# TRADE-PMR INC. X-17A-5 (2025-05-09) — Broker-dealer annual report

- Company: TRADE-PMR INC.
- Form: X-17A-5
- Filed: 2025-05-09
- Period: 2024-12-31
- Accession: 0001073194-25-000003
- CIK: 1073194
- File #: 8-51390
- Type: Broker-dealer
- Material weakness: No
- Auditor: Ohab and Company, PA
- Auditor location: Maitland, FL
- Contact: Charles Christensen
- Phone: 4044215587
- Email: cchristensen@tradepmr.com
- Website: tradepmr.com
- Signed by: Charles G. Christensen (CFO)

Original filing: https://www.sec.gov/Archives/edgar/data/1073194/000107319425000003/Audited_SFC-2024.pdf

---

{0}------------------------------------------------

PUBLIC

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549**

0MB Number: 3235-0123 Expires: Nov. 30, 2026 Estimated average burden hours per response: 12 0MB APPROVAL

# **ANNUAL REPORTS FORM X-17A-5 PART** Ill

| 8-51390 |  |  |  |
|---------|--|--|--|

T" **FACING PAGE Information Required Pursuant to Rules 17a-S, 17a-12, and 18a-7 under the Securities Exchange Act of 1934** FILING FOR THE PERIOD BEGINNING **O 1/01/2024** MM/DD/YY AND ENDING **12/31/2024** MM/DD/YY **A. REGISTRANT IDENTIFICATION** NAME OF FIRM: TRADE-PMR, **INC.** TYPE OF REGISTRANT (check all applicable boxes): C!J Broker-dealer D Security-based swap dealer D Check here if respondent is also an OTC derivatives dealer D Major security-based swap participant ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.) 13945 EVERGREEN AVENUE (No. and Street) CLEARWATER FLORIDA 33762 (City) (State) (Zip Code) PERSON TO CONTACT WITH REGARD TO THIS FILING CHARLES G. CHRISTENSEN **4044215587** CCHRISTENSEN@TRADEPMR.COM (Name) (Area Code - Telephone Number) (Email Address) **B. ACCOUNTANT IDENTIFICATION** INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing\* OHAB AND COMPANY, PA (Name - if individual, state last, first, and middle name) 100 E SYBELIAAVENUE, SUITE 130 **MAITLAND** FL 32751 (Address) JULY 28, 2004 (City) (State) 1839 (Zip Code) **of Re,;>1catioo with PCAOB)lif applicable) (PCAOB Regimatioo N,mbec,** IT **applicable**<sup>I</sup> **) FOR OFFICIAL USE ONLY**

\* Claims for exemption from the requirement that the annual reports be covered by the reports of an independent public accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 CFR 240.17a-S(e)(l)(ii), if applicable.

**Persons who are to respond to the collection of information contained** in **this form are not required to respond unless the form displays a currently valid 0MB control number.**

{1}------------------------------------------------

#### **OATH OR AFFIRMATION**

I, CHARLES G. CHRISTENSEN swear (or affirm) that, to t'ne best of my knowledge and belief, the financial report pertaining to the firm of TRADE-PMR, INC. as of

**12/31** 2 is true and correct. I further swear (or affirm) that neither the company nor any partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account classified solely as that of a customer.

