# DAVINCI CAPITAL MANAGEMENT, INC. X-17A-5 (2025-04-15) — Broker-dealer annual report - Company: DAVINCI CAPITAL MANAGEMENT, INC. - Form: X-17A-5 - Filed: 2025-04-15 - Period: 2024-12-31 - Accession: 0001079306-25-000002 - CIK: 1079306 - File #: 8-51580 - Type: Broker-dealer - Material weakness: No - Auditor: Ohab & Company, P.A. - Auditor location: Maitland, FL - Contact: James J McSweeney - Phone: 617-354-3222 - Email: jmcsweeney@davinci401k.com - Website: davinci401k.com - Signed by: James J McSweeney (President) Original filing: https://www.sec.gov/Archives/edgar/data/1079306/000107930625000002/davaudit.pdf --- {0}------------------------------------------------ | ANNUAL REPORTS | |----------------| | FORM X-17A-5 | | PART III | | OMB APPROVAL | | |---------------------------|--| | OMB Number: 3235-0123 | | | Expires: Nov 30, 2026 | | | Estimated average burden | | | 12
hours per responsa: | | | RM X-17A-5 | | | | | |------------|--|--|--|--| | PART III | | | | | | | 9 - 4 4 8 9 7 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 | | | | |--|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--|--|--| | fO TH
FILI
INNIN | __
____
1_
12_
02_4
11_ | NDIN
AND | | 12/31/2024 | | | |---------------------------------------------------------------------------|------------------------------------------------------------|-----------------------------------------|-----------------|--------------------------------------------|--|--| | | MM/DD/VY | | | MM/00/YY | | | | | A. REGISTRANT IDENTIFICATION | | | | | | | | | | | | | | | F REGI TRANT (ch ck all applicabl box s):
TYPE | | | | | | | | D S curity-based swap dealer
Br k r-deal r | | D Major security-based swap participant | | | | | | 0 Ch ck h re if r spond nt ls also an OTC derivatives dealer | | | | | | | | ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.) | | | | | | | | 801 Cambridge Street | | | | | | | | | (No. and Street) | | | | | | | Cambridge | MA | | | 02141 | | | | (City) | (State) | | | (Zip Code) | | | | PERSON TO CONTACT WITH REGARD TO THIS FILING | | | | | | | | James J Mcsweeney | 617 -354-3222 | | | jmcsweeney@davinci401k.com | | | | (Name) | (Area Code - Telephone Number) | | (Email Address) | | | | | | B. ACCOUNTANT IDENTIFICATION | | | | | | | | | | | | | | | INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing* | | | | | | | | Ohab & Company, PA | | | | | | | | | (Name - if individual, state last, first, and middle name) | | | | | | | 100 E Sybelia Avenue, Suite 130 | Maitland | | FL | 32751 | | | | (Address) | (City) | | (State) | (Zip Code) | | | | July 28, 2004 | | 1839 | | | | | | rte of Reglstcatloo with PCAOB J(;fappllcable) | FOR OFFICIAL USE ONL y | | | (PCAOB Reglstcatloo Nembe,, If applicable) | | | | | | | | | | | | | | | | | | | Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid 0MB control number. {1}------------------------------------------------ #### **OATH OR AFFIRMATION** I, Jam ney , swear (or affirm) that, to the best of my knowledge and belief, the r port pertaining to the firm of Davinci Capital Management, Inc. . as of December 31 . 2 024 . is true and correct. I further swear (or affirm) that neither the company nor any partner, officer, director, or equivalent person. as the case may be, has any proprietary interest in any account classified solely as that of a custome ... ---..---------- **UUANA MONCA BEHCaro HE11NANDEZ** ![](_page_1_Picture_2.jpeg) itle: /7 President #### **This filing\*\* contains (check all applicable boxes):** - **0** (a) Statement offinancial condition . - D (bl Notes to consolidated statement of financial condition. - **0** (c) Statement of income (loss) or, if there is other comprehensive income in the period(s) presented, a statement of comprehensive income (as defined in § 210.1-02 of Regulation S-X). - **0** (d) Statement of cash flows. - **0** (e) Statement of changes in stockholders' or partners' or sole proprietor's equity. - D (f) Statement of changes in liabilities subordinated to claims of creditors. - **0** (g) Notes to consolidated financial statements. - **0** (h) Computation of net capital under 17 CFR 240.15c3-1 or 17 CFR 240.18a-l, as applicable. - D (i) Computation of tangible net worth under 17 CFR 240.18a-2. - ill U) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.15c3-3. - D (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit 8 to 17 CFR 240.15c3-3 or Exhibit A t o 17 CFR 240.18a-4, as applicable. - D (I) Computation for Determination of PAB Requirements under Exhibit A to § 240.15c3-3. - **0** (m) Information relating to possession or control requirements for customers under 17 CFR 240.15c3-3. - D (n) Information relating to possession or control requirements for security-based swap customers under 17 CFR 240.15c3-3(p)(2) or 17 CFR 240.18a-4, as applicable. - **0** (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capital or tangible net worth under 17 CFR 240.15c3-l, 17 CFR 240.18a-1, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17 