# LIEBLONG & ASSOCIATES, INC. X-17A-5/A (2020-12-03) — Broker-dealer annual report

- Company: LIEBLONG & ASSOCIATES, INC.
- Form: X-17A-5/A
- Filed: 2020-12-03
- Period: 2020-09-30
- Accession: 0001030414-20-000003
- CIK: 1030414
- File #: 8-49880
- Material weakness: No
- Auditor: DeMarco Sciaccotta Wilkens & Dunleavy, LLP
- Auditor location: Frankfort, IL
- Contact: Mary Ellen Williams
- Phone: 5012192003
- Signed by: Alex R Lieblong (President)

Original filing: https://www.sec.gov/Archives/edgar/data/1030414/000103041420000003/lieblongshortform2020.pdf

---

{0}------------------------------------------------

# STATEMENT OF FINANCIAL CONDITION AND REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM SEPTEMBER 30, 2020

{1}------------------------------------------------

UNITEDSTATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

| OMB APPROVAL                |  |                  |  |  |
|-----------------------------|--|------------------|--|--|
| OMB Number:                 |  | 3235-0123        |  |  |
| Expires:                    |  | October 31, 2023 |  |  |
| Estimated average burden    |  |                  |  |  |
| hours per response<br>12.00 |  |                  |  |  |

### ANNUAL AUDITED REPORT FORM X-17A-5 PART III

SEC FILE NUMBER 8-49880

### FACING PAGE

Information Required of Brokers and Dealers Pursuant to Section 17 of the Securities Exchange Act of 1934 and Rule 17a-5 Thereunder

|                                                                   | REPORT FOR THE PERIOD BEGINNING  10/01/2019                              |                                                        | AND ENDING 09/30/2020 |                                |
|-------------------------------------------------------------------|--------------------------------------------------------------------------|--------------------------------------------------------|-----------------------|--------------------------------|
|                                                                   |                                                                          | MM/DD/YY                                               |                       | MM/DD/Y Y                      |
|                                                                   |                                                                          | A. REGISTRANT IDENTIFICATION                           |                       |                                |
|                                                                   | NAME OF BROKER-DEALER: Lieblong & Associates, Inc.                       |                                                        |                       | OFFICIAL USE ONLY              |
| ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use P.O. Box No.) |                                                                          |                                                        |                       | FIRM I.D. NO.                  |
|                                                                   | 10809 Executive Center Drive, Suite 11 /                                 |                                                        |                       |                                |
|                                                                   |                                                                          | (No. and Street)                                       |                       |                                |
|                                                                   | Little Rock                                                              | AR                                                     |                       | 72211                          |
| (Cily)                                                            |                                                                          | (State)                                                |                       | (Zip Code)                     |
| Mary Ellen Williams                                               | NAME AND TELEPHONE NUMBER OF PERSON TO CONTACT IN REGARD TO THIS REPORT  |                                                        |                       | 501-219-2003                   |
|                                                                   |                                                                          |                                                        |                       | (Area Code - Telephone Number) |
|                                                                   |                                                                          | B. ACCOUNTANT IDENTIFICATION                           |                       |                                |
|                                                                   | INDEPENDENT PUBLIC ACCOUNTANT whose opinion is contained in this Report* |                                                        |                       |                                |
|                                                                   | DeMarco Sciaccotta Wilkens & Dunleavy, LLP                               |                                                        |                       |                                |
|                                                                   |                                                                          | (Name - if individual, state last, first, middle name) |                       |                                |
|                                                                   | 9645 W. Lincolnway Lane, Ste 214A Frankfort                              |                                                        | -                     | 60423                          |
| (Address)                                                         | (City)                                                                   |                                                        | (State)               | (Zip Code)                     |
| CHECK ONE:                                                        |                                                                          |                                                        |                       |                                |
|                                                                   | Certified Public Accountant                                              |                                                        |                       |                                |
| Public Accountant                                                 |                                                                          |                                                        |                       |                                |
|                                                                   | Accountant not resident in United States or any of its possessions.      |                                                        |                       |                                |
|                                                                   |                                                                          | FOR OFFICIAL USE ONLY                                  |                       |                                |
|                                                                   |                                                                          |                                                        |                       |                                |
|                                                                   |                                                                          |                                                        |                       |                                |
|                                                                   |                                                                          |                                                        |                       |                                |

\*Claims for exemption from the requirement that the annual report be evered by the opinion of an independent public accommunt must be supported by a statement of facts and circumstances relied on as the basis for the exemption. See Section 240.77a-5(c)(2)

