# GILL CAPITAL PARTNERS, LLC X-17A-5 (2023-03-30) — Broker-dealer annual report

- Company: GILL CAPITAL PARTNERS, LLC
- Form: X-17A-5
- Filed: 2023-03-30
- Period: 2022-12-31
- Accession: 0000729563-23-000003
- CIK: 729563
- File #: 8-30563
- Type: Broker-dealer
- Material weakness: No
- Auditor: Spicer Jeffries LLP
- Auditor location: Denver, CO
- Contact: Leslie Rojas
- Phone: (303) 296-6260
- Email: irojas@gillinvest.com
- Website: gillinvest.com
- Signed by: Leslie Rojas (CCO)

Original filing: https://www.sec.gov/Archives/edgar/data/729563/000072956323000003/GCPpublic2022.pdf

---

{0}------------------------------------------------

![](_page_0_Picture_0.jpeg)

GILL CAPITAL PARTNERS, LLC SUBSIDIARY OF OBW, LLC

FINANCIAL STATEMENTS

DECEMBER 31, 2022

Member FINRA - SIPC

{1}------------------------------------------------

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

# ANNUAL REPORTS FORM X-17A-5 PART III

OMB APPROVAL OMB Number: 3235-0123 Expires: Oct. 31, 2023 Estimated average burden hours per response: 12

SEC FILE NUMBER

FACING PAGE Information Required Pursuant to Rules 17a-5, 17a-12, and 18a-7 under the Securities Exchange Act of 1934 AND ENDING\_12/31/2022 1/1/2022 FILING FOR THE PERIOD BEGINNING MM/DD/YY MM/DD/YY A. REGISTRANT IDENTIFICATION NAME OF FIRM: Gill Capital Partners, LLC TYPE OF REGISTRANT (check all applicable boxes): Z Broker-dealer □ Check here if respondent is also an OTC derivatives dealer ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.) 600 S. Cherry St., Suite 800 (No. and Street) Denver, CO 80246 (City) (State) (Zip Code) PERSON TO CONTACT WITH REGARD TO THIS FILING Leslie Rojas (303) 296-6260 Irojas@gillinvest.com (Name) (Area Code - Telephone Number) (Email Address) B. ACCOUNTANT IDENTIFICATION INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing\* Spicer Jeffries LLP (Name - if individual, state last, first, and middle name) 4601 DTC Blvd, Suite 700 Denver CO 80237 (Address) (City) (State) (Zip Code) 10/20/2003 349 (Date of Registration with PCAOB)(if applicable) (PCAOB Registration Number, if applicable) FOR OFFICIAL USE ONLY

\* Claims for exemption from the requirement that the annual reports of an independent public accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 CFR 240.17a-5(e)(1)(ii), if applicable.

Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number.

{2}------------------------------------------------

#### OATH OR AFFIRMATION

| Leslie Rojas                                                                                                                        | tinancial report pertaining to the firm of Gill Capital Partners, LLC                                                  | swear (or affirm) that, to the best of my knowledge and belief, the<br>as of              |  |  |  |
|-------------------------------------------------------------------------------------------------------------------------------------|------------------------------------------------------------------------------------------------------------------------|-------------------------------------------------------------------------------------------|--|--|--|
| December 31                                                                                                                         |                                                                                                                        | 2 022 , is true and correct. I further swear (or affirm) that neither the company nor any |  |  |  |
| partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account classified solely |                                                                                                                        |                                                                                           |  |  |  |
| as that of a customer.                                                                                                              | Kayla Benjamin<br>NOTARY PUBLIC<br>STATE OF COLORADO<br>NOTARY ID 20174020313<br>MY COMMISSION EXPIRES<br>July 1, 2025 | Signature:<br>Title:<br>CCO                                                               |  |  |  |