#### **This filing\*\* contains (check all applicable boxes):**

- **iii** (a) Statement of financial condition.
- **iii** (b) Notes to consolidated statement of financial condition.
- D (c) Statement of income (loss) or, if there is other comprehensive income in the period(s) presented, a statement of comprehensive income (as defined in§ 210.1-02 of Regulation S-X).
- D (d) Statement of cash flows.
- □ (e) Statement of changes in stockholders' or partners' or sole proprietor's equity.
- D (f) Statement of changes in liabilities subordinated to claims of creditors.
- D (g) Notes to consolidated financial statements.
- D (h) Computation of net capital under 17 CFR 240.1Sc3-1 or 17 CFR 240.18a-1, as applicable.
- D (i) Computation of tangible net worth under 17 CFR 240.18a-2.
- 0 (j) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.1Sc3-3.
- D (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or Exhibit A to 17 CFR 240.18a-4, as applicable.
- D (I) Computation for Determination of PAB Requirements under Exhibit A to§ 240.1Sc3-3.
- D (m) Information relating to possession or control requirements for customers under 17 CFR 240.1Sc3-3.
- D (n) Information relating to possession or control requirements for security-based swap customers under 17 CFR 240.15c3-3(p)(2) or 17 CFR 240.18a-4, as applicable.
- D (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capital or tangible net worth under 17 CFR 240.1Sc3-1, 17 CFR 240.18a-1, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17 CFR 240.1Sc3-3 or 17 CFR 240.18a-4, as applicable, if material differences exist, or a statement that no material differences exist.
- D (p) Summary of financial data for subsidiaries not consolidated in the statement of financial condition.
- **iii** (q) Oath or affirmation in accordance with 17 CFR 240.17a-5, 17 CFR 240.17a-12, or 17 CFR 240.18a-7, as applicable.
- □ (r) Compliance report in accordance with <sup>17</sup> CFR 240.17a-5 or <sup>17</sup> CFR 240.18a-7, as applicable.
- D (s) Exemption report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- **iii** (t) Independent public accountant's report based on an examination of the statement of financial condition.
- D (u) Independent public accountant's report based on an examination of the financial report or financial statements under 17 CFR 240.17a-S, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicable.
- D (v) Independent public accountant's report based on an examination of certain statements in the compliance report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- D (w) Independent public accountant's report based on a review of the exemption report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- D (x) Supplemental reports on applying agreed-upon procedures, in accordance with 17 CFR 240.1Sc3-1e or 17 CFR 240.17a-12, as applicable.
- □ (y) Report describing any material inadequacies found to exist or found to have existed since the date of the previous audit, or a statement that no material inadequacies exist, under 17 CFR 240.17a-12(k). <sup>D</sup> (z) Other -------------------------------------------------------------------------------------------------------------------------------------------------------------- -
- 

*<sup>\*\*</sup>To request confidential treatment of certain portions of this filing, see 17 CFR 240.17a-5(e}{3) or 17 CFR 240.18a-7(d)(2), as applicable.*

{2}------------------------------------------------

*hab* **and** *CaDJpany, P.A.*

Tcleph0nc 407-740-7311

Fax 407-740-6441

100 E Sybclia i\vc. Suite IJ0 Maitland. Fl. 32751

*Cerliji£,d /'11h!1t·* . *lcco11111w11s* Entail: pam(a 0habi.:o..:0m

#### REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholder of Trade-PMR, Inc.

#### **Opinion on the Financial Statement**

We have audited the accompanying statement of financial condition of Trade-PMR, Inc. as of December 31, 2024 and the related notes (collectively referred to as the "financial statement"). In our opinion, the financial statement presents fairly, in all material respects, the financial position of Trade-PMR, Inc. as of December 31, 2024 in conformity with accounting principles generally accepted in the United States of America.

#### **Basis for Opinion**

This financial statement is the responsibility of Trade-PMR, lnc.'s management. Our responsibility is to express an opinion on Trade-PMR, lnc.'s financial statement based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to Trade-PMR, Inc. in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statement, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

*r:>-f-Y <sup>Q</sup> ' ('.,.,,*

We have served as Trade-PMR, lnc.'s auditor since 2011.

Maitland, Florida

May 8, 2025

{3}------------------------------------------------

## **TRADE-PMR, INC. STATEMENT OF FINANCIAL CONDITION DECEMBER 31, 2024**

#### **ASSETS**

#### **Assets:**

| Cash<br>and<br>cash<br>equivalents<br>(includes<br>money<br>market<br>funds<br>of<br>\$31,251,825) | 31,538,295 |
|----------------------------------------------------------------------------------------------------|------------|
| Jnvestments<br>in<br>securities<br>at<br>fair<br>value<br>(cost<br>\$4,269,173)                    | 5,062,250  |
| Deposit<br>with<br>clearing<br>broker                                                              | 116,216    |
| Receivable<br>from<br>clearing<br>broker                                                           | 4,419,307  |
| Accounts<br>receivable                                                                             | 1,466,320  |
| Prepaid expenses<br>and<br>other<br>current assets                                                 | 868,568    |
| Operating<br>lease<br>assets<br>(net<br>of<br>accumulated<br>amortization<br>of\$2,087,493)        | 3,674,922  |
| Deferred<br>Income<br>Tax<br>Benefit                                                               | 8,680,295  |
| Property<br>and<br>equipment<br>(net<br>of<br>accumulated<br>depreciation<br>of<br>\$422,149)      | 760,467    |
|                                                                                                    |            |