CFR 240.15c3-3 or 17 CFR 240.18a-4, as applicable, if material differences exist, or a statement that no material differences exist. - D (p) Summary of financial data for subsidiaries not consolidated in the statement of financial condition. - **0** (q) Oath or affirmation in accordance with 17 CFR 240.17a-5, 17 CFR 240.17a-12, or 17 CFR 240.18a-7, as applicable. - D (r) Compliance report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - **0** (s) Exemption report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - □ (t) Independent public accountant's report based on an examination of the statement of financial condition. - **0** (u) Independent public accountant's report based on an examination of the financial report or financial statements under 17 CFR 240.17a-5, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicable. - □ (v) Independent public accountant's report based on an examination of certain statements in the compliance report under 17 CFR 240.l ?a-5 or 17 CFR 240.18a-7, as applicable. - **0** (w) Independent public accountant's report based on a review of the exemption report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - □ (x) Supplemental reports on applying agreed-upon procedures. in accordance with 17 CFR 240.15c3-le or 17 CFR 240.17a-12, as applicable. - D (y) Report describing any material inadequacies found to exist or found to have existed since the date of the previous audit, or .a statement that no material inadequacies exist, under 17 CFR 240.17a-12(k). D (z) Other: \_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_ \_ - - \*\*To request confidential treatment of certain portions of this filing, see 17 CFR 240.17a-5(e)(3) or 17 CFR 240.18a-7(d}{2), as applicable. {2}------------------------------------------------ #### DAVINCI CAPITAL MANAGEMENT, INC. #### FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2024 {3}------------------------------------------------ ### **TABLE OF CONTENTS** Page No. | REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM | 1 | |---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|------| | FINANCIAL STATEMENTS | | | Statement of Financial Condition | 2 | | Statement of Operations | 3 | | Statement of Changes in Stockholder's Equity | 4 | | Statement of Cash Flows | 5 | | Notes to Financial Statements | 6-14 | | SUPPLEMENTAL SCHEDULE | | | Computation of Net Capital Pursuant to Uniform
Schedule I -
Net Capital Rule 15c3-l | 15 | | Computation for Determination of Reserve Requirements
Schedule II -
And Information Relating to Possession or Control Requirements under
Rule 15c3-3 of the Securities and Exchange Commission | 16 | {4}------------------------------------------------ ![](_page_4_Picture_0.jpeg) I 00 E. Sybelia Ave. Suite 130 Maitland, FL 32751 *Certified Public Accountants* Email: pam@ohabco.com Telephone 407-740-7311 Fax 407-740-6441 #### REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors and Stockholder of Davinci Capital Management, Inc. #### **Opinion on the Financial Statements** We have audited the accompanying statement of financial condition of Davinci Capital Management, Inc. as of December 31 , 2024, the related statements of operations, comprehensive income, changes in stockholder's equity, and cash flows for the year then ended, and the related notes and schedules (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of Davinci Capital Management, Inc. as of December 31, 2024, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America. #### **Basis for Opinion** These financial statements are the responsibility of Davinci Capital Management, lnc.'s management. Our responsibility is to express an opinion on Davinci Capital Management, lnc.'s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to Davinci Capital Management, Inc. in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion. #### **Auditor's Report on Supplemental Information** The Schedules I and II have been subjected to audit procedures performed in conjunction with the audit of Davinci Capital Management, lnc.'s financial statements. The supplemental information is the responsibility of Davinci Capital Management, lnc.'s management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with 17 C.F.R. §240.17a-5. In our opinion, Schedules I and II are fairly stated, in all material respects, in relation to the financial statements as a whole. ~**~-r-eR.** ~ I ~ ,Y- We have served as Davinci Capital Management, lnc.'s auditor since 2017. Maitland, Florida April 9, 2025 {5}------------------------------------------------ # **DA VINCI CAPITAL MANAGEMENT, INC. STATEMENT OF FINANCIAL CONDITION DECEMBER 31, 2024** ### **ASSETS** | Cash
Receivables
Deposits with clearing organization
Prepaid expenses
Marketable securities | \$
\$ | 87,666
158,628
,726
31
719
210,116
488,855 | |--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|----------|--------------------------------------------------------------| | | | | | LIABILITIES AND STOCKHOLDER'S EQUITY | | | | Accounts payable and accrued expenses
