# FIRSTRADE SECURITIES INC. X-17A-5 (2026-06-30) — Broker-dealer annual report

- Company: FIRSTRADE SECURITIES INC.
- Form: X-17A-5
- Filed: 2026-06-30
- Period: 2025-06-30
- Accession: 0000775397-26-000004
- CIK: 775397
- File #: 8-34642
- Type: Broker-dealer
- Material weakness: No
- Auditor: WEI WEI & CO. LLP
- Auditor location: Flushing, NY
- Contact: YIFEI GU
- Phone: 718-269-1565
- Email: ftbilling@firstrade.com
- Website: firstrade.com
- Signed by: John Liu (CEO)

Original filing: https://www.sec.gov/Archives/edgar/data/775397/000077539726000004/ftpublic2025.pdf

---

{0}------------------------------------------------

I Public Vision **UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549** 

0MB APPROVAL 0MB Number: 3235--0123 Expires: Nov. 30, 2026 Estimated average burden hours per response: 12

# **ANNUAL REPORTS FORM X-17 A-5 PART** Ill

| SEC Fili NUMBER |
|-----------------|
| 8-34642         |

|                                                                                                                                       | A. REGISTRANT IDENTIFICATION                                              |                                         |
|---------------------------------------------------------------------------------------------------------------------------------------|---------------------------------------------------------------------------|-----------------------------------------|
| NAME oF FIRM: Firstrade Securities Inc                                                                                                |                                                                           |                                         |
| TYPE OF REGISTRANT (check all applicable boxes):<br>[!l Broker-dealer<br>□ Check here if respondent is also an OTC derivatives dealer | D Security-based swap dealer                                              | D Major security-based swap participant |
|                                                                                                                                       | ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.)       |                                         |
|                                                                                                                                       | 3050 Whitestone Expressway, Ste A301                                      |                                         |
|                                                                                                                                       | (No. and Street)                                                          |                                         |
| Flushing                                                                                                                              | New York                                                                  | 11354                                   |
| (City)                                                                                                                                | (State)                                                                   | (Zip Code)                              |
| PERSON TO CONTACT WITH REGARD TO THIS FILING                                                                                          |                                                                           |                                         |
| John Liu                                                                                                                              | 718-269-1565                                                              | ftbilling@firstrade.com                 |
| (Name)                                                                                                                                | (Area Code - Telephone Number)                                            | (Email Address)                         |
|                                                                                                                                       |                                                                           |                                         |
|                                                                                                                                       | B. ACCOUNTANT IDENTIFICATION                                              |                                         |
| Wei,Wei & Co., LLP                                                                                                                    | INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing* |                                         |
|                                                                                                                                       | (Name - if individual, state last, first, and middle name)                |                                         |
| 133-10 39th Ave                                                                                                                       | Flushing                                                                  | 11354<br>NY                             |
| (Address)<br>03/28/2006                                                                                                               | (City)                                                                    | (State)<br>(Zip Code)<br>#2388          |

accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 CFR 240.17a-5(e)(l)(ii), if applicable.

**Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid 0MB control number.** 

{1}------------------------------------------------

#### OATH OR AFFIRMATION

I, John Liu swear (or affirm) that, to the best of my knowledge and belief, the financial report pertaining to the firm of Firstrade Securities Inc. as of

06/30 2~ is true and correct. I further swear (or affirm) that neither the company nor any partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account classified solely as that of a customer.