#### **Total assets** 56,586,640

#### **LIABILITIES AND STOCKHOLDER'S EQUITY**

#### **Liabilities:**

| Accounts<br>payable<br>and<br>accrued<br>expenses                     | 2,060,997  |
|-----------------------------------------------------------------------|------------|
| Due<br>to<br>parent<br>company                                        | 4,990,098  |
| Due<br>to<br>clearing<br>firm                                         | 1,618,874  |
| Operating<br>lease<br>liabilities                                     | 4,205,616  |
| Deferred<br>revenue<br>-<br>retention<br>award                        | 25,333,333 |
| Income<br><br>payable                                                 | 5,407,880  |
| Total<br>liabilities                                                  | 43,616,798 |
| Stockholder''s<br>equity:                                             |            |
| I<br>I<br>Common stock, \$.0<br>par value,<br>0,000 shares authorized |            |
| 1,656 shares issued and outstanding                                   | 17         |
| Additional<br>paid-in capital                                         | 739,188    |
| Retained earnings (deficit)                                           | 12,230,637 |
| To<br>'al<br>stockholder's<br>equity                                  | 12,969,842 |
| Total<br>liabilities<br>and<br>stockholder's<br>equity                | 56,586,640 |

*The accompanying notes are an integral part of these financial statements.*

{4}------------------------------------------------

#### **J. ORGANIZATION AND NATURE OF BUSINESS**

*Basis of P, esentation* - Trade-PMR, Inc. (the "Company") is a wholly owned subsidiary of Trade-PMR Group, In . (the "Parent") with offices in Gainesville and Clearwater, Florida. The U.S. dollar(\$) is the functional currency of the Company.

*Nature of Operations* - The Company is a securities broker-dealer registered with the Securities and Exchange Commission ("SEC") and is a member of the Financial Industry Regulatory Authority, Inc. ("FINRA" . The Company is required to comply with all applicable rules and regulations of the Securities and Exchange Commission ("SEC"), the Financial Industry Regulatory Authority, Inc. ("FIN RA"), and the various securities exchanges in which it maintains membership. The Company is an introducing broker-dealer and clears its trades through First Clearing LLC (the "Clearing Broker"). The Company provides a trading platform for independent investment advisors and also earns interest rebates on customer accounts.

The Company was incorporated on October 30, 1998, in the State of Florida.

## **2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

*Cash and Cash equivalents* - Cash equivalents are short-term, liquid investments with an original maturity of three months or less.

*Investments in securities* - Investments in securities are stocks of publicly traded companies which can be sold on a public stock exchange. These securities are presented at fair value as of the Balance Sheet date.

*Due from clearing broker* - Due from clearing broker represents commissions and other monies due the Company from the Clearing Broker. An allowance for doubtful accounts is not recorded since the Clearing Broker adjusts accounts monthly to actual results and the Company uses specific write-off.

*Property and Equipment* - Property and equipment are recorded at cost. Ordinary repairs and maintenance are charged to expense as incurred. Depreciation is recorded for property and equipment using the straight-line method over the estimated useful lives of the assets, which range from three to seven years.

*Revenue recognition* - The Company buys and sells securities on behalf of its' customers. Each time a customer enters a buy or sell transaction; the Company charges a commission. Commissions and related clearing expenses are recorded on the trade date (the date that the Company fills the trade order by finding and contracting with a counterparty and confirms the trade with the customer). The Company believes that the performance obligation is satisfied on the trade date because that is when the underlying financial instrumeqt or purchaser is identified, the pricing is agreed upon and the risks and rewards of ownership have bee transferred to/from the customer. Commissions and fees are reported net of clearing costs. Interest rebate income, which is the net interest earned on cash held in customer accounts, and other income is recognized monthly on an as earned basis, which is when the Company believes its' performance obligation has been satisfied.

