# UNITED BROKERAGE SERVICES, INC X-17A-5 (2026-04-03) — Broker-dealer annual report - Company: UNITED BROKERAGE SERVICES, INC - Form: X-17A-5 - Filed: 2026-04-03 - Accession: 0001193125-26-142015 - CIK: 1001723 - File #: 8-48685 - Email: angie.boggs@bankwithunited.com - Website: bankwithunited.com Original filing: https://www.sec.gov/Archives/edgar/data/1001723/000119312526142015/d129362dfull.pdf --- {0}------------------------------------------------ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 OMBAPPROVAL 0MB Number. 3235-0123 Expires: Nov. 30, 2026 Estimated average burden hours per response: 12 ## **ANNUAL REPORTS FORM X-17A-5 PART Ill** | SEC FILE NUMBER | | |-----------------|--| | 8-48685 | | FACING PAGE Information Required Pursuant to Rules 17a-5, 17a-12, and 18a-7 under the Securities Exchange Act of 1934 FILING FOR THE PERIOD BEGINNING **O 1/01/2025** MM/DD/YY AND ENDING **12/31/2025** MM/DD/YY **A.** REGISTRANT IDENTIFICATION NAMEOFFIRM: United Brokerage Services, Inc. TYPE OF REGISTRANT (check all applicable boxes): [!] Broker-dealer D Security-based swap dealer D Major security-based swap participant □ Check here if respondent is also an OTC derivatives dealer ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.) 514 Market Street (No. and Street) Parkersburg WV 26101 (City) (State) (Zip Code) PERSON TO CONTACT WITH REGARD TO THIS FILING Angie Boggs 304-424-8681 angie.boggs@bankwithunited.com (Name) (Area Code-Telephone Number) (Email Address) B. ACCOUNTANT IDENTIFICATION INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing\* Ernst & Young LLP (Name -if individual, state last, first, and middle name) 500 Virginia Street Charleston WV 25301 (Address) (City) (State) (Zip Code) (rte of Registration with PCAOB)(if applicable) FOR OFFICIAL USE ONLY (PCAOB Registration Number, if applicable) I • Claims for exemption from the requirement that the annual reports be covered by the reports of an independent public accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 CFR 240.17a-S(e)(l)(ii), if applicable. Persons who are to respond to the collection of information contained In this form are not required to respond unless the form displays a currently valid 0MB control number. {1}------------------------------------------------ #### OATH OR AFFIRMATION I, Angie Boggs swear (or affirm) that, to the best of my knowledge and belief, the **financial report pertaining to the firm of United Brokerage Services, Inc. as of** December 31 2~ is true and correct. I further swear (or affirm) that neither the company nor any **partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account classified solely** as that of a customer. ![](_page_1_Figure_4.jpeg) This filing\*\* contains (check all applicable boxes): - ~ (a) Statement offinancial condition. - D (b) Notes to consolidated statement offinancial condition. - ~ (c) Statement of income (loss) or, if there is other comprehensive income in the period(s) presented, a statement of comprehensive income (as defined in§ 210.1-02 of Regulation S-X). - I!! (d) Statement of cash flows. - I!! (e) Statement of changes in stockholders' or partners' or sole proprietor's equity. - D (f) Statement of changes in liabilities subordinated to claims of creditors. - D (g) Notes to consolidated financial statements. - I!! (h) Computation of net capital under 17 CFR 240.15c3-1 or 17 CFR 240.18a-1, as applicable. - D (i) Computation of tangible net worth under 17 CFR 240.18a-2. - D (j) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.1Sc3-3. - D (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or Exhibit A to 17 CFR 240.18a-4, as applicable. - D (I) Computation for Determination of PAB Requirements under Exhibit A to§ 240.1Sc3-3. - D (m) Information relating to possession or control requirements for customers under 17 CFR 240.15c3-3. - D (n) Information relating to possession or control requirements for security-based swap customers under 17 CFR 240.15c3-3(p)(2) or 17 CFR 240.18a-4, as applicable. - D (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capital or tangible net worth under 17 CFR 240.15c3-1, 17 CFR 240.18a-1, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17 CFR 240.15c3-3 or 17 CFR 240.18a-4, as applicable, if material differences exist, or a statement that no material differences **exist.** - 0 (p) Summary of financial data for subsidiaries not consolidated in the statement offinancial condition. - **!!!I** (q) Oath or affirmation in accordance with 17 CFR 240.17a-5, 17 CFR 240.17a-12, or 17 CFR 240.18a-7, as applicable. - D (r) Compliance report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - D (s) Exemption report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - D (t) Independent public accountant's report based on an examination of the statement of financial condition. - ~ (u) Independent public accountant's report based on an examination of the financial report or financial statements under 17 CFR 240.17a-5, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicable. - D (v) Independent public accountant's report based on an examination of certain statements in the compliance report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - D (w) Independent public accountant's report based on a review of the