**KA~~ NOUIIYPubllc.=~vOlk~ No. OtW06t697'34 0uallled** In **Queens Ccud;y** - ' **Cornmlaalon Exl)I,-July 2. 2('[e'7** 

**Title: Cl;O** 

# **This filing\*\* contains (check all applicable boxes):**

- Iii (a) Statement offinancial condition.
- Iii (b) Notes to consolidated statement of financial condition.
- □ (c) Statement of income {loss) or, if there is other comprehensive income in the period(s) presented, a statement of comprehensive income (as defined in § 210.1-02 of Regulation S-X).
- □ (d) Statement of cash flows.
- □ (e) Statement of changes in stockholders' or partners' or sole proprietor's equity.
- □ (f) Statement of changes in liabilities subordinated to claims of creditors.
- □ (g) Notes to consol idated financial statements.
- □ (h) Computation of net capital under 17 CFR 240.15c3-1 or 17 CFR 240.18a-1, as applicable.
- □ (i) Computation of tangible net worth under 17 CFR 240.18a-2.
- D (j) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.15c3-3.
- □ (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or Exhibit A to 17 CFR 240.18a-4, as applicable.
- □ (I) Computation for Determination of PAB Requirements under Exhibit A to § 240.15c3-3.
- □ (m) Information relating to possession or control requirements for customers under 17 CFR 240.15c3-3.
- □ (n) Information relating to possession or control requ irements for security-based swap customers under 17 CFR 240.15c3-3(p){2) or 17 CFR 240.18a-4, as applicable.
- □ (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capital or tangible net worth under 17 CFR 240.15c3-1, 17 CFR 240.18a-1, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17 CFR 240.15c3-3 or 17 CFR 240.18a-4, as applicable, if material differences exist, or a statement that no material differences exist.
- □ (p) Summary of financial data for subsidiaries not consol idated in the statement of financial condition.
- ~ (q) Oath or affirmation in accordance with 17 CFR 240.17a-5, 17 CFR 240.17a-12, or 17 CFR 240.18a-7, as applicable.
- □ (r) Compliance report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- □ (s) Exemption report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- □ (t) Independent public accountant's report based on an examination of the statement of financial condition.
- □ (u) Independent public accountant's report based on an examination of the financial report or financial statements under 17 CFR 240.17a-5, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicable.
- □ (v) Independent public accountant's report based on an examination of certain statements in the compliance report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- □ (w) Independent public accountant's report based on a review of the exemption report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- □ (x) Supplemental reports on applying agreed-upon procedures, in accordance with 17 CFR 240.15c3-1e or 17 CFR 240.17a-12, as applicable.
- □ (y) Report describing any material inadequacies found to exist or found to have existed since the date of the previous audit, or a statement that no material inadequacies exist, under 17 CFR 240.17a-12(k). □ (z) Other: \_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_ \_
- 
- \*\*To request confidential treatment of certain portions of this filing, see 17 CFR 240.17a-5(e)(3) or 17 CFR 240.18a-7{d}(2), as applicable.

{2}------------------------------------------------

# **CONTENTS**

| REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM | 1    |
|---------------------------------------------------------|------|
| FINANCIAL STATEMENTS                                    |      |
| Statement of Financial Condition                        | 2-3  |
| Notes to the Financial Statements                       | 4-13 |

{3}------------------------------------------------

![](_page_3_Picture_0.jpeg)

• M\1 Omn 133-10 39IH A\E t fo; HI G, Y 11354 Tu. l718l 445-6308 F x. (7181 44t;-6i60

• (~LIFOR 1.t. OFFICE 440 E **H** II GTON D IE 300 AR< \Ill.\, C 91006 Tu. (626) 282-1630 F . (626) 282-9726

• Bu11 c. OHln

11 f NORTH I OIi ER B1111 L KlRR, Cl IRl **1** Gt Gtt "Ro o CH"m c. Disra1 r B1111 c., 100020, PRC Tu. <86 10) 659979 F . (86 10) 659991<1(

# **REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**

To the Board of Directors and Stockholder ofFirstrade Securities, Inc.

# **Opinion on the Financial Statement**

We have audited the accompanying statement of financial condition of Firstrade Securities, Inc. as of June 30, 2025, and the related notes ( collectively referred to as the financial statement). In our opinion, the statement of financial condition presents fairly, in all material respects, the financial position ofFirstrade Securities, Inc. as of June 30, 2025 in conformity with accounting principles generally accepted in the United States , of America.

# **Basis for Opinion**

The financial statement is the responsibility ofFirstrade Securities, Inc.'s management. Our responsibility is to express an opinion on Firstrade Securities, Inc.' s financial statement based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to Firstrade Securities, Inc. in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statement, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

We have served as Firstrade Securities, Inc.'s auditor since 2014.

