# EARLYBIRDCAPITAL, INC. X-17A-5 (2025-03-27) — Broker-dealer annual report - Company: EARLYBIRDCAPITAL, INC. - Form: X-17A-5 - Filed: 2025-03-27 - Period: 2025-01-31 - Accession: 0000875307-25-000001 - CIK: 875307 - File #: 8-43828 - Type: Broker-dealer - Material weakness: No - Auditor: Marcum LLP - Auditor location: New York, NY - Contact: Michelle Pendergast - Phone: 631-770-0667 - Email: mpendergast@ebcap.com - Website: ebcap.com - Signed by: Michelle Pendergast (CFO) Original filing: https://www.sec.gov/Archives/edgar/data/875307/000087530725000001/earlybirdcap01-31-2025.pdf --- {0}------------------------------------------------ EarlyBirdCapital, Inc. (A Wholly Owned Subsidiary ofEBC Holdings, Inc.) Statement of Financial Condition January 31 , 2025 Filed pursuant to Rule l 7a-5(e)(3) as a Public Document. {1}------------------------------------------------ | An Oath or Affirmation











| 1-2 | |----------------------------------------------------------------------------|-----| | Report oflndependent Registered Public Accounting Firm




| 3 | | Statement of Financial Condition









| 4 | | Notes to Financial Statements










| 5-1 | {2}------------------------------------------------ **UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549** > **ANNUAL REPORTS FORM X-17A-5 PART** Ill 0MB APPROVAL 0MB Number: 3235-0123 Expires: Nov. 30, 2026 Estimated average burden hours per response: 12 SEC FILE NUMBER | | FACING PAGE | | | | | | |-------------------------------------------------------------------------------------------------------------------------------------|-------------------------------|-----------------------------------------------------------------------------------------------------------|--|--|--|--| | | | Information Required Pursuant to Rules 17a-5, 17a-12, and 18a-7 under the Securities Exchange Act of 1934 | | | | | | FILING FOR THE PERIOD BEGINNING 02/01/2024 | | AND ENDING O 1/31/2025 | | | | | | | MM/DD/YY | MM/DD/YY | | | | | | | A. REGISTRANT IDENTIFICATION | | | | | | | NAME oF FIRM: EarlyBirdCapital, Inc. | | | | | | | | TYPE OF REGISTRANT (check all applicable boxes):
@ Broker-dealer
□ Check here if respondent is also an OTC derivatives dealer | □ Security-based swap dealer | D Major security-based swap participant | | | | | | ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.) | | | | | | | | 1 Huntington Quadrangle Ste 1C15 | | | | | | | | | (No. and Street) | | | | | | | Melville | NY | 11747 | | | | | | (City) | (State) | (Zip Code) | | | | | | PERSON TO CONTACT WITH REGARD TO THIS FILING | | | | | | | | Michelle Pendergast | 631--770-0667 | mpendergast@ebcap.com | | | | | | (Name) | (Area Code -Telephone Number) | (Email Address) | | | | | | | B. ACCOUNTANT IDENTIFICATION | | | | | | | INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing*
Marcum LLP | | | | | | | | (Name - if individual, state last, first, and middle name) | | | | | | | | 730 Third Ave 11th Floor | New York | NY
10017 | | | | | | (Address) | (City) | (State)
(Zip Code) | | | | | | 10/16/2003 | | 688 | | | | | | rt•
<>f R""stratloo with PCAOBJI• appllca~e) | | | | | | | | | FOR OFFICIAL USE ONLY | | | | | | | ,. Claims for exemption from the requirement that the annual reports be covered by the reports of an Independent public | | | | | | | accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 CFR 240.17a-S(e)(l)(ii), if applicable. **Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid 0MB control number.** {3}------------------------------------------------ #### **OATH OR AFFIRMATION** | I, Michelle Pendergast | swear (or affirm) that, to the best of my knowledge and belief, the | |-------------------------------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------| | financial report pertaining to the firm of EarlyBirdCapital, Inc. | as of | | 2~
1/31 | is true and correct. I further swear (or affirm) that neither the company nor any | | | partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account classified solely | | as that of a customer. | | | | COLEEN MCGLYNN | | | /'¥~
-~
(-"~
Signature: P" ffi
NOTARY PUBLIC-STATE OF NEW YORK
No. 01MC6210748
Qual~fied In Queens County | | | Title: | | ~
/\r-.,
1{\c
__
-"'c.=--=---------,'-_,---- | ------------------
My Commission Expires August 3 l, 29+'1-
CFO
~'u'-lefll'o;if~~I J.oJS | . Notary Public #### **This filing\*\* contains (check all applicable boxes):** - iiil (a) Statement of finaneial condition. - iiil {b) Notes to consolidated statement of financial condition. - D (c) Statement of income (loss) or, if there is other comprehensive income in the period(s) presented, a statement of comprehensive income (as defined in § 210.1-02 of Regulation S-X). - D (d) Statement of cash flows. - D ( e) Statement of changes in stockholders' or partners' or sole proprietor's equity. - □ (f) Statement of changes in liabilities subordinated to claims of creditors. - □ (g) Notes to consolidated finanCial statements. - □ (h) Computation of net capital under 17 CFR 240.15c3-1 or 17 CFR 240.18a-l, as applicable. - □ (i) Computation of tangible net worth under 17 CFR 240.18a-2. - □ U) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.15c3-3. - D (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or Exhibit A to 17 CFR 240.18a-4, as applicable. - D (I) Computation for Determination of PAB Requirements