Due to related party | \$ | 120,953
,046
41
161,999 | | Stockholder's equity:
Common stock, no par value,
Authorized 10,000 class A voting shares and
10,000 class B non-voting shares;
issued and outstanding 900 class A shares
Additional paid-in capital
Accumulated deficit | | 500
862,606
(536,250)
326,856 | | | \$ | 488,855 | {6}------------------------------------------------ # **DA VINCI CAPITAL MANAGEMENT, INC. STATEMENT OF OPERATIONS YEAR ENDED DECEMBER 31, 2024** | Revenues: | | |------------------------------|---------------| | Advisory fees | \$
735,970 | | Commissions | 599,933 | | Interest and dividend income | 4,251 | | Unrealized gain | 52,010 | | | | | | 1,392,164 | | Operating expenses: | | | Commissions | 890,064 | | Payroll | 168,897 | | Regulatory expenses | 72,002 | | Clearing charges | 35,101 | | Professional fees | 14,269 | | Office rent | 30,000 | | Computer expenses | 21,827 | | Office expense | 15,226 | | Insurance | 9,256 | | | | | | 1,256,642 | | Net income | \$
135,522 | {7}------------------------------------------------ ### **DA VINCI CAPITAL MANAGEMENT, INC. STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY YEAR ENDED DECEMBER 31, 2024** | | | Class A | Additional | | | |-----------------------------|--------|--------------|---------------|------------------|------------| | | | Common Stock | Paid-In | Accumulated | | | | Shares | Amount | Capital | Deficit | Total | | Balance, January 1, 2023 | 900 | \$
18,000 | \$
862,606 | \$
(671 ,773) | \$208,833 | | Net income | | | | 135,522 | 135,522 | | Capital distributions | | (17,500) | | | (17,500) | | Balance, December 31 , 2024 | 900 | \$
500 | \$
862,606 | \$
(536,251) | \$ 326,855 | {8}------------------------------------------------ # **DA VINCI CAPITAL MANAGEMENT, INC. STATEMENT OF CASH FLOWS YEAR ENDED DECEMBER 31, 2024** | Cash flows from operating activities: | | |-------------------------------------------------|---------------| | Net income | \$
135,522 | | Adjustments to reconcile net income to net cash | | | provided by operating activities: | | | Changes in operating assets and liabilities: | | | Receivables | (32,997) | | Deposits with clearing organization | (4,736) | | Prepaid expenses | (210) | | Marketable securities | (52,736) | | Accounts payable and accrued expenses | 368 | | Net cash provided by operating activities | 45,211 | | Net increase in cash during the year | 45,211 | | Cash flows from financing activities | | | Capital distributions | (17,500) | | Net cash used by financing ativities | (17,500) | | Net change in cash | 27,711 | | Cash, beginning of year | 59,955 | | Cash, end of year | \$
87,666 | | Supplemental cash flow information: | | | Cash paid during the year for: | | | Interest | \$ | | Corporate taxes | \$
1,191 | {9}------------------------------------------------ #### Note 1 **Organization and nature of business** Da Vinci Capital Management, Inc. (the "Company") was incorporated in December 1998 and is a Delaware Corporation that is wholly owned by Airgead LLC ("Airgead LLC"). The Company operates as a broker-dealer and registered investment advisor in the New England area. The Company does business on a fully disclosed basis and, therefore, does not hold or maintain any customer accounts. The Company is a registered broker under the Securities Exchange Act of 1934 and is a member of the Financial Industry Regulatory Authority ("FINRA") and the Securities Investor Protection Corporation ("SIPC"). #### Note 2 **Summary of significant accounting policies** ### **Revenue recognition** The Company records revenue under the provisions of ASC 606, Revenue from Contracts with Customers. Under this standard, recognition of revenue occurs when a customer obtains control of promised services or goods in an amount that reflects the consideration to which the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contacts. Commissions-Mutual Funds Variable Annuity: Revenue is recognized in accordance with F ASB ASC Topic 606 as services are rendered and the contract identified performance obligations have been satisfied. Commissions and fees received from the sale of mutual funds and variable annuities are recognized at the time the associated service is fulfilled, including the investment company receiving the application which is based on the trade date. Mutual Fund-Fees 12b-l: The company enters into arrangements with managed accounts or other pooled investment vehicles (funds) to distribute shares to investors. The Company may receive distribution fees paid by the fund up front, over time, upon the investor's exit from the fund (that is , a contingent deferred sales charge) , or as in a combination thereof. The Company believes that its performance obligation is the sales of securities to investors and as such this is fulfilled on the trade date. Any fixed amounts