Flushing, NY August 29, 2025

{4}------------------------------------------------

#### **STATEMENT OF FINANCIAL CONDITION**

#### **JUNE 30, 2025**

#### **ASSETS**

| CURRENT ASSETS                      |                  |
|-------------------------------------|------------------|
| Cash and cash equivalents           | \$<br>17,864,186 |
| Due from clearing broker            | 18,236,789       |
| Accrued interest receivable         | 152,658          |
| Prepaid Taxes                       | 17,686           |
| Prepaid expenses                    | 804,806          |
| Short-term investments-other        | 33,772,450       |
| Total Current Assets                | 70,848,575       |
| PROPERTY AND EQUIPMENT-NET          | 756,242          |
| OTHER ASSETS                        |                  |
| Investments                         | 30,693           |
| Related party receivable            | 221,894          |
| Right of use assets                 | 2,300,488        |
| Restricted cash-rebate reserve fund | 500,173          |
| Clearing deposits                   | 1,200,542        |
| Other assets                        | 207,827          |
| Intangible assets, net              | 398              |
| Total Other Assets                  | 4,462,015        |
| Total Assets                        | \$ 76,066,832    |

See accompanying notes to the financial statements.

{5}------------------------------------------------

#### **STATEMENT OF FINANCIAL CONDITION**

#### **(CONTINUED)**

#### **JUNE 30, 2025**

#### **LIABILITIES AND STOCKHOLDER'S EQUITY**

| CURRENT LIABILITIES                                               |               |
|-------------------------------------------------------------------|---------------|
| Accrued expenses                                                  | 1,157,604     |
| Accrued payroll                                                   | 303,363       |
| Line of credit                                                    | 845,613       |
| Lease liabilities-current                                         | 224,270       |
| Income taxes payable                                              | 1,784,839     |
| Total Current Liabilities                                         | 4,315,689     |
| OTHER LIABILITIES                                                 |               |
| Operating lease liabilities, net of current portion               | 2,122,569     |
| Deferred tax liability, net                                       | 206,011       |
| Total Liabilities                                                 | 6,644,269     |
| STOCKHOLDER'S EQUITY                                              |               |
| Preferred stock-<br>\$.10 par value, 4,000,000 shares authorized, |               |
| none issued and outstanding                                       |               |
| Common stock-<br>\$.01 par value, 32,000,000 shares authorized,   |               |
| 19,003,500 shares issued and 18,603,500 shares outstanding        | 190,035       |
| Additional paid-in capital                                        | 2,039,773     |
| Retained earnings                                                 | 67,990,255    |
| Less: treasury stock at cost, 400,000 shares                      | (797,500)     |
| Total Stockholder's Equity                                        | 69,422,563    |
| Total Liabilities and Stockholder's Equity                        | \$ 76,066,832 |

See accompanying notes to the financial statements.

{6}------------------------------------------------

#### **NOTES TO THE FINANCIAL STATEMENT**

# **JUNE 30, 2025**

#### **1. ORGANIZATION**

Firstrade Securities, Inc. (the "Company") is a registered broker-dealer in securities under the Securities and Exchange Act of 1934. The Company acts as an introducing broker and provides discount brokerage and investment services for its clients.

The Company is a wholly-owned subsidiary of Firstrade Holding Corporation.

# **2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

# **a) Method of Accounting**

The Company's financial statements are prepared using the accrual method of accounting in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

# **b) Use of Estimates**

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

# **c) Cash and Cash Equivalents**

The Company considers all demand and time deposits and all highly liquid financial instruments purchased with original maturities of three months or less to be cash equivalents.

{7}------------------------------------------------

# **NOTES TO THE FINANCIAL STATEMENT**

# **JUNE 30, 2025**

#### **2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)**

#### **d) Fair Value Measurements**

The Company follows the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Section 820 for fair value measurements which defines fair value and establishes a fair value hierarchy organized into three levels based upon the input assumptions used in valuing assets and liabilities. Level 1 inputs have the highest reliability and are related to identical assets and liabilities with unadjusted quoted prices in active markets. Level 2 inputs relate to assets and liabilities, not included level 1, which are observable either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability and are used to the extent that observable inputs do not exist.

# **e) Property and Equipment**

Property and equipment are stated at cost. Major expenditures for the acquisition of property, equipment and betterments that substantially increase useful lives of the fixed assets are capitalized. Maintenance, repairs, and minor renewals are expensed as incurred. When assets are retired or otherwise disposed of, their costs and related accumulated depreciation are removed from the accounts and resulting gains or losses are included in income. Depreciation is provided utilizing the double declining balance half year convention method over the estimated useful lives of the assets (five to seven years). Leasehold improvements are amortized over the lesser of the term of the lease or the estimated useful lives of the improvements.