Notary Public

#### This filing\*\* contains (check all applicable boxes):

- 2 (a) Statement of financial condition.
- [ (b) Notes to consolidated statement of financial condition.
- 2 (c) Statement of income (loss) or, if there is other comprehensive income in the period(s) presented, a statement of comprehensive income (as defined in § 210.1-02 of Regulation S-X).
- (d) Statement of cash flows.
- 2 (e) Statement of changes in stockholders' or partners' or sole proprietor's equity.
- [ (f) Statement of changes in liabilities subordinated to claims of creditors.
- (g) Notes to consolidated financial statements.
- 2 (h) Computation of net capital under 17 CFR 240.15c3-1 or 17 CFR 240.18a-1, as applicable.
- [ (i) Computation of tangible net worth under 17 CFR 240.18a-2.
- | (i) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.15c3-3.
- □ (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or Exhibit A to 17 CFR 240.18a-4, as applicable.
- [ (I) Computation for Determination of PAB Requirements under Exhibit A to § 240.15c3-3.
- | |m) Information relating to possession or control requirements for customers under 17 CFR 240.15c3-3.
- □ (n) Information relating to possession or control requirements for security-based swap customers under 17 CFR 240.15c3-3(p)(2) or 17 CFR 240.18a-4, as applicable.
- 2 (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capible net worth under 17 CFR 240.15c3-1, 17 CFR 240.18a-1, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17 CFR 240.15c3-3 or 17 CFR 240.18a-4, as applicable, if material differences exist, or a statement that no material differences exist.
- □ (p) Summary of financial data for subsidiaries not consolidated in the statement of financial condition.
- 2 (q) Oath or affirmation in accordance with 17 CFR 240.17a-12, or 17 CFR 240.18a-7, as applicable.
- □ (r) Compliance report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- 2 (s) Exemption report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- □ (t) Independent public accountant's report based on an examination of the statement of financial condition.
- 2 (u) Independent public accountant's report based on an examination of the financial statements under 17 CFR 240.17a-5, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicable.
- □ (v) Independent public accountant's report based on an examination of certain statements in the compliance report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- (w) Independent public accountant's report based on a review of the exemption report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- 2 (x) Supplemental reports on applying agreed-upon procedures, in accordance with 17 CFR 240.17a-12, as applicable.
- □ (y) Report describing any material inadequacies found to have existed since the date of the previous audit, or a statement that no material inadequacies exist, under 17 CFR 240.17a-12(k).
- □ (z) Other:
- \*\* To request confidential treatment of chis filing, see 17 CFR 240.17a-5(e)(3) or 17 CFR 240.18c-7(d)(2), as applicable.

{3}------------------------------------------------

## GILL CAPITAL PARTNERS, LLC TABLE OF CONTENTS

|                                                                                                                                       | Page |
|---------------------------------------------------------------------------------------------------------------------------------------|------|
| REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM                                                                               | 1    |
| STATEMENT OF FINANCIAL CONDITION                                                                                                      | 3    |
| STATEMENT OF OPERATIONS                                                                                                               | 4    |
| STATEMENT OF CHANGES IN MEMBER'S EQUITY                                                                                               | 5    |
| STATEMENT OF CASH FLOWS                                                                                                               | 6    |
| NOTES TO FINANCIAL STATEMENTS                                                                                                         | 7-11 |
| SUPPLEMENTAL INFORMATION                                                                                                              |      |
| SCHEDULE I - COMPUTATION OF NET CAPITAL UNDER RULE<br>15c3-1 OF THE SECURITIES AND EXCHANGE COMMISSION                                | 12   |
| SCHEDULE II - COMPUTATION FOR DETERMINATION OF<br>RESERVE REQUIREMENTS UNDER RULE 15c3-3 OF THE<br>SECURITIES AND EXCHANGE COMMISSION | 13   |
| INDEPENDENT AUDITOR'S REPORT ON BROKER-DEALER'S<br>EXEMPTION REPORT                                                                   | 14   |
| BROKER-DEALER'S EXEMPTION REPORT                                                                                                      | ો રે |

{4}------------------------------------------------

![](_page_4_Picture_0.jpeg)

 4601 DTC BOULEVARD SUITE 700 DENVER, COLORADO 80237 TELEPHONE: (303) 753-1959 FAX: (303) 753-0338 www.spicerjeffries.com

## REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Member of Gill Capital Partners, LLC

## Opinion on the Financial Statements

We have audited the accompanying statement of financial condition of Gill Capital Partners, LLC (the as of December 31, 2022, the related statements of operations, changes in member s equity and cash flows for the year then ended, and the related notes and schedules (collectively referred In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.

#### Basis for Opinion

These financial statements are the responsibility of the Company accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

![](_page_4_Picture_9.jpeg)

{5}------------------------------------------------

### Supplemental Information

The Computation of Net Capital has been subjected to audit procedures performed in conjunction with The supplemental information is the responsibility of information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with 17 C.F.R. §240.17a-5. In our opinion, the Computation of Net Capital is fairly stated, in all material respects, in relation to the financial statements as a whole.

We have served as Gill Capital Partners, LLC 2019.