under Exhibit A to§ 240.15c3-3. - □ (m) Information relating to possession or control requirements for customers under 17 CFR 240.1Sc3-3. - □ (n) Information relating to possession or control requirements for security-based swap customers under 17 CFR 240.15c3-3(p)(2) or 17 CFR 240 . .18a-4, as applicable. - □ (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capital or tangible net worth under 17 CFR 240.15c3-1, 17 CFR 240.18a-1, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17 CFR 240.15c3-3 or 17 CFR 240.18a-4, as applicable, if material differences exist, or a statement that no material differences exist. - □ (p) Summary of financial data for subsidiaries not consolidated in the statement of financial condition. - iiil (q) Oath or affirmation in accordance with 17 CFR 240.17a-5, 17 CFR 240.17a-12, or 17 CFR 240.18a-7, as applicable. - □ (r) Compliance report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - D (s) Exemption report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - iiil (t) Independent public accountant's report based on an examination of the statement of financial condition. - □ (u) Independent public accountant's report based on an examination of the financial report or financial statements under 17 CFR 240.17a-5, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicable. - D (v) Independent public accountant's report based on an examination of certain statements in the compliance report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - □ (w) Independent public accountant's report based on a review of the exemption report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - □ (x) Supplemental reports on applying agreed-upon procedures, in accordance with 17 CFR 240.15c3-le or 17 CFR 240.17a-12, as applicable. - □ (y) Report describing any material inadequacies found to exist or found to have existed since the date of the previous audit, or a statement that no material inadequacies exist, under 17 CFR 240.17a-12(k). □ (z)Other: \_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_ \_ - \*\*To request confidential treatment of certain portions of this filing, see 17 CFR 240.17a-5{e){3) or 17 CFR 240.18a-7(d)(2), as applicable. {4}------------------------------------------------ ![](_page_4_Picture_0.jpeg) # **REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM** # To the Board of Directors and Stockholder of **EarlyBirdCapital, Inc.** ### *Opinion on the Financial Statement* We have audited the accompanying statement of financial condition of EarlyBirdCapital, Inc. (the "Company") as of January 31 , 2025 and the related notes ( collectively referred to as the "financial statement"). In our opinion, the financial statement presents fairly, in all material respects, the financial position of the Company as of January 31 , 2025, in conformity with accounting principles generally accepted in the United States of America. ## *Basis for Opinion* This financial statement is the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statement based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. Our audit included performing procedures to assess the risks of material misstatement of the financial statement, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statement. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement. We believe that our audit provides a reasonable basis for our opinion. We have served as the Company's auditor since 2021. *11f.J)J//tlM?l L l f* NewYork,NY March 26, 2025 {5}------------------------------------------------ #### **EarlyBirdCapital, Inc.** #### Statement of Financial Condition January 31, 2024 | Assets | | |--------------------------------------------------------------------------------|-----------------------------------| | Cash and cash equivalents | \$
36,820,009 | | Restricted cash - clearing account | 541,106 | | Certificates of deposit | 232,010 | | Clearing firm receivable | 269,680 | | Notes and other receivables, net of allowance for credit losses of \$2,415,000 | 5,314,394 | | Due from Parent | 1,121,963 | | Securities owned: | | | Marketable, at fair value | 3,485,910 | | Non-marketable, at fair value | 3,846,319 | | Property and equipment, net | 114,516 | | Right of use assets | 1,415,465 | | Security deposit | 195,254 | | Other assets | 201 ,710 | | Total assets | \$
53 ,558,336 | | Liabilities and Stockholder's Equity | | | Liabilities: | | | Accounts payable and accrued expenses | \$
4,623 ,204 | | Commissions payable | 9,830 | | Lease liabilities | 1,558,396 | | Subordinated loans - related parties | 2,250,000 | | Total liabilities | 8,441 ,430 | | Stockholder's equity: | | | Series A preferred stock, \$.01 par value, none issued and outstanding | | | Common stock, \$.01 par value, 29,850 shares authorized, | | | 500 shares issued and outstanding | 5 | | Additional paid-in capital | 21 ,230,250 | | Retained earnings | 23 ,886,651 | | Total stockholder's equity | 45,116,906 | | Total liabilities and stockholder's equity | \$
53 ,558,336