# **f) Intangibles**

Intangible assets consist of trademarks and software and are recorded at cost. Amortization of trademarks is computed using the straight-line method over a period of 15 years. Software development costs are amortized using the straight-line method over a useful life of 3 years.

#### **g) Current Expected Credit Losses**

The Company follows ASC Topic 326, Financial Instruments - Credit Losses ("ASC 326"). ASC 326 impacts the impairment model for certain financial assets by requiring a current expected credit loss ("CECL") methodology to estimate expected credit losses over the entire life of the financial asset. Under ASC 326, the Company has determined that there are no expected credit losses in certain circumstances (e.g., based on the credit quality of the customer). As of June 30, 2025, the Company does not have any allowance related to accounts receivable.

{8}------------------------------------------------

#### **NOTES TO THE FINANCIAL STATEMENT**

# **JUNE 30, 2025**

#### **2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICES (continued)**

#### **h) Income Taxes**

The Company accounts for income taxes in accordance with the FASB ASC 740, Income Taxes, which requires the recognition of deferred income taxes for differences between the basis of assets and liabilities for financial statement and income tax purposes. Deferred tax assets and liabilities represent the future tax consequence for those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled.

Deferred taxes are also recognized for operating losses that are available to offset future taxable income. A valuation allowance is established to reduce net deferred tax assets to the amount expected to be realized.

The Company follows the provisions of FASB ASC 740-10-25, which prescribes a recognition threshold and measurement attribute for the recognition and measurement of tax positions taken or expected to be taken in income tax returns. FASB ASC 740- 10-25 also provides guidance on de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, and accounting for interest and penalties associated with tax positions. Interest costs related to unrecognized tax benefits are required to be calculated (if applicable) and would be classified as interest expense in the statement of operations. Penalties would be recognized as a component of general and administrative expenses. The Company does not have any accruals for uncertain tax positions as of June 30, 2025. It is not anticipated that unrecognized tax positions will significantly increase within 12 months of the reporting date.

The Company is no longer subject to U.S. federal, state or local income tax audits for periods prior to July 1, 2020.

The Company is a wholly owned subsidiary of Firstrade Holding Corporation (the "Parent"). The Company's net income is included in the consolidated income tax return of the Parent company. The Company will reimburse Firstrade Holding Corporation for its pro-rata share of income taxes, if any.

{9}------------------------------------------------

#### **NOTES TO THE FINANCIAL STATEMENT**

**JUNE 30, 2025** 

# **3. NET CAPITAL REQUIREMENTS**

The Company is subject to the Securities and Exchange Commission Uniform Net Capital Rule (Rule 15c3-1) which requires the maintenance of minimum net capital of \$250,000 or 6-2/3% of aggregate indebtedness. The ratio of aggregate indebtedness to net capital shall not exceed 15 to 1, both as defined. At June 30, 2025, the Company had net capital of \$66,404,446 under Rule 15c3-1, which was \$66,154,446 in excess of its required net capital of \$250,000. The Company's percentage of aggregate indebtedness to net capital was 5.18%.

# **4. FAIR VALUE OF FINANCIAL INSTRUMENTS**

The following table shows the major categories of investments measured at fair value at June 30, 2025, grouped by the fair value hierarchy:

| Description                | Quoted prices in<br>Quoted Prices in<br>markets that are<br>Active Markets for<br>not level 1 for<br>Identical Assets<br>similar assets<br>(Level 1)<br>(Level 2) |               | Significant<br>Unobservable<br>Inputs<br>(Level 3) |    | Total |    |               |
|----------------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------|---------------|----------------------------------------------------|----|-------|----|---------------|
| Equities                   | \$<br>30,689                                                                                                                                                      | \$            | 5                                                  | \$ |       | \$ | 30,694        |
| Treasury bills             |                                                                                                                                                                   | 21,700,341    |                                                    |    |       |    | 21,700,341    |
| Certificates<br>of deposit |                                                                                                                                                                   | 12,072,108    |                                                    |    |       |    | 12,072,108    |
| Total at fair<br>value     | \$<br>30,689                                                                                                                                                      | \$ 33,772,454 |                                                    | \$ |       |    | \$33,803, 143 |

Certificates of deposit were valued based on information provided by the bank. Treasury bills were valued based on information provided by the financial institutions.