Denver, Colorado March 28, 2023

{6}------------------------------------------------

## GILL CAPITAL PARTNERS, LLC STATEMENT OF FINANCIAL CONDITION December 31, 2022

## ASSETS

| Cash and cash equivalents              |       | 577,342 |
|----------------------------------------|-------|---------|
| Clearing deposit                       |       | 25,331  |
| Receivables                            |       | 152,073 |
| Commissions receivable                 |       | 31,088  |
| Right-of-use asset                     |       | 111,853 |
| Furniture, equipment, and leasehold    |       |         |
| improvements, at cost, less            |       |         |
| accumulated depreciation of \$98,775   |       | 2,496   |
| Deposits                               |       | 3,246   |
|                                        |       |         |
| TOTAL ASSETS                           | ક્તિન | 903,429 |
|                                        |       |         |
|                                        |       |         |
| LIABILITIES AND MEMBER'S EQUITY        |       |         |
|                                        |       |         |
| Lease liability                        | ಕ್ಕಿ  | 137.138 |
| Other liabilities                      |       | 94,846  |
|                                        |       |         |
| TOTAL LABILITIES                       |       | 231,984 |
|                                        |       |         |
| COMMITMENTS AND CONTINGENCIES (Note C) |       |         |
|                                        |       |         |
| MEMBER'S EQUITY                        |       | 671,445 |
|                                        | ಕಿ    |         |
| TOTAL LIABILITIES AND MEMBER'S EQUITY  |       | 903,429 |

{7}------------------------------------------------

## GILL CAPITAL PARTNERS, LLC STATEMENT OF OPERATIONS For the year ended December 31, 2022

| REVENUES                                 |      |               |
|------------------------------------------|------|---------------|
| Commissions                              |      | 1,636,714     |
| Investment advisory fees                 |      | 3,255,468     |
| Retirement plan services                 |      | 200,835       |
| Other revenue                            |      | રું તે રેક્ષે |
| Interest                                 |      | 6.613         |
| Total revenues                           |      | 5,105,588     |
| EXPENSES                                 |      |               |
| Salaries, commissions, and benefits      |      | 3,873,715     |
| Occupancy, equipment, and communications |      | 148.862       |
| General and administrative               |      | 601,069       |
| Management consulting fee                |      | 451,579       |
| Depreciation                             |      | 687           |
| Total expenses                           |      | 5,075,912     |
| NET INCOME                               | ಕ್ಕಿ | 29,676        |

{8}------------------------------------------------

## GILL CAPITAL PARTNERS, LLC STATEMENT OF CHANGES IN MEMBER'S EQUITY For the year ended December 31, 2022

| Balance, December 31, 2021 | ಿಕ | 641.769 |
|----------------------------|----|---------|
| Net income                 |    | 29,676  |
|                            |    |         |
| Balance, December 31, 2022 | S  | 671,445 |

{9}------------------------------------------------

## GILL CAPITAL PARTNERS, LLC STATEMENT OF CASH FLOWS For the year ended December 31, 2022

| CASH FLOWS FROM OPERATING ACTIVITIES                                    |      |           |
|-------------------------------------------------------------------------|------|-----------|
| Net Income                                                              |      | 29.676    |
| Non-cash items-                                                         |      |           |
| Depreciation                                                            |      | 687       |
| Amortization of lease asset                                             |      | 116.865   |
| Increase in-                                                            |      |           |
| Clearing deposit                                                        |      |           |
| Receivables                                                             |      | (21,840)  |
| Other assets                                                            |      | 1.256     |
| Other liabilities                                                       |      | (32,469)  |
| Commissions receivable                                                  |      | 180.125   |
| Decrease in -                                                           |      |           |
| Payments on operating lease liability<br>NET CASH PROVIDED BY (USED IN) |      | (131,057) |
| OPERATING ACTIVITIES                                                    |      | 143.243   |
| NET INCREASE IN CASH  AND CASH EQUIVALENTS                              |      | 143,243   |
| CASH AND CASH EQUIVALENTS,                                              |      |           |
| BEGINNING OF YEAR                                                       |      | 434.099   |
| CASH AND CASH EQUIVALENTS, END OF YEAR                                  | S    | 577,342   |
| SUPPLEMENTAL INFORMATION                                                |      |           |
| Cash paid for interest                                                  | ಲ್ಲಿ |           |

{10}------------------------------------------------

#### A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

### Organization

Gill Capital Partners, LLC (the Company), was incorporated as a broker dealer under the laws of the State of Colorado on August 31, 1983. The Company operates under clearing agreements with other broker dealers, and also provides investment advisory services to clients. The Company is a subsidiary of OBW, LLC (the Parent) which is located in Denver, Colorado.