============ | | | | See accompanying notes to financial statements {6}------------------------------------------------ # **1. Organization** EarlyBirdCapital, Inc. (the "Company"), was organized on May 13, 1993 as a Delaware corporation and is a wholly owned subsidiary of EBC Holdings, Inc. (the "Parent"). The Company is a broker-dealer registered with the Securities and Exchange Commission (the "SEC") under the Securities and Exchange Act of 1934. The Company operates under a membership agreement with the Financial Industry Regulatory Authority ("FINRA") and is a member of the Securities Investor Protection Corp ("SIPC"). The Company's primary activities include the origination, underwriting and distribution of equity securities for early stage, emerging growth companies to investors in public and private offerings, as well as the generation of commission income from the securities brokerage business. All customer accounts are cleared through and carried with Wedbush Securities, Inc., on a fully disclosed basis. # **2. Summary of Significant Accounting Policies** (a) Basis of Presentation The accompanying financial statements have been prepared in conformity with accounting principals generally accepted in the United States of America ("GAAP"). (b) Use of Estimates The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. ( c) Cash and Cash Equivalents The Company considers all highly liquid financial instruments with original maturities of three months or less at the time of purchase to be cash equivalents. The Company maintains a cash account required by the brokerage clearing company utilized by the Company. This amount is classified as restricted cash - clearing account, on the accompanying financial statements. At January 31 , 2025 the Company had \$541,106 of restricted cash. #### (d) Certificates of Deposit Certificates of deposit of \$232,010 as of January 31 , 2025 mature on various dates through April, 2025. {7}------------------------------------------------ ## **2. Summary of Significant Accounting Policies (continued)** #### ( e) Financial Instruments - Credit Losses The Company follows the guidance of the Financial Accounting Standards Board's ("FASB") Accounting Standard Update ("ASU") 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments. This guidance requires entities to use a current expected credit loss impairment model based on expected losses rather than incurred losses. Under this model, an entity would recognize an impairment allowance equal to its current estimate of all contractual cash flows that the entity does not expect to collect from financial assets measured at amortized cost within the scope of the standard. The Company extends unsecured credit in the normal course of business to its clients. The Company considers factors such as historical experience, credit quality, age of balances and current and future economic conditions that may affect the Company's expectation of the collectability in determining the allowance for credit losses. We maintain an allowance for credit losses that provides for an adequate reserve to cover losses that may be incurred. # (f) Securities Owned Securities owned in the statement of financial condition consists of financial instruments carried at fair value with related unrealized gains and losses recognized in principal transactions in the statement of income. The securities owned are classified into "Marketable" and "Nonmarketable". Marketable securities are those that can readily be sold, either through a stock exchange or through a direct sale arrangement and are classified as Level 1 in the fair value hierarchy. Nonmarketable securities are classified as level 2 and are typically securities restricted under the Federal Securities Act of 1933 provided by SEC Rule 144, including the requisite holding period or have other contractual restrictions that restrict their sale. The fair value of these securities may therefore be impacted due to the lack of marketability resulting from these constraints. The Company may receive equity instruments, which includes stock purchase warrants and common and preferred stock from companies as part of its compensation for investment- banking services. These instruments are stated at fair value in accordance with GAAP. Realized gains or losses are recognized in the statement of income as trading gains and losses when securities are sold. Realized gains or losses on securities sold are based on the specific identification method. Unrealized gains or losses are recognized in the statement of income as trading gains and losses on a based on changes in the fair value of the security as quoted on national or inter-dealer stock exchanges. Interest and dividends on investments are recognized when earned. ### (g) Property and Equipment Office furniture, equipment and leasehold improvements are stated at cost, net of accumulated depreciation. Office furniture and equipment are depreciated using either an accelerated or a straight/line method, where applicable, over their estimated useful lives. Leasehold improvements are amortized over the lesser of the life of the lease or estimated useful life per management. {8}------------------------------------------------ # **2. Summary of Significant Accounting Policies (continued)** (h) Security Deposit The Company has a letter of credit for a lease commitment secured by cash collateral. As of January 31 , 2025, the security deposit was \$195,254. (i) Fair Value of Financial Instruments FASB Accounting Standards Codification ("ASC") Topic 820-Fair Value Measurement, defines fair value and establishes a framework for measuring fair value through a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under