are recognized on the trade date and variable amounts are recognized to the extent it is probable that a significant revenue reversal will not occur once the uncertainty is resolved. For variable amounts, as the uncertainty is dependent on the value of shares at future points in time as well as the length of time the investor remains in the fund , both of which are highly susceptible to factors outside the Company's influence, the Company does not believe that it can overcome this constraint until the market value of the fund and the investor activities are known, which are usually monthly or quarterly. Distribution fees recognized in the current period are primarily related to performance obligations that have been satisfied in prior periods. {10}------------------------------------------------ #### Note 2 **Summary of significant accounting policies (continued)** # *Commissions* *Life insurance and variable annuities:* The Company receives commissions for selling life insurance and variable annuities to its customers. The Company identifies contracts with customers and the performance obligation in these contracts. The Company recognizes revenue upon completion of the performance obligations, at the transaction price stipulated in each contract. *Distribution fees:* The Company enters into arrangements with managed accounts or other pooled investment vehicles (funds) to distribute shares to investors. The Company may receive distribution fees paid by the fund up front, over time, upon the investor's exit from the fund (that is, a contingent deferred sales charge), or as a combination thereof. Any fixed amounts are recognized on the trade date and variable amounts are recognized to the extent it is probable that a significant revenue reversal will not occur once the uncertainty is resolved. For variable amounts, as the uncertainty is dependent on the value of the shares at future points in time as well as the length of time the investor remains in the fund, both of which are highly susceptible to factors outside the Company's influence, the Company does not believe that it can overcome this constrain until the market value of the fund and the investor activities are known, which are usually monthly or quarterly. Distribution fees recognized in the current period are primarily related to performance obligations that have been satisfied in prior periods. *Investment advisory fees:* the company provides investment advisory services on a daily basis. The Company believes the performance obligation for providing advisory services is satisfied over time because the customer is receiving and consuming the benefits as they are provided by the Company. Fee arrangements are based on a percentage applied to the customer's assets under management. Fees are received quarterly and are recognized as revenue on a pro rata basis over the quarter as they relate specifically to the services provided in that period, which are distinct from the services provided in other periods. # **Commissions and fees** #### *Disaggregated commissions and fees* The Following table presents revenue by major source. | Commission | | |---------------------------------------|-------------| | Life insurance and variable annuities | \$ 89,238 | | Distribution fees | 510,695 | | Total commissions revenue | \$599,933 | | Asset management | | | Investment advisory fees | 735,970 | | Total asset management fee revenue | 735,970 | | Total commissions and fees | \$1,335.903 | | | | {11}------------------------------------------------ #### Note 2 **Summary of significant accounting policies (continued)** ### **Segment information** The Chief Operating Decision Makers of the Company include the Chief Executive Officer, Chief Financial Officer, and Chief Operating Officer, collectively referred to as management. Due to the similarities and related nature of the broker-dealer's products, management aggregates and evaluates the broker-dealer's and related advisory operations as a single reporting segment, under the umbrella of financial products. The metrics used by management to assess the performance of the Company's operating divisions include revenue, net income, and cash flows from operations. The key metrics are utilized to guide decision making regarding risk assessment, cost management, and forecasting future results. The Company's operating divisions have historically had similar economic characteristics and are expected to have similar economic characteristics and long-term financial performance in future periods. #### **Receivables from broker-dealers and clearing organizations** Receivables from clearing organizations in the amount of \$3,559 and receivables due from mutual funds and life insurance of \$153,628 consist of commissions due under normal trade terms. The Company provides an allowance for doubtful collections which is based on a review of outstanding receivables, historical collection information, and existing