Commissions from the sale of mutual funds and variable annuities are recognized as revenue at the point in time the associated services are fulfilled which is based on the trade date.

{5}------------------------------------------------

## **2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)**

**Distribution fees** - The Company enters arrangements with managed accounts or other pooled investment vehicles (funds) to distribute shares to investors. The Company may receive distribution fees paid by the fund up front, over time, upon the investor's exit from the fund (that is, a contingent deferred sales charge), or as a combination thereof. The Company believes that its performance obligation is the sale of securities to investors and as such this is fulfilled on the trade date. Any fixed amounts are recognized on the trade date and variable amounts are recognized to the extent it is probable that a significant revenue reversal will not occur once the uncertainty is resolved. For variable amounts, as the uncertainty is dependent on the value of the shares at future points in time as well as the length of time the investor remains in the fund, both of which are highly susceptible to factors outside the Company's influence, the Company does not believe that it can overcome this constraint until the market value of the fund and the investor activities are known, which are usually monthly or quarterly. Distribution fees recognized in the current period are primarily related to performance obligations that have been satisfied in prior periods.

*Interest rebate income* - Interest rebate income is interest earned on cash held in customer accounts with the Clearing Firm as well as interest earned on margin accounts. The Company recognizes the income monthly which is when the Company believes its' performance obligation has been contractually satisfied in all material respects.

*Riskless principal transactions revenue* - Risk less principal transactions revenues include net trading amounts from principal trades facilitated by the Company. At the time of a trade both sides are identified, and the firm is not at risk. Revenue is booked on a trade date basis and only after performance obligations are complete.

*Other fees* - Other fees consist of \$266,215 in customer account servi.::e fees, \$106,588 in fees charged for advisqr performance reports, \$522,559 in fees from its Advisors for access to the firms Clearing firm's platform and all other miscellaneous fees of \$179,119. The Company recognizes the income, monthly, which is y.,hen the Company believes its' performance obligation has been contractually satisfied in all material respects.

*Advisors pay income* - The Company has agreements with various advisors who elect to pay the trading cost for their clients. These revenues are accrued monthly and billed quarterly in arrears to advisors by the Company.

*Retention award revenue* - The Company renewed their clearing agreement with First Clearing for a 5 year period and received \$40,000,000 as an incentive to maintain the relationship. The Company would be required to pay back a portion of the fee if they terminated the relationship during the 5-year period. As such, the Company is amortizing the fee over 60 months. For the year ending December 31, 2024, the Company recognized \$8,000,000 as revenue and deferred \$25,333,333. Additionally, the Company receives from the Clearing Firm \$100,000 per month for increased back-office work as a result of customers being referred to the Company by the Clearing Firm in order for the Clearing Firm to maintain the relationships. The Company was paid \$1,200,383 under this arrangement for the year ending December 31, 2024, which is recorded under business transition support fees.

{6}------------------------------------------------

#### **2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)**

*Income taxes* - The Company is included in the consolidated tax return filed by Trade-PMR, Inc. Income taxes are calculated as if the Company filed on a separate basis, and the amount of current tax or refund receivable is either remitted to or received from Trade-PMR, Inc.

The Company evaluates all significant tax positions as required by accounting principles generally accepted in the United States of America. As of December 31, 2024, the Company does not believe that it has taken any positions that would require the recording of any additional tax liability nor does it believe that there are any unrealized tax benefits that would either increase or decrease within the next year. It is the Company's policy to recognize any interest and penalties in the provision for taxes.

The federal and state income tax returns of the Company for 2023, 2022, and 2021 are subject to examination by the IRS and state taxing authorities, generally for three years after they were filed.

*Use of estimates-* The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

## **3. RELATED PARTY TRANSACTIONS**

During 2023, the Company entered into two long term real property operating lease agreements ("Agreement") with a related party. The leases call for monthly rental payments at a fair and reasonable market value plus operating cost. During the year the company paid \$1,162,704 plus approximately \$348,830 in additional operating expenses. These expenses have been recorded as occupancy cost (see footnote 12). There was an additional \$78,000 paid to the parent company under a management services agreement that has been recorded as parent company expense. This agreement may be terminated by either party.