ASC 820 are described as follows: Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Plan can access at the measurement date. Level 2 - Inputs to the valuation methodology include - Quoted prices for similar assets or liabilities in active markets - Quoted prices for identical or similar assets or liabilities in inactive markets - Inputs other than quoted prices that are observable for the asset or liability - Inputs that are derived principally from or corroborated by observable market data by correlation or other means If the asset or liability has a specified ( contractual) term, the Level 2 input must be observable for substantially the full term Level 3 - Inputs that are unobservable inputs for the asset or liability. #### **3. Investments** Investments, as shown in the accompanying statement of financial condition, consist primarily of marketable trading securities, restricted stocks, warrants and unit purchase options. Their cost and estimated fair market value at January 31 , 2025 are as follows: | | Cost | Unrealized
Gain(Loss} | Value | |----------------------------|------------------|--------------------------|-----------------| | Investments marketable | \$
7,902,801 | \$
(4,416,891) | \$
3,485,910 | | Investments non-marketable | \$
5,630,422 | \$
(1 ,784,103) | \$
3,846,319 | | Total | \$
13,533,223 | \$
(6,200,994) | \$
7,332,229 | {9}------------------------------------------------ # **4. Fair Value of Financial Instruments** Certain financial instruments are carried at cost on the balance sheet, which approximates fair value due to their short-term, highly liquid nature. These financial instruments include cash, cash equivalents and restricted cash, certificates of deposit, clearing firm receivable, accounts payable, and commissions payable. The following table presents the Company's fair value hierarchy for investments measured at fair value on a recurring basis as of January 31 , 2025: | | Level 1 | | Level 2 | | Level 3 | | Value
January 31
2025 | |-------------|-----------------|----|-----------|----|---------|----|-----------------------------| | Investments | \$
3,485,910 | \$ | 3,846,319 | \$ | -0- | \$ | 7,332,229 | | Total | \$
3 485 910 | 1 | 3 846 319 | 1 | -0- | 1 | 7 332 229 | # **5. Notes and Other Receivables** During the year ended January 31 , 2025 the Company entered into agreements with clients where the Company converted the terms of the business combination fees to notes receivable. The interest rates on these notes vary from 2.5% to 8%, certain notes are convertible into common shares of the target entity at the discretion of the payor at maturity. The per share conversion price is equal to 90% of the volume weighted average price of a share of common stock for the five trading days immediately prior to but not including the Maturity Date. These receivable range in amounts from \$500,000 to \$1 ,980,000 with maturity dates ranging from three months to two years. The Company maintains an allowance for credit losses that, in management's opinion, provides for an adequate reserve to cover its current expectation of future losses as of the reporting date. Factors considered by management in determining the amount of the allowance include historical experience, credit quality, age of balances and current and future economic conditions that may affect the Company's expectation of the collectability in determining the allowance for credit losses. Receivables are presented net of allowance. The allowance as of January 31 , 2025 was \$2,415,000. After concluding that a reserved accounts receivable is no longer collectible, the Company will charge-off the receivable. This has the effect of reducing both the gross receivable and the allowance for credit losses. If a reserved accounts receivable is subsequently collected, such reversals reduce the gross receivable and the allowance for credit losses and is a reduction of bad debt expense, which is recorded within other expenses on the consolidated statement of operations. The combination of reversals and the provision for credit losses of a reported period comprise the Company's bad debt expense. {10}------------------------------------------------ # **6. Concentrations and Credit Risk** The Company maintains its cash balances in large financial institutions. These balances are insured by the Federal Deposit Insurance Corporation up to \$250,000 per institution. The Company is subject to credit risk to the extent any financial institution with which it conducts business is unable to fulfill its contractual commitments. Management monitors the financial condition of such financial institutions and does not anticipate any losses from such counterparties. The Company performs certain credit evaluation procedures and generally does not require collateral. The Company believes that credit risk is limited because the Company routinely assesses the financial strength of its clients, and based upon factors surrounding the credit risk of its clients, establishes an allowance for credit losses, as needed, and, therefore, believes that its accounts receivable credit risk exposure beyond such allowances is limited. # **7. Property and Equipment** Property and equipment consist of the following at January 31 , 2025: | | Life | | |------------------------------|---------|---------------| | Equipment | 5 years | \$