{10}------------------------------------------------

# **NOTES TO THE FINANCIAL STATEMENT**

# **JUNE 30, 2025**

# **5. SHORT-TERM INVESTMENTS-OTHER**

Certificates of deposit, which mature within one year, totaling \$12,072,108 are included in short-term investments-other in the accompanying statement of financial condition. A Certificate of deposit totaling \$1,000,000 serves as collateral for the line of credit in Note 6 and is included in short-term investments - other. The certificates bear interest ranging from 3.92% to 5.1 % with penalties for early withdrawal.

Treasury bills, which mature within one year, totaling \$21,700,341 are included in shortterm investments - other in the accompanying statement of financial condition. The net carrying amount is \$21,700,341 and the par value is \$21,800,000. The treasury bills are expected to be held to maturity from July 1, 2025 to July 22, 2025 with yields ranging from 5% to 5.6%.

# **6. LINE OF CREDIT**

The Company has a line of credit of \$1,000,000 with a bank, which expired on July 16, 2025 and was renewed to July 16, 2026. The loan is collateralized by a \$1,000,000 certificate of deposit. The balance outstanding at June 30, 2025 is \$845,613 and the interest rate is 6.25%.

{11}------------------------------------------------

#### **NOTES TO THE FINANCIAL STATEMENT**

#### **JUNE 30, 2025**

#### **7. CASH**

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within our statement of cash flows.

|                                     | June 30, 2025 | June 30, 2024 |
|-------------------------------------|---------------|---------------|
| Cash and cash<br>equivalents        | \$ 17,864,186 | \$5,732,717   |
| Restricted cash -<br>non<br>current | 500,173       | 200,209       |
| Total cash, cash<br>equivalents and |               |               |
| restricted cash                     | \$18,364,359  | \$5,932,926   |

# **8. PROPERTY AND EQUIPMENT**

Property and equipment and their useful lives as of June 30, 2025, consist of the following:

| Useful Life in Years     |                          |
|--------------------------|--------------------------|
| shorter of asset life or | 48,575                   |
| lease term               |                          |
| 5-7                      | 4,571,902                |
| 5-7                      | 346,456                  |
| 5-7                      | 28,172                   |
|                          | 4,995,105<br>(4,238,863) |
|                          |                          |
|                          | \$<br>756,242            |
|                          | \$                       |

Depreciation and amortization expense for the year ended June 30, 2025 was \$363,265.

{12}------------------------------------------------

#### **NOTES TO THE FINANCIAL STATEMENT**

#### **JUNE 30, 2025**

#### **9. INTANGIBLE ASSETS**

Intangible assets consist of the following as of June 30, 2025:

|                                | Useful Life<br>In Years |           |           |
|--------------------------------|-------------------------|-----------|-----------|
| Trademark                      | 15                      | \$        | 8,788     |
| Purchase of customer accounts  | 5                       |           | 400,000   |
| Software development costs     | 3                       | 4,944,604 |           |
| Total intangible assets        |                         |           | 5,353,392 |
| Less: accumulated amortization | (5,352,994)             |           |           |
| Intangible assets, net         |                         | \$        | 398       |

Amortization expense for the year ended June 30, 2025 was \$64. Future estimated amortization expense is as follows:

| Year Ended June 30, |    |     |
|---------------------|----|-----|
| 2025                | \$ | 398 |
|                     |    |     |

#### **10. DEFERRED TAXES**

Deferred taxes - net at June 30, 2025, relate to the following items:

| Deferred tax liabilities:                                          |                            |
|--------------------------------------------------------------------|----------------------------|
| Software development costs<br>Unrealized gain/loss<br>Depreciation | \$<br>(3,268)<br>(237,703) |
| Total deferred tax liability                                       | (240,971)                  |
| Less:                                                              |                            |
| Deferred tax assets:                                               |                            |
| Accrued vacation                                                   | 34,960                     |
| Deferred tax liability, net                                        | \$(206,011)                |
|                                                                    |                            |

{13}------------------------------------------------

#### **NOTES TO THE FINANCIAL STATEMENT**

# **JUNE 30, 2025**

# **11. RIGHT OF USE ASSET AND LEASE LIABILITY**

# Operating Leases

The Company occupies office space in New York City. The current lease expires on December 31, 2033. The Company recorded rent expense for the year ended June 30, 2025 of approximately \$360,486 for this office. The Company also occupies office space in Florida. The current lease expires on November 30, 2027. The Company recorded rent expense for the year ended June 30, 2025 of approximately \$91,888 for this office.