> Potential persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number

SEC 1410 (11-05)

{2}------------------------------------------------

#### OATH OR AFFIRMATION

| swear (or a more swear (or affirm) that, to the best of                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| my knowledge and belief the accompanying financial statement and supporting schedules pertaining to the firm of                                                                                                                                                                                                                                                                                                                                                                                                                                                       |
| 20 20 20 , are true and correct. I further swear (or affirm) that                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |
| neither the company nor any partner, principal officer or director has any proprietary interest in any account<br>classified solely as that of a customer, except as follows:                                                                                                                                                                                                                                                                                                                                                                                         |
| Signature<br>President<br>Title                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |
| (c) Statement of Income (Loss) or, if there is other comprehensive income in the period(s) presented, a Statement<br>of Comprehensive Income (as defined in §210.1-02 of Regulation S-X).<br>(e) Statement of Changes in Stockholders' Equity or Partners' or Sole Proprietors' Capital.                                                                                                                                                                                                                                                                              |
| (f) Statement of Changes in Liabilities Subordinated to Claims of Creditors.<br>(h) Computation for Determination of Reserve Requirements Pursuant to Rule 15c3-3.<br>(i) Information Relating to the Possession or Control Requirements Under Rule 15c3-3,<br>(i) A Reconciliation, including appropriate explanation of Net Capital Under Rule 15c3-1 and the<br>Computation for Determination of the Reserve Requirements Under Exhibit A of Rule 15c3-3.<br>(k) A Reconciliation between the audited Statements of Financial Condition with respect to methods of |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |

1

{3}------------------------------------------------

![](_page_3_Picture_0.jpeg)

### REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors Lieblong & Associates, Inc.

#### Opinion on the Financial Statement

We have audited the accompanying statement of financial condition of Lieblong & Associates, Inc. (the "Company") as of September 30, 2020, and the related notes (collectively referred to as the "financial statements"). In our opinion, the statement of financial condition presents fairly, in all material respects, the financial position of Lieblong & Associates, Inc. as of September 30, 2020 in conformity with accounting principles generally accepted in the United States of America.

#### Basis for Opinion

This financial statement is the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statement based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statement, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

We have served as Lieblong & Associates, Inc.'s auditor since 2015.

De Marco Sciaecotta Williama 6 Dunleaseg LL

Frankfort, Illinois November 25, 2020

{4}------------------------------------------------

### STATEMENT OF FINANCIAL CONDITION

{5}------------------------------------------------

#### STATEMENT OF FINANCIAL CONDITION

#### SEPTEMBER 30, 2020

#### Assets

| LIEBLONG & ASSOCIATES, INC.                           |                         |
|-------------------------------------------------------|-------------------------|
| STATEMENT OF FINANCIAL CONDITION                      |                         |
| SEPTEMBER 30, 2020                                    |                         |
| Assets                                                |                         |
|                                                       |                         |
| Cash and Cash Equivalents<br>Commissions Receivable   | \$<br>261,705<br>65,357 |
| Advisory Fees Receivable - Related Party              | 252,703                 |
| Prepaid Expenses                                      | 5,478                   |
| Deferred Tax Asset, Net<br>Investments, at Fair Value | 63,384<br>15,625        |
| Property and Equipment, Net                           | 122,056                 |
| Right-of-use Assets                                   | 110,493                 |
| Total Assets                                          | \$<br>896,801           |
| Liabilities and Stockholder's Equity                  |                         |
| Liabilities:                                          |                         |
| Accounts Payable - Trade                              | \$<br>7,618             |
| Commissions Payable                                   | 47,928                  |
| Income Taxes Payable, Net                             | 15,226                  |
| Lease Obligations                                     | 110,493                 |
| Total Liabilities                                     | 181,265                 |
|                                                       |                         |

#### Liabilities and Stockholder's Equity

| Property and Equipment, Net                                                                       | 122,056                                    |
|---------------------------------------------------------------------------------------------------|--------------------------------------------|
| Right-of-use Assets                                                                               | 110,493                                    |
|                                                                                                   |                                            |
| Liabilities and Stockholder's Equity                                                              |                                            |
| Liabilities:                                                                                      |                                            |
| Accounts Payable - Trade<br>Commissions Payable<br>Income Taxes Payable, Net<br>Lease Obligations | \$<br>7,618<br>47,928<br>15,226<br>110,493 |
| Total Liabilities                                                                                 | 181,265                                    |
| Stockholder's<br>Equity:<br>Common Stock, \$1 Par Value,<br>1,000 Shares Authorized,              |                                            |
| 100 Shares Issued and Outstanding<br>Additional Paid in Capital<br>Retained Earnings              | 100<br>672,101<br>43,335                   |
|                                                                                                   |                                            |
| y                                                                                                 | 715,536                                    |

{6}------------------------------------------------

# NOTES TO THE STATEMENT OF FINANCIAL CONDITION

### YEAR ENDED SEPTEMBER 30, 2020

#### Note 1: Summary of Significant Accounting Policies

### Nature of Operations

ler located in Arkansas, registered with the Securities and Exchange Commission (SEC), and a member of the Financial Industry Regulatory of revenues are from commissions and investment banking activities.