The Company is a registered broker dealer subject to the rules and regulations of the Securities and Exchange Commission and the Financial Industry Regulatory Agency. The Company does not hold customer funds or securities.

The Company is the Investment Manager to the Parliament Income Fund, LLC.

### Basis of Accounting

The financial statements of the Company are prepared on the accrual basis of accounting.

### Basis of Presentation

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP).

### Cash and Cash Equivalents

For cash flow purposes, the Company considers cash and temporary investments with original maturities of three months or less to be cash and cash equivalents. The Company periodically maintains balances in excess of FDIC limits. The Company evaluates the creditworthiness of these financial institutions in determining the risk associated with these balances.

#### Receivable from Customers

Receivables from customers consist of balances due from advisory and tax planning fees. Management has deemed the entire balance to be collectible as of December 31, 2022, and thus has not recorded an allowance for doubtful accounts.

## Property and Equipment

Furniture, equipment and computer equipment are recorded at cost and depreciated using straight line methods over estimated useful lives of five to seven years. Leasehold improvements are amortized over the shorter of the lease term or their estimated useful lives.

#### Financial Advisory Services and Revenue Recognition

In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)." This ASU, as amended, provides comprehensive guidance on the recognition of revenue from customers arising from the transfer of goods and services, guidance on accounting for certain contract costs, and new disclosures. The Company adopted this ASU in January 2018 using a modified retrospective approach. The ASU did not have a material impact on the Company's financial condition, results of operations or cash flows in 2022.

{11}------------------------------------------------

#### A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

The Company offers clients a wide range of investment services that includes money management, comprehensive financial planning, and tax planning and preparation. Clients can choose from an array of services that best fits their situation, each having a separate fee structure. The annual fees for Investment Advisory Services for retail clients are based upon a percentage of assets under management and generally range from 0.50% to 2.00%. Some clients have elected to pay commissions in lieu of advisory fees. In those cases, the client does not pay an annual fee for Investment Advisory Services. Generally, fees for Investment Advisory Services are either billed quarterly in arrears (five days before each quarter end) or quarterly in advance (as soon as administratively possible after quarter end). Fees are calculated based upon the value plus accrued interest.

The Company is the Investment Manager to the Parliament Income Fund, LLC, a private fund-offunds. The Company earns a management fee calculated at a rate of 1/12 of 1.50% of the closing value of each member's capital account as of the last business day of each month. Management fees are billed quarterly in arrears.

The Company provides investment advisory services on a daily basis. The Company believes the performance obligation for providing advisory services is satisfied over time because the customer is receiving and consuming the benefits as they are provided by the Company. Fee arrangements are based on a percentage applied to the customer's assets under management. Fees are received quarterly and are recognized as revenue at that time as they relate specifically to the services provided in that period, which are distinct from the services provided in other periods.

#### Brokerage Services and Revenue Recognition

The Company buys and sells securities on behalf of its customers. Each time a customer enters into a buy or sell transaction, the Company charges a commissions and related clearing expenses are recorded on the trade date (the date that the Company fills the trade order by finding and contracting with a counterparty and confirms the trade with the customer). The Company believes that the performance obligation is satisfied on the trade date because that is when the underlying financial instrument or purchaser is identified, the pricing is agreed upon, and the risks and rewards of ownership have been transferred to or from the customer.

#### Advertising

Advertising is expensed as incurred. There were no advertising expenses for the year ended December 31, 2022.

#### Income Taxes

The Company is a limited liability company and treated as a partnership for income tax reporting purposes. The Internal Revenue Code ("IRC") provides that any income or loss is passed through to the members for federal and state income tax purposes. Accordingly, the Company has not provided for state income taxes. The Company's Parent files its income tax returns in the U.S. and various state and local jurisdictions. At December 31, 2022, management has determined that the Company had no uncertain tax positions that would require financial statement recognition. This determination will always be subject to ongoing reevaluation as facts and circumstances may require. The Company remains subject to U.S. federal and state income tax audits for the years ended December 31, 2021, 2020 and 2019.

{12}------------------------------------------------

#### A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

#### Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

#### Risks and Uncertainties

In the normal course of business, companies in the broker dealer industry encounter certain economic and regulatory risks. Economic risks include market volatility and interest rate risks. The Company is subject to these risks to the extent these risks affect customer demand and the Company's revenue.