#### **4. PROPERTY AND EQUIPMENT**

Property and equipment are comprised of the following on December 31, 2024:

| Computers                            | \$  | 392,432   |
|--------------------------------------|-----|-----------|
| Leasehold<br>improvements            | \$  | 627,556   |
| furnjture<br>Office                  | \$  | 162,629   |
|                                      | \$  | 1,182,617 |
| Less:<br>accumulated<br>depreciation | \$  | 422,150   |
|                                      | :.; | 760,467   |

Depreciation expense for the year ended December 31, 2024, was \$137,404.

{7}------------------------------------------------

#### **5. INCOME TAXES**

The compby files a corporate income tax return which consolidates the net income for all related parties. In accordarce with GAAP, allocation of the consolidated income tax expense is necessary when separate financial statements are prepared for the affiliates. As a result, the Company uses a method that allocates current and deferred taxes to members of the consolidated group by applying the liability method to each member as if it were a separate taxpayer.

The components of the income tax provision are shown below:

| Federal<br>income<br>tax<br>expense | \$2,429,541 |
|-------------------------------------|-------------|
| State<br>income<br>tax<br>expense   | 2,101,161   |
| Provision for<br>income<br>taxes    | \$4,530,702 |

The amou11t of deferred taxes payable is recognized as of the date of the financial statements, utilizing current t laws and rates. Deferred tax expenses or benefits are recognized in the financial statements for the changes in deferred tax liabilities or assets between years. On December 31, 2024, the Company's deferred income tax benefit between the treatment of tax and book related assets and liabilities was \$8,680,295.

#### **6. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK AND CONCENTRATION OF CREDIT RISK**

The Company's customer securities activities are transacted on either a cash or margin basis. In margin transactions, the Company's Clearing Broker extends credit to the customer, subject to various regulatory and internal margin requirements, collateralized by cash and securities in the customer's account.

As a result of guaranteeing customer margin balances carried by the Clearing Broker, the Company may be exposed to off-balance sheet risk in the event margin requirements are not sufficient to fully cover losses the customer may incur. On December 31, 2024, margin accounts guaranteed by the Company were not material.

The Company is also exposed to off-balance sheet risk of loss on transactions during the period from the trade date to the settlement date, which is generally three business days. If the customer fails to satisfy its contractuI obligations to the Clearing Broker, the Company may have to purchase or sell financial instruments at prevailing market prices to fulfill the customer's oblig2tions. Settlement of these transactiqns is not expected to have a material effect on the Company's financial position. The Company seeks to control the risks associated with its customer activities by requiring customers to maintain margin collateral in compliance with various regulatory and the Clearing Broker's guidelines.

The Company monitors required margin levels daily and, pursuant to such guidelines, requires customers to deposit additional collateral, or to reduce positions, when necessary.

The Company maintains cash and other deposits with banks and brokers, and, at times, such deposits exceed applicable insurance limits. The Company reduces its exposure to credit risk by maintaining such deposits with high quality financial institutions.

{8}------------------------------------------------

## 7. **NET CAPITAL REQUIREMENTS**

The Comany is subject to the Securities and Exchange Commission unifonn net capital rule (rule l 5c3 l ), which requires the maintenance of minimal net capital requirement and requires the ratio of aggregate indebtedness to net capital, both as defined, shall not exceed 15 to l. As of December 31, 2024, the Company had negative net capital of (\$2,283,600) which was (\$4,946,405) short of meeting its required net capita! of \$2,662,805. The Company had a ratio of aggregate indebtedness to net capital of negative -1749.08% based on an aggregated indebtedness of \$39,941,876 as of December 3 I, 2024. Additional capital cotributions of \$3,000,000 and \$10,000,000 were made on March 11 and March 31, 2025, respectfully.

## **8. COMMITMENTS AND CONTINGENCIES**

As of Deqember 31, 2024, the Company has no commitments or contingencies.