#### Basis of Presentation

The financial statement has been prepared in conformity with accounting principles generally accepted in

#### Recently Adopted Accounting Standards

Effective October 1, 2019, the Company implemented the requirements under the Financial Accounting requires lessees to recognize leases on-balance sheet and disclose key information about leasing arrangements. Topic 842 was subsequently amended by ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; and ASU No. 2018-11, Targeted Improvements. The new standard establishes a right-of-use model (ROU) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of operations. The new standard prior conclusions about lease identification, lease classification and initial direct costs. The Company does not elect the use-of hindsight or the practical expedient pertaining to land easements; the latter not being applicable. The new standard also provides practical Company elected the short-term lease recognition exem those leases that qualify, the Company will not recognize ROU assets or lease liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. The Company also elected the practical expedient to not separate lease and non-lease components for all of the

In January 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017. With certain exceptions, early adoption was not permitted. This updated guidance enhances the reporting model for financial instruments, which includes amendments to address aspects of recognition, measurement, presentation, and disclosure.

- 
- 
- 
- 
- 

{7}------------------------------------------------

# NOTES TO THE STATEMENT OF FINANCIAL CONDITION

# YEAR ENDED SEPTEMBER 30, 2020

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments, which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. On January 1, 2019, ASU 2016-15 became effective. There was no material impact to the financial statement as a result of adoption.

#### Revenue Recognition

The Company recognizes revenue when control of the promised services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. Revenues are analyzed to determine whether the Company is the principal (i.e., reports revenues on a gross basis) or agent (i.e., reports revenues on a net basis) in the contract. Principal or agent designations depend primarily on the control an entity has over the product or service before control is transferred to a customer. The indicators of which party exercises control include primary responsibility over performance obligations, inventory risk before the good or service is transferred and discretion in establishing the price.

#### Commission Revenue

Commission revenue represents sales commissions generated by advisors for their clients' purchases and sales of securities on exchanges and over-the-counter, as well as purchases of other investment products. The Company views the selling, distribution and marketing, or any combination thereof, of investment products to such clients as a single performance obligation to the product sponsors.

The Company is the principal for commission revenue, as it is responsible for the execution of the clients' purchases and sales, and maintains relationships with the product sponsors. Advisors assist the Company in performing its obligations. Accordingly, total commission revenues are reported on a gross basis.

category:

| Mutual Funds | \$<br>922,591   |
|--------------|-----------------|
| Equities     | 319,482         |
| Other        | 2,045           |
|              | \$<br>1,244,118 |

#### Commission Revenue

The Company generates two types of commission revenue: sales-based commission revenue that is recognized at the point of sale on the trade date and trailing commission revenue that is recognized over time as earned. Sales-based commission revenue varies by investment product and is based on a percentage of an investment product's current market value at the time of purchase. Trailing commission revenue is generally based on a percentage of the current market value of clients' investment holdings in trail-eligible assets, and is recognized over the period during which services, such as on-going support, are performed. As trailing commission revenue is based on the market value of clients' investment holdings, this variable consideration is constrained until the market value is determinable.

{8}------------------------------------------------

# NOTES TO THE STATEMENT OF FINANCIAL CONDITION

# YEAR ENDED SEPTEMBER 30, 2020

The following table presents our sales-based and trailing commission revenues disaggregated by product category:

| Sales-Based: |                 |
|--------------|-----------------|
| Mutual Funds | \$<br>184,076   |
| Equities     | 319,482         |
| Other        | 2,045           |
|              | 505,603         |
| Trailing:    |                 |
| Mutual Funds | 738,515         |
|              | \$<br>1,244,118 |

#### Advisory Revenue

Advisory revenue represents fees charged to advisors' clients' accounts on the Company's corporate advisory platform. The Company provides ongoing investment advice and acts as a custodian, providing brokerage and execution services on transactions, and performs administrative services for these accounts. This series of performance obligations transfers control of the services to the client over time as the services are performed. This revenue is recognized ratably over time to match the continued delivery of the performance obligations to the client over the life of the contract. The advisory revenue generated from the Company's corporate advisory platform is based on a percentage of the market value of the eligible assets in the clients' advisory accounts. As such, the consideration for this revenue is variable and an estimate of the variable consideration is constrained due to dependence on unpredictable market impacts on client portfolio values. The constraint is removed once the portfolio value can be determined.