exemption report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - D (x) Supplemental reports on applying agreed-upon procedures, in accordance with 17 CFR 240.15c3-le or 17 CFR 240.17a-12, as applicable. - D (y) Report describing any material inadequacies found to exist or found to have existed since the date of the previous audit, or a statement that no material inadequacies exist, under 17 CFR 240.17a-12(k). D (z) other: \_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_ \_ - - \*\*To request confidential treatment of certain portions of this filing, see 17 CFR 240.17a-5{e}(3) or 17 CFR 240.1Ba-7/d}(2), as applicable. {2}------------------------------------------------ FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION United Brokerage Services, Inc. Year Ended December 31, 2025 With Report of Independent Registered Public Accounting Firm {3}------------------------------------------------ ## Financial Statements and Supplemental Information Year Ended December 31, 2025 # **Contents** | Report ofindependent Registered Public Accounting Firm l | | | | |-------------------------------------------------------------------------------------------------------------|--|--|--| | Financial Statements | | | | | Statement of Financial Condition 2 | | | | | Statement of Income 3 | | | | | Statement of Changes in Shareholder's Equity .4 | | | | | Statement of Cash Flows 5 | | | | | Notes to Financial Statements 6 | | | | | Supplemental Information Required by Rule 17a-5 of the Securities and
Exchange Commission | | | | | Schedule I-
Computation ofNet Capital Under Rule 15c3-1 of the Securities and
Exchange Commission 16 | | | | {4}------------------------------------------------ ![](_page_4_Picture_0.jpeg) **Ernst & Young LLP 900 United Center 500 Virginia Street East Charleston, VW 25301** Tel: +1 304 343 8971 **Fax: +1 304 357 5994 ey.com** ### **Report of Independent Registered Public Accounting Firm** To the Shareholder and the Board of Directors of United Brokerage Services, Inc. #### Opinion on the Financial Statements We have audited the accompanying statement offinancial condition of United Brokerage Services, Inc. (the Company) as of December 31, 2025, and the related statements of income, changes in shareholder's equity and cash flows for the year then ended, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2025, and the results of its operations and its cash flows for the year then ended in conformity with U.S. generally accepted accounting principles. #### Basis for Opinion These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion. #### Supplemental Information The accompanying information contained in Schedule I has been subjected to audit procedures performed in conjunction with the audit of the Company's financial statements. Such information is the responsibility of the Company's management. Our audit procedures included determining whether the information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information. In forming our opinion on the information, we evaluated whether such information, including its form and content, is presented in conformity with Rule 17a-5 under the Securities Exchange Act of 1934. In our opinion, the information is fairly stated, in all material respects, in relation to the financial statements as a whole. We have served as the Company's auditor since 1997. March 26, 2026 {5}------------------------------------------------ ## Statement of Financial Condition December 31, 2025 | Assets | | | |---------------------------------------------------------|----|---------------| | Cash and cash equivalents | \$ | 1,384,063 | | Restricted cash | | 58,828 | | Certificates of deposit | | 28,300,545 | | Commissions and fees receivable | | 640,851 | | Other receivable | | 198,734 | | Fixed assets, net | | 5,321 | | Prepaid expenses and other assets | | 127,552 | | Deferred tax asset, net | | 390,422 | | Total Assets | | \$ 31,106,316 | | | | | | Liabilities | | | | Accounts payable | \$ | 485,345 | | Accrued commissions payable | | 745,032 | | Deferred revenue | | 1,666,667 | | Total Liabilities | | 2,897,044 | | | | | | Shareholder's Equity | | | | Common stock, \$10 par value; 50,000 shares authorized, | | | | issued and outstanding | | 500,000 | | Paid-in surplus | | 100,338 | | Retained earnings | | 27,608,934 | | Total Shareholder's Equity | | 28,209,272 | | Total Liabilities and Shareholder's Equity | | \$ 31,106,316 | | | | | {6}------------------------------------------------ ### Statement of Income #### Year Ended December 31, 2025 | Revenues | | |-----------------------------------|-----------------| | Brokerage commissions | \$ 14,512,402 | | Managed account advisory fees | 7,002,564 | | Interest income | 1,353,723 | | Other income | 1,407,436 | | Total Revenues | 24,276,125 | | Expenses | | | Salaries and employee benefits | 13,124,743 | | Clearing costs | 769,105 | | Legal and other professional fees | 201,948 | | Data processing. | 224,885 | | Equipment | 51,380 | | Other | 812,100 | | Total Expenses | 15,184,161 | | Income before income taxes | 9,091,964 | | Income tax expense | 1,851,124 | | Netlncome | \$
7,240,840 | | | | {7}------------------------------------------------ #### Statement of Changes in Shareholder's Equity #### Year Ended December 31, 2025 | | Common
