ## NOTES TO FINANCIAL STATEMENTS ## YEAR ENDED JUNE 30, 2023 ## NOTE 5 - COMMITMENT The Company rents office space from Aquasearch Investment Partners (AIP), which is owned by certain shareholders of the Company. The Company has no written lease for the office space and is paying \$4,188 per month in rent and maintenance fees, under a month to month agreement. For the year ended June 30, 2023, the Company paid \$50,262 to AIP. ## NOTE 6 – SHAREHOLDER AGREEMENT If any shareholder during his/her lifetime desires to sell his/her shares of stock in the Company, the Company shall have the first right to purchase the stock, except shares owned by any director of the Company. The restrictions shall not apply to any transaction between any of the directors. Upon the death of a shareholder, the Company shall purchase all, and not less than all, of the deceased shareholder's shares of stock in the Company at book value. ## NOTE 7 - OFF-BALANCE-SHEET RISK AND CLEARING AGREEMENT Clearing Agreement - To facilitate transactions on the Company's and its customers behalf, the Company has an agreement with another broker/dealer (Clearing Broker/dealer) whereby the Company forwards (introduces) customer securities transactions to the Clearing Broker/dealer, fully disclosing the customer name and other information. The processing and, if applicable, any financing pertaining to the introduced transactions are performed by the Clearing Broker/dealer. The customer accounts are therefore maintained and recorded in the books and records of the Clearing Broker/dealer on the Company's behalf. The Company is held responsible for any losses arising when the customers introduced by the Company to the Clearing Broker/dealer fail to meet their contractual commitments pertaining to the purchase, sale and possible financing of securities transactions. The Company may therefore be exposed to off-balance-sheet risk in the event the customer is unable to fulfill its contracted obligations and it is necessary for the Clearing Broker/dealer to purchase or sell the securities at a loss. The Company's exposure to risk would consist of the amount of the loss realized and any additional expenses incurred pertaining to the transaction or other customer activity. Under the terms of the agreement the Company is required to deposit \$120,000 in cash or marketable securities with the Clearing Broker/dealer and is prohibited from using other Clearing Broker/dealers for securities transactions unless written consent is given by the Clearing Broker/dealer. {15}------------------------------------------------ ## NOTES TO FINANCIAL STATEMENTS ## YEAR ENDED JUNE 30, 2023 ## NOTE 8 - LIABILITIES SUBORDINATED TO CLAIMS OF GENERAL CREDITORS The borrowing under subordination agreement at June 30, 2023, is as follows: | | Liabilities Pursuant to a Secured Demand Note | | |--------------------------------|-----------------------------------------------|------------| | Collateral Agreement: | | | | 2.00% | Expires December 31, 2023 | \$ 200,000 | | 1.00% | Expires March 31, 2024 | 100,000 | | | | | | Total Subordinated Liabilities | \$ 300,000 | | The subordinated borrowings are covered by agreements approved by FINRA and are thus available in computing net capital under the Securities and Exchange Commission's Uniform Net Capital Rule. To the extent that such borrowings are required for the Company's continued compliance with minimum net capital requirements, they may not be repaid. ## NOTE 9 – REVENUE FROM CONTRACTS WITH CUSTOMERS In regard to ASC Topic 606, revenue has been disaggregated on the Statement of Operations. For presentation purposes, revenue on the Statement of Operations is disaggregated further than what was presented on the FOCUS filings. No further disaggregation is warranted at June 30, 2023. {16}------------------------------------------------ ## SUPPLEMENTAL INFORMATION {17}------------------------------------------------ ## SCHEDULE I - COMPUTATION OF NET CAPITAL AND AGGREGATE INDEBTEDNESS ## JUNE 30, 2023 | COMPUTATION OF NET CAPITAL | | | | | | | | |----------------------------------------------|---------------|--|--|--|--|--|--| | Total shareholders' equity | \$
439,812 | | | | | | | | Additions: | | | | | | | | | Subordinated loans | 300,000 | | | | | | | | Deductions: | | | | | | | | | Non-allowable assets | (123,451) | | | | | | | | Haircuts on securities owned | (83,337) | | | | | | | | NET CAPITAL | \$
533,024 | | | | | | | | COMPUTATION OF BASIC NET CAPITAL REQUIREMENT | | | | | | | | | Minimum net capital required (6 2/3% | | | | | | | | | of aggregate indebtedness) | \$
28,566 | | | | | | | | Minimum dollar net capital requirement | \$
100,000 | | | | | | | | Net capital requirement | \$
100,000 | | | | | | | | COMPUTATION OF AGGREGATE INDEBTEDNESS | | | | | | | | | Total liabilities from statement of | | | | | | | | | financial condition | \$
728,489 | | | | | | | | Less:
Subordinated loans | (300,000) | | | | | | | | TOTAL AGGREGATE INDEBTEDNESS | \$
428,489 | | | | | | | | Percentage of Aggregate Indebtedness to | | | | | | | | | Net Capital | 80% | | | | | | | **NOTE: There are no material differences between the computations above and the computations included in the Company's corresponding unaudited Form X-17A-5 Part IIA filing.** See accompanying Report of Independent Registered Public Accounting Firm. {18}------------------------------------------------ ## SCHEDULE II & III- COMPUTATION FOR DETERMINATION OF RESERVE REQUIREMENTS AND INFORMATION RELATING TO POSSESSION OR CONTROL REQUIREMENTS FOR BROKERS AND DEALERS PURSUANT TO RULE 15c3-3 ## JUNE 30, 2023 The Company is exempt from the provisions of Rule 15c3-3 under paragraph (k)(2)(ii) in that the Company carries no accounts, does not hold funds or securities for or owe money or securities to customers. The Company effectuates all financial transactions on behalf of their customers on a fully disclosed basis. Accordingly, there are not items to report under the requirements of this rule. {19}------------------------------------------------ ![](_page_19_Picture_0.jpeg) #### REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ### Board of Directors First Honolulu Securities, Inc. We have reviewed management's statements, included in the accompanying exemption report, in which (1) First Honolulu Securities, Inc. identified the following provisions of 17 C.F.R. section 15c3-3(k) under which First Honolulu Securities, Inc. claims an exemption from 17 C.F.R. section 240.15c3-3(k)(2)(ii) (the "exemption provisions") and (2) First Honolulu Securities, Inc. stated that First Honolulu Securities, Inc. met the identified exemption provisions throughout the most recent year ended June 30, 2023 without exception. First Honolulu Securities, Inc.'s management is responsible for compliance with the exemption provisions and its statements. Our review was conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States) and, accordingly, included inquiries and other required procedures to obtain evidence about First Honolulu Securities, Inc.'s compliance with the exemption provisions. A review is substantially less in scope than an examination, the objective of which is the expression of an opinion on management's assertions. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to management's statements referred to above for them to be fairly stated, in all material respects, based on the provisions set forth in paragraph (k)(2)(ii) of Rule 15c3-3 under the Securities Exchange Act of 1934. Saint Louis, Missouri September 26, 2023 {20}------------------------------------------------ - - - - - - {21}------------------------------------------------ {22}------------------------------------------------ ![](_page_22_Picture_0.jpeg) ## REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON APPLYING AGREED UPON PROCEDURES Board of Directors First Honolulu Securities, Inc. We have performed the procedures included in Rule 17a-5(e)(4) under the Securities Exchange Act of 1934 and in the Securities Investor Protection Corporation (SIPC) Series 600 Rules, which are enumerated below on the accompanying General Assessment Reconciliation (Form SIPC-7) for theyear ended June 30, 2023. Management of First Honolulu Securities, Inc. (Company) is responsible for its Form SIPC-7 and for its compliance with the applicable instructions on Form SIPC-7. Management of the Company has agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting you and SIPC in evaluating the Company's compliance with the applicable instructions on Form SIPC-7 year ended June 30, 2023. Additionally, SIPC has agreed to and acknowledged that the procedures performed are appropriate for their intended purpose. This report may not be suitable for any other purpose. The procedures performed may not address all the items of interest to a user of this report and may not meet the needs of all users of this report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. The sufficiency of these procedures is solely the responsibility of those parties specified in this report. Consequently, we make no representation regarding the sufficiency of the procedures described below either for the purpose for which this report has been requested or for any other purpose. The procedures we performed and our findings are as follows: - 1) Compared the listed assessment payments in Form SIPC-7 with respective cash disbursement records entries noting no differences; - 2) Compared the Total Revenue amounts reported on the Annual Audited Report Form X-17A-5 Part III for the year ended June 30, 2023 with the Total Revenue amounts reported in Form SIPC-7 for the year ended June 30, 2023, noting no differences; - 3) Compared any adjustments reported in Form SIPC-7 with supporting schedules and working papers noting no differences; - 4) Recalculated the arithmetical accuracy of the calculations reflected in Form SIPC-7 and in the related schedules and working papers supporting the adjustments noting no differences; and - 5) Compared the amount of any overpayment applied to the current assessment with the Form SIPC-7 on which it was originally computed noting no differences. We were engaged by the Company to perform this agreed-upon procedures engagement and conducted our engagement in accordance with attestation standards established by the AICPA and in accordance with the standards of the Public Company Accounting Oversight Board (United States). We were not engaged to and did not conduct an examination or a review engagement, the objective of which would be the expression of an opinion or conclusion, respectively, on the Company's Form SIPC-7 and for its compliance with the applicable instructions on Form SIPC-7 for the year ended June 30, 2023. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported to you. {23}------------------------------------------------ We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement. This report is intended solely for the information and use of the specified parties listed above and is not intended to be and should not be used by anyone other than these specified parties. Saint Louis, Missouri September 26, 2023 {24}------------------------------------------------ ## FIRST HONOLULU SECURITIES, INC. DETERMINATION OF "SIPC NET OPERATING REVENUES" AND GENERAL ASSESSMENT FOR THE YEAR ENDED JUNE 30, 2023 ## **SCHEDULE OF ASSESSMENT PAYMENTS** | General Assessment | | | \$ | 739 | | |-------------------------------------------|---------------------|--------|-----|-----|-----| | | Less Payments Made: | | | | | | | Date Paid | Amount | | | | | | 5/1/2023 | \$ | 340 | \$ | 340 | | Interest on late payments(s) | | | | | | | Total Assessment Balance and Interest Due | | | | \$ | 399 | | Payment made with Form SIPC 7 | | | | \$ | 399 | {25}------------------------------------------------ ## FIRST HONOLULU SECURITIES, INC. DETERMINATION OF "SIPC NET OPERATING REVENUES" AND GENERAL ASSESSMENT FOR THE YEAR ENDED JUNE 30, 2023 | Total Revenue | \$
572,583 | |---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|---------------| | | | | Deductions: | | | Revenues from the distribution of shares
of
a
registered
open
end
investment
company or unit investment trust, from the
sale of variable annuities, the business
of
insurance,
from
investment
advisory
services rendered to registered investment
companies or insurance company separate
accounts and from transactions in security | | | futures products | 13,032 | | Commissions, floor brokerage and clearance
paid to other SIPC members in connection
with securities transactions | 35,729 | | Total interest and dividend expense not in
excess
of
total
interest
and
dividend
income | 30,853 | | Total Deductions | \$
79,614 | | SIPC NET OPERATING REVENUES | \$
492,969 | | GENERAL ASSESSMENT @
.0015 | \$
739 | Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.