economic conditions. At December 31, 2024 there was no reserve for uncollectible receivables. # **Marketable securities** The Company accounts for its marketable securities at fair value. Realized and unrealized gains or losses are computed based on specific identification of securities that are sold and are included in earnings. #### **Property and equipment** Property and equipment is stated at cost. Depreciation and amortization are calculated on the straight-line method over the estimated useful lives of the related assets. Normal repair and maintenance costs are expensed as incurred. #### **Income taxes** The Company accounts for income taxes using an asset and liability approach. The difference between the financial statement and tax basis of assets and liabilities is determined annually. Deferred income tax assets and liabilities are computed for those differences that have future tax consequences using the currently enacted tax laws and rates that apply to the periods in which they are expected to affect taxable income. {12}------------------------------------------------ #### Note 2 **Summary of significant accounting policies (continued)** Valuation allowances are established, if necessary, to reduce the deferred tax asset to the amount that will more likely than not be realized. Income tax expense or benefit from income taxes is the current tax payable or refundable for the period plus or minus the net change in the deferred tax assets or liabilities. ### **Income tax positions** The Financial Accounting Standards Board ("F ASB") issued a standard that clarifies the accounting and recognition of income tax positions taken or expected to be taken in the Company's income tax returns. The Company has analyzed tax positions taken for filing with the Internal Revenue Service and all state jurisdictions where it operates. The Company believes that income tax positions will be sustained upon examination and does not anticipate any adjustments that would result in a material adverse effect on the Company's financial condition, results of operations or cash flows. Accordingly the Company has not recorded any reserves or related accruals for interest and penalties for uncertain income tax positions. If the Company incurs interest or penalties as a result of unrecognized tax positions the policy is to classify interest accrued with interest expense and penalties thereon with operating expenses. The Company is subject to routine audits by taxing jurisdictions; however, there are currently no audits for any tax periods in progress. The Company's federal and state income tax returns are generally open for examination for the past three years. # **Use of estimates** Management uses estimates and assumptions in preparing financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from these estimates. # **Fair value** Accounting standards provide a common definition of fair value and establishes a framework to make the measurement of fair value in generally accepted accounting standards more consistent and comparable. Accounting standards also require expanded disclosures to provide information about the extent to which fair value is used to measure certain assets and liabilities, the methods and assumptions used to measure fair value, and the effect of fair value measures on earnings (see Note 8). The Company's financial and nonfinancial assets and liabilities reflected in the financial statements at fair value consist of marketable securities. # **Cash and cash equivalents** For purposes of the statement of financial condition and statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of 3 months or less to be cash equivalents. {13}------------------------------------------------ #### Note 2 **Summary of significant accounting policies (continued)** ### **Fair value of financial instruments** The carrying amounts of financial instruments, including cash, receivables from clearing organizations, deposits with clearing organizations, prepaid expenses, due from and to related party, and accounts payable and accrued expenses approximates fair value due to the short term maturities of these assets and liabilities. #### Note 3 **Deposits with clearing organization** The Company contracted with National Financial Services, Inc. ("NFS") to act as their clearing agent. In connection with this agreement, NFS has required the Company to maintain a deposit of \$25,000 which is held in an interest bearing account and is included in deposits with clearing organizations on the accompanying statement of financial condition. #### Note4 **Securities owned** The Company owns common stock in the NASDAQ Stock Market, Inc. These securities are deemed to be readily marketable. The estimated fair value at December 31, 2024 was \$210,116, as determined by quoted market prices. The cost of the securities was \$25,950. #### Note 5 **Property and equipment** Property and equipment consisting of computer equipment and