81 ,095 | | Furniture | 5 years | 114,815 | | Leasehold improvements | 5 years | 74,627 | | Total property and equipment | | \$
270,537 | | Accumulated depreciation | | (156,021) | | Property and equipment, net | | \$
114,516 | # **8. Commitments and Contingencies** #### (a) Litigation From time to time, the Company may be involved in ordinary routine litigation incidental to its business. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company, or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company's consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability and an estimate of the range of possible losses, if determinable and material, would be disclosed. {11}------------------------------------------------ # **8. Commitments and Contingencies-continued** #### (b) Litigation-continued Loss contingencies considered remote are generally not disclosed, unless they involve guarantees, in which case the guarantees would be disclosed. There can be no assurance that such matters will not materially and adversely affect the Company's business, financial position, and results of operations or cash flows. In the normal course of business, the Company enters into underwriting agreements, letters of intent to underwrite and other investment banking commitments. The Company does not anticipate any material adverse effect on its financial position resulting from these commitments. #### (b) Lease Commitments The Company determines if an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys to the Company the right to control the use of an explicitly or implicitly identified fixed asset for a period of time in exchange for consideration. Control of an underlying asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying asset. The Company has lease agreements which include lease, and non-lease components, which the Company has elected to account for as a single lease component for all classes of underlying assets. Lease expense for variable lease components are recognized when the obligation is probable. Operating lease right of use ("ROU") assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Operating lease payments are recognized as lease expense on a straight-line basis over the lease term. The Company primarily leases buildings (real estate) which are classified as operating leases. ASC 842-Leases, requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. As an implicit interest rate is not readily determinable in the Company's leases, the incremental borrowing rate is used based on the information available at commencement date in determining the present value of lease payments. The lease term for all of the Company's leases includes the non-cancellable period of the lease plus any additional periods covered by either a Company option to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend ( or not to terminate) the lease controlled by the lessor. Options for lease renewals have been excluded from the lease term (and lease liability) for the majority of the Company's leases as the reasonably certain threshold is not met. Lease payments included in the measurement of the lease liability are comprised of fixed payments, variable payments that depend on index or rate, and amounts probable to be payable under the exercise of the Company option to purchase the underlying asset if reasonably certain. The Company leases office space in three locations, two in New York, one expires May 2028, the other in October 2027 and one in Florida which will expire in May 2027. {12}------------------------------------------------ # **8. Commitments and Contingencies-continued** #### (b) Lease Commitments-continued The weighted-average remaining lease term of operating leases is 4 years. average discount rate used to impute interest is 9%. The weighted- | Total Lease payments to be paid | \$1,711,796 | |---------------------------------|-------------| | Less: future interest expense | (153,400) | | Lease Liabilities | \$1,558,396 | # **9. Related Party Transactions** In connection with its initial public offering deals, the Company accepted permanent subordinated loans from certain officers for gross proceeds of \$2,250,000. At January 31 , 2025, the amounts were still outstanding. The scheduled maturity date each year without action by either party automatically extends for one year. The loans accrue interest of 9% per annum. The loans were disclosed to and approved by FINRA and are available in computing net capital under the Securities and Exchange Commission's net capital rule. To the extent that such borrowings are required for the Company's continued compliance with the minimum net capital requirements, they may not be eligible for repayment. As of January 31 , 2025, the Company had a due from parent balance of \$1,121 ,963. This amount is non-interest bearing and owed from EBC Holdings, Inc. for incomes taxes attributable to the Company under a tax sharing arrangement. # **10. Accounting Policies Recently Adopted and Pending Accounting Pronouncements** In November 2023, the FASB issued ASU 2023-07, Segment Reporting. This ASU amends ASC Topic 280 and requires incremental disclosures related to a public business entity's reportable segments. The Company adopted this ASU in 2024 and has provided the additional disclosures in Note 16, Segment Reporting. The adoption did not have a material