In accordance with FASB ASC "Leases (Topic 842)" the Company classified its New York City office lease as an operating lease. The lease contains a renewal option for of an additional 10 years which was not included when determining the right of use asset. The Company valued the right of use asset and lease liability based on the present value of unpaid future minimum lease payments. The Company has a right of use asset as of June 30, 2025 of \$2,134,029 and a lease liability of \$2,179,758. The amortization of this right of use asset was \$168,757 for year ended June 30, 2025 and operating cash flow paid for the lease liability during the same period was \$138,272. The present value of the lease utilized the incremental collateralized borrowing rate on the adoption date of 8.5%.

The Florida office lease was classified as an operating lease. The Company valued the right of use asset and lease liability based on the present value of unpaid future minimum lease payments. The lease has no renewal options. The Company had a right of use asset as of June 30, 2025 of \$166,459 and a lease liability of \$167,081. The amortization of this right of use asset was \$69,137 for year ended June 30, 2025 and operating cash flow paid for the lease liability during the same period was \$75,715. The present value of the lease utilized the incremental collateralized borrowing rate on the adoption date of 6.5%.

{14}------------------------------------------------

#### **NOTES TO THE FINANCIAL STATEMENT**

#### **JUNE 30, 2025**

#### **11. RIGHT OF USE ASSET AND LEASE LIABILITY (continued)**

A reconciliation of operating lease liabilities by minimum lease payments and discount amount by year, as of June 30, 2025 are as follows:

| Year Ending June 30, | Lease<br>Payments | Less<br>Discount<br>Amount | Net<br>Lease<br>Liability |
|----------------------|-------------------|----------------------------|---------------------------|
| 2026                 | \$<br>419,837     | \$<br>195,567              | \$ 224,270                |
| 2027                 | 427,332           | 169,304                    | 258,028                   |
| 2028                 | 359,987           | 149,965                    | 210,022                   |
| 2029                 | 355,355           | 132,183                    | 223,172                   |
| 2030                 | 365,970           | 112,037                    | 253,933                   |
| Thereafter           | 1,368,666         | 191,252                    | 1,177,414                 |
|                      |                   |                            |                           |
|                      | \$3,297,147       | \$950,308                  | \$2,346,839               |

#### **12. FINANCIAL INSTRUMENTS AND CREDIT RISK CONCENTRATION**

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company maintains its cash with various financial institutions. The Company monitors the credit quality of the financial institutions and does not anticipate any exposure. The total cash balance in each financial institution is insured by the FDIC up to \$250,000. Uninsured funds as of June 30, 2025 were approximately \$29,364,000. The amount due from the clearing broker was collected in the subsequent month.

#### **13. RESERVE ACCOUNT FOR CUSTOMER CREDIT BALANCES**

In the course of doing business, the Company offers certain customers promotional rebates. As a result, the Company is required to have a segregated restricted reserve cash account for the unpaid promotional rebates in accordance with SEC Rule 15c3-3. At June 30, 2025, customers were owed rebates of \$9, 198. The balance of the rebate reserve account as of June 30, 2025 was \$500, 173.

{15}------------------------------------------------

#### **NOTES TO THE FINANCIAL STATEMENT**

#### **JUNE 30, 2025**

#### **14. RELATED PARTY TRANSACTIONS**

Due from related party is comprised of an income tax payments the Company made on behalf of the Parent company, Firstrade Holding Corporation, for its consolidated income tax return. As of June 30, 2025, the total receivable from the Parent company was \$221,894.

#### **15. SUBSEQUENT EVENTS**

Management of the Company has evaluated events and transactions that may have occurred through August 29, 2025, the date the financial statements were available to be issued. There were no other subsequent events requiring adjustment to the financial statements or disclosures as stated herein except as follows:

On May 5, the Company entered into a lease agreement with its existing landlord, ALMA, to rent the additional 4th floor space at the same address as its current office. On August 6, 2025, the Company took possession of the 4th floor premises following the substantial completion of the landlord's work.


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.