There are no open FINRA examinations.

## **9. RETljREMENT PLAN**

The Company sponsors a 401 (k) profit sharing plan ("Plan") that covers eligible employees. Beginning in 2015 the Plan was amended for the Company to make matching contributions up to 5% of eligible employe voluntary salary deferrals. The Plan provides for contributions to eligible employees based on total compensation. The plan also provides for voluntary salary deferrals for eligible employees. The Compan 's matching contributions made to the Plan for the year ending December 31, 2024, were \$236,526.

#### **10. ADYERTISING COST**

The Company expenses the cost of advertising as incurred.

#### **11. LEASES- Related Party**

The Company determines if an arrangement is a lease at inception of the transaction. Operating lease assets are included in right-of-use ("ROU") assets while the corresponding lease liabilities are included in operationing lease liabilities in the statement of financial condition.

A ROU sset represents the Company's right to use an underlying asset for the lease term while the related lease liability represents obligations to make future lease payments arising from the lease. A ROU asset and related lease liability are recognized at lease commencement date, based on the present value of lease payments over the lease tenn. The Company uses an incremental borrowing rate based upon what it would anproximately have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms and in a similar economic environment. The ROU asset is subsequently measured throughout the term at the amount ofremeasured lease liability (present value of the remaining lease payments), less the unamortized balance of lease incentives received.

{9}------------------------------------------------

## **11. LEASES** - **Related Party** (**continued)**

The Company has obligations as a lessee for office space, computers, and other office equipment with initial noncancelable terms in excess of one year. The Company classified these leases as operating leases. These leases generally contain renewal options for periods ranging from two to five years. Because the Company is not reasonably certain to exercise renewal options, the optional periods are not included in determining the lease term, and associated payments under these renewal options are excluded from lease payments. The Company's leases do not include termination options for either party to the lease or restrictive financial or other covenants. Payments due under the lease contracts include fixed payments plus, for many of the Company's leases, variable payments. The Company's office space leases require it to make variable payments for the Company's proportionate share of the building's property taxes, insurance and common area maintenance. These variable lease payments are not included in lease payments used to determine lease liability and are recognized as variable cost when incurred.

The lease for ROU asset is recognized on a straight-line basis over the lease term.

The Company leases two offices under an operating lease with a related party. The leases are for a fiveyear period ending December 31, 2027.

As a result, the lease liability under this arrangement is as follows:

|                              | Year   | Amount      |
|------------------------------|--------|-------------|
|                              | 2025   | 1,446,738   |
|                              | 2026   | 1,490,140   |
|                              | 2027   | 1,534,844   |
|                              | Total: | \$4,471,722 |
| Less:<br>imputed<br>interest |        | 266,106     |
|                              |        | \$4,205,616 |

Amounts reported in the balance sheet as of December 31, 2024, were as follows:

| Operating<br>leases:<br>Operating lease ROU assets<br>Operating lease liabilities | Gainesville<br>\$1,259,929<br>1,299.264 | Clearwater<br>\$2,414,993<br>2,906,352 |
|-----------------------------------------------------------------------------------|-----------------------------------------|----------------------------------------|
| Weighted<br>average<br>remaining<br>lease<br>term:<br>Operating leases            | 36<br>months                            |                                        |
| Weighted average<br>discount<br>rate:<br>Operating leases                         | 6.33%                                   |                                        |

The Company's office space lease requires it to make variable payments for the Company's share of operating expenses (i.e., buildings' property taxes, insurance, and common area maintenance). These variable expenses are not included in the lease payments used to determine the lease liability and are thus recognized as variable costs when incurred.

The total lease cost including variable costs associated with these leases was approximately \$1,736,873 for the year ended December 31, 2024.

{10}------------------------------------------------

#### **12. FAIR VALUE**

FASB ASC 820 defines fair value, establishes a framework for measuring fair value, and establishes a fair value hierarchy which prioritizes the inputs to valuation techniques. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market. Valuation techniques that are consistent with the market, income or cost approach, as specified by FASB ASC 820, are used to measure fair value.

The fair value hierarchy prioritizes the input to valuation techniques used to measure fair value into three broad levels:

Level I: quoted prices in active markets for identical assets or liabilities the Company has the ability to access at the measurement date.