impact on these financial statements. In December 2023, the FASB issued ASU 2023-09, Income Taxes. This ASU amends ASC Topic 7 40 to enhance the transparency and usefulness of income tax disclosures by providing for additional information regarding rate reconciliation, taxes paid, and other disclosures. The amendments will become effective for public business entities for annual periods beginning after December 15, 2024. The adoption of this ASU is not expected to have a material impact on these financial statements. {13}------------------------------------------------ # **11. Off-Balance Sheet Risk and Indemnification** The Company is engaged in various trading and brokerage activities in which counterparties primarily include broker-dealers, banks and other financial institutions. The Company's transactions are cleared by other securities broker-dealers under clearing agreements. Although the Company clears its transactions through other securities broker-dealers, the Company is exposed to off-balance-sheet risk in the event that customers or other parties fail to satisfy their obligations. Should a customer or other party fail to deliver cash or securities as agreed, the Company may be required to purchase or sell securities at unfavorable market prices. The Company seeks to minimize this risk through procedures designed to monitor the creditworthiness of its customers and to ensure that customer transactions are executed properly by the clearing broker-dealer. However, the Company does not require collateral from its customers or the clearing broker-dealer and potential losses could be material to the Company. At January 31 , 2024, there were no amounts to be indemnified to the clearing brokers. Financial instruments that subject the Company to concentrations of credit risk consist primarily of receivables. The Company's exposure to credit risk associated with the non-performance by its customers and counterparties in fulfilling their contractual obligations can be directly impacted by volatile or illiquid trading markets, which may impair the ability of customers and counterparties to satisfy their obligations to the Company. It is the Company's policy to review, as necessary, the credit standing of its customers and counterparties. Amounts due from customers that are considered uncollectible by the clearing broker are charged back to the Company by the clearing broker when such amounts become determinable. # **12. Net Capital Requirements** The Company is subject to the SEC Uniform Net Capital rule (SEC rule 15c3-l), which requires the maintenance of minimum net capital and requires that the ratio of aggregate indebtedness to net capital, both as defined, shall not exceed 15 to 1. At January 31 , 2025, the Company had net capital of \$35,647,230, which was \$35,417,839 in excess of its required net capital of \$229,391. The Company's percentage of aggregate indebtedness to net capital was 9,65% # **13. Accounting Policies Recently Adopted and Pending Accounting Pronouncements** In November 2023, the FASB issued ASU 2023-07, Segment Reporting. This ASU amends ASC Topic 280 and requires incremental disclosures related to a public business entity's reportable segments. The Company adopted this ASU in 2024 and has provided the additional disclosures in Note 16, Segment Reporting. The adoption did not have a material impact on these financial statements. In December 2023, the FASB issued ASU 2023-09, Income Taxes. This ASU amends ASC Topic 7 40 to enhance the transparency and usefulness of income tax disclosures by providing for additional information regarding rate reconciliation, taxes paid, and other disclosures. The amendments will become effective for public business entities for annual periods beginning after December 15, 2024. The adoption of this ASU is not expected to have a material impact on these financial statements. {14}------------------------------------------------ # **14. Subsequent Events** The Company has evaluated all other subsequent events from the balance sheet date through March 26, 2025, the date the financial statements were issued. There have been no material subsequent events which require recognition or disclosure. # **15. Segment Reporting** The Company is engaged in a single line of business as a securities broker-dealer, which is comprised of multiple classes of services, including principal transactions, agency transactions, underwriting, investment banking and advisory services. The Company has identified its Chief Executive Officer as the chief operating decision maker ("CODM"), who uses net income to evaluate the results of the business, predominantly in the forecasting process, to manage the Company. Additionally, the CODM uses excess net capital (see Note 12), which is not a measure of profit and loss, to make operational decisions while maintaining capital adequacy, such as whether to reinvest profits or pay dividends. The Company's operations constitute a single operating segment and therefore, a single reportable segment, because the CODM manages the business activities using information of the Company as a whole. The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies. The Statement of Income on page 6 of the financial statements present the segment revenue and expenses used by the CODM. Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.