The Company provides advisory services to clients on its corporate advisory platform through the advisor. The Company is the principal in these arrangements and recognizes advisory revenue on a gross basis, as the Company is responsible for satisfying the performance obligations, carries the inventory risk and has control over determining the fees. Advisors assist the Company in performing its obligations. Advisory fees revenues totaled \$1,310,700 for the year ended September 30, 2020.

#### Asset-Based Revenue

Asset-based revenue is comprised of fees from the Company's money market cash sweep vehicle. Money market cash sweep fees are generated based on balances in advisors' clients' money market cash sweep accounts. Uninvested cash balances in the advisors' clients' accounts are swept into third-party money market funds for which the Company receives fees for administration and recordkeeping, which are based on account type and the invested balances. These fees are paid and recognized over time. The Company is principal in these arrangements and recognizes revenue from money market cash sweep fees on a gross basis as it is primarily responsible for the administration and recordkeeping. Asset-based revenue was solely from money market cash sweep fees totaling \$41,804.

### Concentrations of Credit Risk Cash

The Company maintains its cash balances at various financial institutions. The balances are insured by the Federal Deposit Insurance Corporation or by the Securities Investor Protection Corporation. At September 30, 2020, the Company had no uninsured cash balances.

Pursuant to a clearing agreement, the Company introduces all of its securities transactions to its clearing broker on a fully disclosed basis. Therefore, all of carried on the books of the clearing broker. Under certain conditions, as defined in the clearing agreement, the Company has agreed to indemnify the clearing broker for losses, if any, which the clearing broker may sustain from carrying securities transactions introduced by the Company. In accordance with industry practice and regulatory requirements, the Company and the clearing broker monitor collateral on the securities transactions introduced by the Company.

{9}------------------------------------------------

# NOTES TO THE STATEMENT OF FINANCIAL CONDITION

# YEAR ENDED SEPTEMBER 30, 2020

Pursuant to a clearing agreement, the Company introduces all of its securities transactions to its clearing broker on a fully disclosed basis. Therefore, all of carried on the books of the clearing broker. Under certain conditions, as defined in the clearing agreement, the Company has agreed to indemnify the clearing broker for losses, if any, which the clearing broker may sustain from carrying securities transactions introduced by the Company. In accordance with industry practice and regulatory requirements, the Company and the clearing broker monitor collateral on the securities transactions introduced by the Company.

#### Concentrations of Credit Risk- Commissions and Advisory Fees

Commissions receivable and approximately 12% of commissions revenue were from one customer (see Note 4).

Advisory fees receivable and approximately 70% of advisory fees revenue were from one customer (see Note 4).

#### Use of Estimates

In preparing the financial statement in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statement along with the revenues and expenses during the reporting period. Actual results could differ from those estimates.

### Property and Equipment

Property and equipment is carried at cost less accumulated depreciation and amortization and consists of the following:

|                                           | Estimated<br>Useful Life |               |
|-------------------------------------------|--------------------------|---------------|
| Vehicles                                  | 5 years                  | \$<br>220,035 |
|                                           |                          |               |
| Leasehold Improvements                    | 5 years                  | 219,509       |
|                                           |                          | 599,366       |
| Accumulated Depreciation and Amortization |                          | (477,310)     |
| Net Property and Equipment                |                          | \$<br>122,056 |
|                                           |                          |               |

Depreciation and amortization expense is determined by the straight-line method and totaled \$54,233.

#### Income Taxes

Income taxes are accounted for by using an asset and liability approach. Deferred income tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial and income tax basis of assets and liabilities. Such assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which the temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of deferred tax assets will not be realized.

The Company will recognize accrued interest and penalties, if any, associated with any uncertain tax positions as part of operating expense. The past ate income tax returns are subject to potential examination by taxing authorities.

{10}------------------------------------------------

# NOTES TO THE STATEMENT OF FINANCIAL CONDITION

# YEAR ENDED SEPTEMBER 30, 2020

#### Commitments and Contingencies

At September 30, 2020, the Company had no commitments, contingencies or guarantees that might result in a loss or a future obligation. In addition, the Company had no claims of which the Company is aware, as of the audit opinion date, that might be asserted against the Company.