leasehold improvements with an original cost of \$53,441 was fully depreciated at December 31, 2024. There was no depreciation expense for the year ended December 31, 2024. #### Note 6 **Net capital requirements** The Company is subject to the Securities and Exchange Commission's Uniform Net Capital Rule (Rule **l** 5c3-l ), which requires the maintenance of a minimum net capital balance and requires that the Company's aggregate indebtedness to net capital ratio, as defined, shall not exceed 15 to 1. At December 31, 2024, the Company's net capital was \$217,005, which was \$206,205 in excess of its required net capital of \$10,800. The Company's aggregate indebtedness to net capital was 75%. {14}------------------------------------------------ #### Note 7 **Income taxes** The deferred tax asset, and related valuation allowance, includes the following components at December 31, 2024: | | Federal | State | Total | |------------------------|----------|---------|----------| | Deferred tax asset | \$26,500 | \$8,000 | \$34,500 | | Valuation allowance | (26,500) | (8,000) | (34,500) | | Net deferred tax asset | \$=== | \$=== | \$=== | The Company recognizes deferred taxes for operating losses that are available to offset future federal and state income taxes. The Company has available net operating loss carryforwards of approximately \$95,500 for federal and \$133,000 for Massachusetts state tax purposes. The federal and state net operating losses can be used to offset future taxable income and expire at various dates through December 2043 and December 2028, respectively. The valuation allowance was established to reduce the deferred tax asset to the amount that will more likely than not be realized. This reduction is necessary due to uncertainty as to the Company's ability to utilize all of its net operating loss carryforwards before they expire. The change in the valuation allowance for the year ended December 31, 2024 was a decrease of \$135,522. #### Note 8 **Fair value measurements** Accounting standards require that financial and non-financial assets and liabilities, recognized or disclosed in financial statements on a recurring basis (at least annually) be measured at fair value. These standards define fair value as the exchange price that would be received for an asset or paid to transfer a liability ( an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. These standards also establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. These standards describe three levels of inputs that may be used to measure fair value: Level 1 - Quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date. Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or model-derived valuations or other inputs that are observable or can be corroborated by observable market data for the assets or liabilities. {15}------------------------------------------------ #### Note 8 **Fair value measurements (continued)** Level 3 - Unobservable inputs for the asset or liability. These inputs reflect the Company's assumptions about the assumptions a market participant would use in pricing the asset or liability. The Company uses appropriate valuation techniques based on the available inputs to measure the fair value of its investments. When available, the Company measures fair value using Level **1** inputs because they generally provide the most reliable evidence of fair value. Level 2 and Level 3 inputs are only used when higher level inputs are not available. The asset or liability's fair value measurement level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurements. Valuation techniques maximize the use of relevant observable inputs and minimize the use of unobservable inputs. Following is a description of the valuation methodology used for assets measured at fair value. There have been no changes in the methodology used at December 31, 2024. *Marketable securities:* Consist of equity securities valued using quoted market prices. The preceding method described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There were no transactions between Level 1, 2, or 3 during the year. The following table summarizes the valuation of the Company's financial assets at December 31, 2024: | Financial asset | December 31,
2024 | Level 1 | Level 2 | Level 3 | |--------------------------------------------|------------------------|------------------------|--------------------------------|-----------------------| | Money market
Equity securities
Total | \$210,116
\$210,116 | \$210,116
\$210,116 | __
\$
__
_
\$
= | __
\$
_
\$== | {16}------------------------------------------------ #### Note 9 **Marketable securities** Cost and fair value of marketable securities with gross unrealized gains and losses at December 31, 2024 are as follows: | | | Gross | Gross | | |-------------------|----------------------|------------------------|--------------------|------------------------| | | | Unrealized | Unrealized | Fair | | December 31, 2024 | | Gains | Losses | Value | | NASDAQ Stock | \$25,950