Level 2: inputs (other than quoted prices) that are observable for the asset or liability either directly or indirectly.

Level 3: unobservable inputs for the asset or liability developed using estimates and assumptions which reflect those that market participants would use. (Then unobservable inputs are developed based on the best information available in the circumstances and may include the Company's own data.)

The following table presents fair value hierarchy for the Company's investment assets measured at fair value as of December 31, 2024.

|                                        | Fair<br>Value        |              |
|----------------------------------------|----------------------|--------------|
|                                        | Measurements         | Level<br>I   |
|                                        | 12/31/2024           | Valuation    |
| Money<br>Market<br>Funds               | \$31,251,825         | \$31,251,825 |
| Common<br>stock,<br>publicly<br>traded | 5,062,250            | 5,062,250    |
|                                        | \$36,3<br>I<br>4,075 | \$36,314.075 |

There were no transfers between level I, II and III during the year ended December 31, 2024.

#### **13. CREDIT LOSSES**

The Company follows ASC Topic 326, Financial Instruments- Credit Losses ("ASC 326"). ASC 326 impacts the impairment model for certain financial assets by requiring a current expected credit loss ("CECL") methodology to estimate expected credit losses over the entire life of the financial asset. Under the accounting update, the Company has the ability to determine that there are no expected credit losses in certain circumstances (e.g., based on the credit quality of the customer).

The Company has accounts receivable as of December 31, 2024, of \$1,466,320 from advisors for sundry fees.

{11}------------------------------------------------

#### **14. SUBSEQUENT EVENTS**

In accordance with the *Subsequent Events* Topic of the FASB Accounting Standards Codification No. 855 ("FASB ASC 855"), the Company has evaluated those events and transactions that occurred from January I, 2025, through May 7, 2025, the date the financial statements were available to be issued. No material events or transactions have occurred during this period which would render these financial statements to be misleading.

## **15. CHANGE OF OWNERSHIP AND CONTROL**

On February 26, 2025, the Company underwent a change in ownership and control. Prior to the sale FINRA approved the application to sell all the shares of the parent company to Robinhood Markets, Inc. with headquarters in Menlo Park, California.

As a result of the sale and change in ownership, the management and governance structure of the Company was restructured. The Board of Directors and executive management team were appointed by the acquiring entity. The Company will continue to operate as a Broker-Dealer continuing its reporting status to FINRA.

This change in control is expected to enhance the Company's operational capacity and facilitate access to additional resources for growth and expansion. As part of the transition, the two Companies are working together to integrate their operations and optimize efficiencies. Management believes that this acquisition will provide significant strategic benefits, position the combined entities for increased market competitiveness, and create value for shareholders.

#### **16. PRIOR PERIOD ADJUSTMENTS**

In 2023 the Company was notified by the clearing firm that the clearing firm paid an incorrect rate of interest to the account holders of the company resulting in an overpayment to customers to which the clearing firm is requiring the company to pay the overpayment. The Company has agreed to repay \$2,207,555.35 without interest over 15 installments of \$147,170.35. This amount has been recorded as a prior period adjustment. As of December 31, 2024, the remaining balance was \$1,618,874.

Also recorded on the books of the Company as a prior period adjustment are Riskless Principal Bond Trading Revenue in the amount of \$969,503.86 that the company became aware of 2025. The revenue from this source was never reported on the Company's commission statement.

#### **17. SEGMENTREPORTING**

The Company is engaged in a single line of business as a securities broker-dealer, which is comprised of several classes of services, including riskless principal transactions, interest rebates, advisor fee and agency transactions. The Company has identified its President as the chief operating decision maker ("CODM '), who uses net income to evaluate the results of the business, predominantly in the forecasting process, to manage the Company. Additionally, the CODM uses excess net capital see note 7, which is not a measure of profit and loss, to make operational decisions while maintaining capital adequacy, such as whether to reinvest profits or pay dividends. The Company's operations constitute a single operating segment and therefore, a single reportable segment, because the CODM manages the business activities using information of the Company as a whole. The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies.


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.