### Statement of Cash Flows

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents.

Cash paid for income taxes totaled \$8,420.

### Note 2: Net Capital Requirements

As a member of the FINRA, the Company is subject to the SEC uniform net capital rule 15c3-1. Rule 15c3-1 requires that the ratio of aggregate indebtedness to net capital shall not exceed 15 to 1 (1500%), and that a capital was \$264,411 and aggregate indebtedness was 26.77% of net capital.

### Note 3: Exception for Rule 15c3-3

The Company is exempt from the SEC Rule 15c3-3 under Section (k)(2)(ii) and, therefore, is not required to

### Note 4: Related Party Transactions

Commissions receivable totaling \$65,357 and commissions revenue totaling \$148,693 are derived from Key Colony Fund, L.P., a related entity through common ownership.

Advisory fee receivable totaling \$252,703 and advisory fees revenue totaling \$923,916 are owed from Key Colony Fund, L.P., a related entity through common ownership.

### Note 5: Income Taxes

| Current Income Tax Expense:  |              |
|------------------------------|--------------|
| Federal                      | \$<br>18,275 |
| State                        | 4,198        |
|                              | 22,473       |
| Deferred Income Tax Benefit: |              |
| Federal                      | (9,439)      |
| State                        | (1,645)      |
|                              | (11,084)     |
| Income Tax Expense, net      | \$<br>11,389 |

 The effective income tax rate is different from the expected statutory federal rate because of the nondeductible expenses.

Deferred tax asset consists of the following:

| Reserves and Accruals | \$<br>254    |  |
|-----------------------|--------------|--|
| Depreciation          | 63,130       |  |
|                       | \$<br>63,384 |  |

{11}------------------------------------------------

### NOTES TO THE STATEMENT OF FINANCIAL CONDITION

# YEAR ENDED SEPTEMBER 30, 2020

### Note 6: COVID-19 Pandemic and CARES Act Funding

On March 11, 2020, the World Health Organization designated COVID-19 as a global pandemic. As of the date of the audit report, the COVID-19 pandemic continues to persist domestically and globally. At the current time, management is unable to predict how COVID-19 will affect the Company's future financial performance due to the uncertainties surrounding the severity and duration of the pandemic.

 On April 15, 2020, the Company entered into a federally guaranteed loan agreement for \$113,401 with a 30, 2020, the Company has used the entire loan proceeds to fund its payroll expenses. As a result, the Company believes that it has met the PPP eligibility criteria for forgiveness and has concluded that the loan represents, in substance, a government grant that is expected to be forgiven. As such, in accordance with losure of Government A recognized the entire loan amount as Other Income at September 30, 2020. The Company does not anticipate taking any action that would cause any portion of the loan to be ineligible for forgiveness. However, to the extent that any amount is deemed unforgivable, such amount is payable over two to five years at an interest rate of 1%, with a deferral of payments for the first six months

### Note 7: Leases

The Company has operating leases for office space and a copier. The leases have remaining terms of 1 to 2 years. Operating lease cost totaled \$71,212 and is recorded within line items lease expense and office expense on the statement of operations. Cash paid for operating leases totaled \$71,212. Right-of-use assets obtained in exchange for lease obligations for operating leases totaled \$162,390. The weightedaverage discount rate of 1.56% which was used in establishing the ROU asset and lease lability was the treasury yield curve rate for 2 years as of the effective date October 1, 2019.

Future minimum lease payments under all operating leases are as follows:

| Year Ended<br>September 30:                                   |                                                               |
|---------------------------------------------------------------|---------------------------------------------------------------|
| 2021<br>2022<br>Total lease payments<br>Less imputed interest | \$<br>70,061<br>43,982<br>114,043<br>(3,550)<br>\$<br>110,493 |

### Note 8: Employee Benefit Plan

The Company has a Savings Incentive Match Plan for Employees of Small Employers (SIMPLE) which covers employee compensation and benefits.

{12}------------------------------------------------

# NOTES TO THE STATEMENT OF FINANCIAL CONDITION

# YEAR ENDED SEPTEMBER 30, 2020

### Note 9: Focus Reconciliation

2020):

| (Unaudited) FOCUS Report                       | \$<br>288,205 |
|------------------------------------------------|---------------|
| Adjustment to Record SIMPLE Plan Contribution  | (3,090)       |
| Adjustment to record income tax expense        | (15,226)      |
| Other Adjustments                              | (5,478)       |
| Net Capital Per the Amended FOCUS Report Filed | \$<br>264,411 |
|                                                |               |


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.