\$25.950 | \$184,166
\$184.166 | \$
-
\$
- | \$210,116
\$210.116 | #### Note 10 **Related party transactions** Airgead LLC's majority shareholder controls Comprehensive Insurance Providers ("CIP"). The Company rents its office space as a tenant-at-will, on a month-to-month basis, from CIP Real Estate, LLC, whose majority member also controls CIP. Rent expense was \$30,000 for the year ended December 31, 2024. The Company has entered into an expense sharing agreement with CIP. Under the agreement, a portion of salaries and related expenses, communications and technology that are determined to be attributable to activities of the Company are allocated to the Company. During the year ended December 31, 2024, the Company recorded \$168,897 of the aforementioned payroll expenses. As of December 31, 2024, the Company has an outstanding payable in the amount of \$41,046 to CIP, for amounts owed under the expense sharing agreement. #### Note **11 Credit losses** The Company follows ASC Topic 326, Financial Instruments - Credit Losses ("ASC 326"). ASC 326 impacts the impairment model for certain financial assets by requiring a current expected credit loss ("CECL") methodology to estimate expected credit losses over the entire life of the financial asset. Under the accounting update, the Company has the ability to determine that there are no expected credit losses in certain circumstances (e.g., based on the credit quality of the customer). The Company had accounts receivable as of December 31, 2023 and 2024 of \$125,630 and \$153,628 respectively. There were no expected credit losses for the year ended December 31, 2024. {17}------------------------------------------------ #### Note 12 **Off-Balance Sheet risk** The Company's customer securities activities are transacted on either a cash or margin basis. In margin transactions, the Company's Clearing Broker extends credit to the customer, subject to various regulatory and internal margin requirements, collateralized by cash and securities in the customer's account. As a result of guaranteeing customer margin balances carried by the Clearing Broker, the Company may be exposed to off-balance sheet risk in the event margin requirements are not sufficient to fully cover losses the customer may incur. At December 31, 2024, margin accounts guaranteed by the Company were not material. The Company is also exposed to off-balance sheet risk of loss on transactions during the period from the trade date to the settlement date, which is generally two business days. If the customer fails to satisfy its contractual obligations to the Clearing Broker, the Company may have to purchase or sell financial instruments at prevailing market prices in order to fulfill the customer's obligations. Settlement of these transactions is not expected to have a material effect on the Company's financial position. The Company seeks to control the risks associated with its customer activities by requiring customers to maintain margin collateral in compliance with various regulatory and the Clearing Broker's guidelines. The Company monitors required margin levels daily and, pursuant to such guidelines, requires customers to deposit additional collateral, or to reduce positions, when necessary. The Company maintains cash and other deposits with banks and brokers, and at times, such deposits exceed applicable insurance limits. The Company reduces its exposure to credit risk by maintaining such deposits with high quality financial institutions. #### Note 13 **Commitments and contingencies** The Company had no commitments or contingencies outstanding at December 31, 2024. #### Note 14 **Subsequent events** The Company has evaluated all events or transactions that occurred through the date the financial statements were available to be issued. The Company has determined there are no events or transactions that require disclosure, or that are required to be recognized. {18}------------------------------------------------ # **Schedule I** ### **DAVINCI CAPITAL MANAGEMENT, INC. COMPUTATION OF NET CAPITAL PURSUANT TO UNIFORM NET CAPITAL RULE 15c3-l DECEMBER 31, 2024** | Net capital | | | |-----------------------------------------------------|---------|---------------| | Stockholder's equity | | \$
326,856 | | Deductions and charges: | | | | Nonallowable assets: | | | | Receivables | 51 ,088 | | | Prepaid expenses | 719 | 51 807 | | Net capital before haircuts on securities positions | | 275,049 | | Haircuts on securities: | | | | Trading and investing securities | 32,152 | | | Undue concentration | 25,892 | 58 044 | | Net capital | | \$
217,005 | | Aggregate indebtedness | | \$
161,999 | | Computation of basic net capital requirement | | | | Minimum net capital required | | 10,800 | | Minimum dollar net capital required | | 5,000 | | Net capital requirement | | 10,800 | | Excess net capital | | \$