#### B. BORROWINGS

The Company does not have any subordinated borrowings as of December 31, 2022.

### C. COMMITMENTS AND CONTINGENCIES

#### Leases

The Company leases its office from unrelated parties under a non-cancelable operating lease expiring in December 2023. The lease has a remaining term of one year and does not contain options to either extend or terminate the lease. Total rent expense charged to operations under all operating leases was \$125,207 in 2022.

Operating Leases:

| Right-of-use assets       | 600,385 |
|---------------------------|---------|
| Accumulated Amortization  | 488,532 |
| Right-of-use assets, net  | 111,853 |
| Operating Lease Liability | 137,138 |

Maturities of lease liabilities at December 31, 2022 were as follows:

| Year                                    | Amount             |
|-----------------------------------------|--------------------|
| 2023                                    | 138,881            |
| Total Lease Payment<br>Imputed interest | 138,881<br>(1.743) |
|                                         | 127 120            |

{13}------------------------------------------------

### D. RETIREMENT PLANS

### Employee Stock Ownership Plan

The Company may make discretionary retirement plan contributions to the O'Brien Capital Management, Inc. Employee Stock Ownership Plan (the Plan) pursuant to an Employee Stock Ownership Plan (the ESOP Plan).

Under the ESOP Plan, the Company may make contributions to the Plan of an amount not to exceed 25% of the compensation of eligible employees. Employees age 21 or older with one year of service and working at least 1,000 hours during the year are eligible to participate. Contributions to the Plan are invested in the stock of the Parent. Employees vest in contributions over a 7-year period. No contributions were made to the Plan during 2022.

The Company's ESOP was dissolved on 12/31/2022.

### 401(k) Plan

The Company has a 401(k) plan, through which participants may make salary reduction contributions from 1% to 100% of their compensation, not to exceed certain IRS limitations. The Company makes a Safe Harbor non-elective contribution of 3% of compensation, regardless of employee deferrals. Employees age 18 or older are eligible to participate, and there are no hours of service requirements. Employees vest in the Company matching contributions immediately. The Company made Safe Harbor contributions totalling \$62,687 to the plan during the year ended December 31, 2022. The Company also made an elective profit sharing contribution to employees in 2022 in the amount of \$75,000 for tax year 2021. The Company did not make an elective profit sharing contribution to employees for tax year 2022.

## E. REGULATORY REQUIREMENTS

#### Net Capital Requirements

The Company is subject to the Securities and Exchange Commission Uniform Net Capital Rule (SEC Rule 15c3-1), which requires the maintenance of minimum net capital and requires that the ratio of aggregate indebtedness to net capital, both as defined, shall not exceed 15 to 1. At December 31, 2022, the Company had net capital of \$506,005, which was \$456,005 in excess of its required net capital of \$50,000, and the Company had a percentage of aggregate indebtedness to net capital of 23.74%.

Reconciling items between the Company's computation of net capital and aggregate indebtedness and the computation based on the audited financial statements are included in the accompanying computation of net capital schedules.

## F. RELATED PARTY TRANSACTIONS

The Parent provides compliance, marketing and information technology services to the Company at rates determined to be at market rates. The agreement may be terminated by either party with 30 days written notice. The Company paid management fees to the Parent for these services of \$451,579 during 2022.

The Company earned management fees of \$326,282 from the Parliament Income Fund, LLC in 2022. The amount due from the Parliament Income Fund, LLC was \$82,924 on December 31, 2022.

{14}------------------------------------------------

### G. FAIR VALUE OF FINANCIAL INSTRUMENTS

Due to their short-term nature, the carrying value of cash equivalents, clearing deposits, receivables, commissions receivable, and liabilities are approximated at their fair value at December 31,2022.

### H. SUBSEQUENT EVENTS

Management has evaluated subsequent events through the date of the auditors' report, which is the date the financial statements were issued.