206,205 | | Net capital less 10% of aggregate indebtedness | | \$
200,805 | | Percentage of aggregate indebtedness to net capital | | 75% | There were no differences between the computation on Schedule I and that filed by the firm on Part IIA of Form X-17A-5 for December 31, 2024. {19}------------------------------------------------ # **Schedule** II ### **DA VINCI CAPITAL MANAGEMENT, INC. COMPUTATION FOR DETERMINATION OF RESERVE REQUIREMENTS AND INFORMATION RELATED TO POSESSION AND CONTROL REQUIREMENTS UNDER RULE 15c3-3 OF THE SECURITIES AND EXCHANGE COMMISSION DECEMBER 31, 2024** The Company is exempt from Rule 15c3-3 pursuant to the provision of subparagraph (k)(2)(ii). {20}------------------------------------------------ ![](_page_20_Picture_0.jpeg) I 00 E. Sybelia Ave. Suite 130 Maitland, FL 32751 *Certified Public Accountants* Email: pam@ohabco.com Telephone 407-740-7311 Fax 407-740-6441 #### REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors and Stockholder of Davinci Capital Management, Inc. We have reviewed management's statements, included in the accompanying Exemption Report, in which (1) Davinci Capital Management, Inc. identified the following provision(s) of 17 C.F.R. §15c3-3(k) under which Davinci Capital Management, Inc. claimed the following exemption(s) from 17 C.F.R. §240.15c3-3: (k(2)(ii) [exemption provision(s)] and (2) Davinci Capital Management, Inc. stated that Davinci Capital Management, Inc. met the identified exemption provisions throughout the most recent fiscal year without exception. The Company is also filing this Exemption Report because the Company's other business activities contemplated by Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 are limited to effecting securities transactions via subscriptions on a subscription way basis where the funds are payable to the issuer or its agent and not to the company, participating in distributions of securities (other than firm commitment underwritings) in accordance with the requirements of paragraphs (a) or (b)(2) of Rule 15c2-4. In addition, the Company did not directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers, other than money or other consideration received and promptly transmitted in compliance with paragraph (a) or (b)(2) of Rule 15c2-4 and/or funds received and promptly transmitted for effecting transactions via subscriptions on a subscription way basis where the funds are payable to the issuer or its agent and not to the Company; did not carry accounts of or for customers; and did not carry PAB accounts (as defined in Rule 15c3-3) throughout the most recent fiscal year without exception. Davinci Capital Management, lnc.'s management is responsible for compliance with the provisions contemplated by Footnote 74 of SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 and related SEC Staff Frequently Asked Questions and its statements. Our review was conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States) and, accordingly, included inquiries and other required procedures to obtain evidence about Davinci Capital Management, lnc.'s compliance with the exemption provisions. A review is substantially less in scope than an examination, the objective of which is the expression of an opinion on management's statements. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to management's statements referred to above for them to be fairly stated, in all material respects, based on the provisions set forth in paragraph(s) (k(2)(ii) of Rule 15c3-3 under the Securities Exchange Act of 1934 and the Company's other business activities contemplated by Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5, and related SEC Staff Frequently Asked Questions. Ohab and Company, PA Maitland, Florida April 9, 2025 {21}------------------------------------------------ #### **U, J•** *tttl* · ~ **1 m pt** eaJ 'cc 24 *5,* **rt1J** pa equircd by th pany tales - y I' Jcxc p J 7 . § 24 .1 ScJ .. J u der the o I' 17 '.J7J . 3-3 (li - 2 uny m the id Ufi ~xc pti pr vi!fi n in 17 .. .I . §240.15c3-3 (k rcc1:nt ii cul year with ut cxccpti n, ling this .pti n Rep *rt* because th mpany's pl tnotc 74 the i Rel . 34- , 240. l 7a-5 are limited effecting i n a subscripti n way basis where the fonds ~agent a t the mpany; participating in th· ment underwritings in ace rdance wi h f Rule 15c2-4; investment advis .ry 'tcti d directly receiv Id, or therwise we cu . r tha m ncy r c nsideration r1.:c1.: cl e with paragraph r (b 2 of Rule I **Sc** • a received and pr mptly transmitted fi r effecting transacti ns via u 1,c ip ubscripti n way basis wh re the funds are payable to the issuer r it ' cnt n the pany ; (2 did not carry accounts for for cm,'t mers; and (3) did n ·ar A a nts a defined in ulc 1 Sc3-3 throughout them st recent ,seal year wiU exec *n.* mcnt, Jnc • McSwecney, sw ar r affirm that, t my est kn wledgc and bel.ief, this xemption L i, tru • n rr ct. **JJat** ,: t\pril 7, 2025 Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.