{15}------------------------------------------------

## SUPPLEMENTAL INFORMATION

{16}------------------------------------------------

## GILL CAPITAL PARTNERS, INC. SCHEDULE I COMPUTATION OF NET CAPITAL UNDER RULE 15c3-1 OF THE SECURITIES AND EXCHANGE COMMISSION DECEMBER 31, 2022

| Assets                                                  | S    | 903.429   |
|---------------------------------------------------------|------|-----------|
| Less liabilities                                        |      | (231,984) |
| Net worth                                               |      | 671,445   |
| Less non-allowable assets:                              |      |           |
| Furniture, equipment and leasehold improvements, net    |      | 2,496     |
| Receivables from customers                              |      | 152,073   |
| Deposits                                                |      | 3,246     |
| Total non-allowable assets                              |      | 157,815   |
| Additions:                                              |      |           |
| Subordinated borrowings                                 |      |           |
| Total additions                                         |      |           |
| Net capital before haircuts on securities positions     |      | 513,630   |
| Haircuts and undue concentration                        |      | (7,625)   |
| NET CAPITAL                                             | ಲ್ಲಿ | 506,005   |
| MINIMUM NET CAPITAL REQUIREMENT (Greater of \$50,000 or |      |           |
| 6.66% of aggregate indebtedness)                        | ਦਰੋ  | 50,000    |
| EXCESS OF NET CAPITAL OVER MINIMUM REQUIREMENTS         | S    | 456,005   |
| AGGREGATE INDEBTEDNESS                                  | ಕಿತ  | 120,131   |
| PERCENTAGE OF AGGREGATE INDEBTEDNESS TO NET CAPITAL     |      | 23.74%    |

Note: There are no material reconciling items between the amounts presented above and the amounts reported on the Company's unaudited FOCUS report as of December 31, 2022, filed January 26, 2023. Therefore, no reconciliation of the two computations is deemed necessary.

{17}------------------------------------------------

### GILL CAPITAL PARTNERS, LLC SCHEDULE II COMPUTATION FOR DETERMINATION OF RESERVE REQUIREMENTS UNDER RULE 15c3-3 OF THE SECURITIES AND EXCHANGE COMMISSION DECEMBER 31, 2022

The Company operates pursuant to the (k)(2)(ii) exemption of the Securities and Exchange Commission Rule 15c3-3 of the customer protection rules and does not hold customer funds or securities. Therefore, there were no reserve requirements as of December 31, 2022.

{18}------------------------------------------------

![](_page_18_Picture_0.jpeg)

4601 DTC BOULEVARD SUITE 700 DENVER, COLORADO 80237 TELEPHONE: (303) 753-1959 FAX: (303) 753-0338 www.spicerjeffries.com

## REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Member of Gill Capital Partners, LLC

We have reviewed management's statements, included in the accompanying exemption report regarding compliance with Rule 15c3-3 exemption report, in which (1) Gill Capital Partners, LLC .F.R. §15c3-3(k) under which the Company claimed an exemption from 17 C.F.R. §240.15c3-3(k)(2)(ii) ( provision") and (2) the Company stated that the Company met the identified exemption provision responsible for compliance with the exemption provision and its statements.

Our review was conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States) and, accordingly, included inquiries and other required e with the exemption provision. A review is substantially less in scope than an examination, the objective of which is the expression of an opinion on management's statements. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to management's statements referred to above for them to be fairly stated, in all material respects, based on the provision set forth in paragraph (k)(2)(ii) of Rule 15c3-3 under the Securities Exchange Act of 1934.

 Denver, Colorado March 28, 2023

![](_page_18_Picture_9.jpeg)

{19}------------------------------------------------

![](_page_19_Picture_0.jpeg)

600 South Cherry Street. Ste. 800 · Denver. CO 80246 · www.gillinvest.com

March 28, 2023

To Whom it May Concern:

This exemption report is being provided in connection with your audit of the financial statements of Gill Capital Partners, LLC for the fiscal year ending December 31, 2022.

The following statements are made to the best knowledge and belief of Gill Capital Partners:

- 1. Gill Capital Partners is exempt from SEA Rule 15c3-3 under paragraph (k)(2)(ii), which states:
	- (2) The provisions of this section shall not be applicable to a broker or dealer:

(ii) Who, as an introducing broker or dealer, clears all transactions with and for customers on a fully disclosed basis with a clearing broker or dealer, and who promptly transmits all customer funds and securities to the clearing broker or dealer which carries all of the accounts of such customers and maintains and preserves such books and records pertaining thereto pursuant to the requirements of SS 240.17a-3 and 240.17a-4 of this chapter, as are customarily made and kept by a clearing broker or dealer.

2. Gill Capital Partners met the exemption provisions of paragraph (k)(2)(ii) throughout fiscal year 2022 without exception.

Respectfully submitted,

Leslie S. Rojas CCO and FinOp

Member: FINRA - SIPC


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.