Stock | Paid-in
Surplus | Retained
Earnings | Total
Shareholder's Equity | | |------------------------------|-----------------|--------------------|----------------------------|-------------------------------|--| | Balance at January 1, 2025 | \$ 500,000 | \$ 100,338 | \$ 30,368,094 | \$
30,968,432 | | | Net income
Dividends paid | | | 7,240,840
{I 0,000,000) | 7,240,840
{10,000,000) | | | Balance at December 31, 2025 | \$ 500,000 | \$ 100,338 | \$ 27,608,934 | \$
28,209,272 | | {8}------------------------------------------------ ### Statement of Cash Flows Year Ended December 31, 2025 | Operating activities | | |-----------------------------------------------------------------|-----------------| | Net income | \$
7,240,840 | | Adjustments to reconcile net income to net cash provided by | | | operating activities: | | | Depreciation expense | 9,037 | | Deferred income taxes | (395,403) | | Changes in operating assets | | | Commissions and fees receivable | (61,491) | | Other receivable | (198,734) | | Prepaid expenses and other assets | 69,736 | | Net increase in operating assets | (190,489) | | Changes in operating liabilities: | | | Deferred revenue | 1,636,667 | | Accounts payable | 130,460 | | Accrued commissions payable | 81,148 | | Net increase in operating liabilities | 1,848,275 | | Net cash provided by operating activities | 8,512,260 | | Investing activities | | | Payments to purchase certificates of deposit | (63,485,841) | | Receipts from maturities of certificates of deposit | 64,804,848 | | Net cash provided by investing activities | 1,319,007 | | Financing activities | | | Cash dividends paid | (I 0,000,000) | | Net cash used in financing activities | (10,000,000) | | Net decrease in cash, cash equivalents and restricted cash | (168,733) | | Cash, cash equivalents and restricted cash at January 1, 2025 | 1,611,624 | | Cash, cash equivalents and restricted cash at December 31, 2025 | \$
1,442,891 | | Supplemental Information | | | Net cash paid for income taxes | \$
2,111,774 | {9}------------------------------------------------ ## Notes to Financial Statements December 31, 2025 ### **1. Nature of Operations** ### **Organization** United Brokerage Services, Inc. (the Company) is a licensed broker/dealer approved by the Financial Industry Regulatory Authority (FINRA). The Company is a wholly owned subsidiary of United Asset Management Company, which is a wholly owned subsidiary of United Bank (United) and its parent company United Bankshares, Inc. (UBSI). The Company operates principally in the West Virginia, Virginia, Maryland, North Carolina, South Carolina, Georgia, and Washington, D.C. markets and offers retail brokerage services relating to securities and related products on a fully disclosed basis. The Company clears its security transactions on a fully disclosed basis through Wells Fargo Clearing Services, LLC. ### **Capital and Reserve Requirements** The Company is subject to the Securities and Exchange Commission Uniform Net Capital Rule (Rule 15c3-l). Rule 15c3-1 prohibits a broker/dealer from engaging in securities transactions when its "aggregate indebtedness" to all other persons exceeds 15 times (1,500%) its "net capital," as those terms are defined, subject to a \$250,000 minimum net capital requirement. The Company had net capital of \$27,187,442, which is \$26,937,442 in excess of its required net capital of\$250,000 at December 31, 2025, and 10.66% aggregate indebtedness to net capital. #### **2. Significant Accounting Policies** The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles (GAAP). A description of the significant accounting policies is presented below. In preparing the financial statements, management is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. {10}------------------------------------------------ #### **Cash and Cash Equivalents** Cash and cash equivalents include cash on deposit in a bank account at United and other financial institutions and money market funds maintained on deposit with the clearing broker, all with original maturities of three months or less. The following table provides a reconciliation of cash and cash equivalents and restricted cash that sum to the total of the same such amounts shown on the Statement of Cash Flows at December 31, 2025. | Cash and cash equivalents | \$
1,384,063 | |--------------------------------------------------|-----------------| | Restricted cash | \$
58,828 | | Total cash, cash equivalents and restricted cash | | | as shown in the Statement of Cash Flows | \$
1,442.891 | #### **Restricted Cash** \$28.3QQ 545 Restricted cash represents an interest-bearing account held at United which is used for funding related to certain insurance programs offered by United. #### **Certificates of Deposit** Investments in certificates of deposit are made through IntraFi Network. Such certificates of deposit are held at domestic financial institutions and are fully secured by insurance coverage through the Federal Deposit Insurance Corporation. The balance at December 31, 2025 is \$28,300,545 and consists of the following: | Balance | Interest
Rate | Maturity
Date | |-------------|------------------|------------------| | \$7,056,170 | 4.26% | 1/08/2026 | | \$4,014,183 | 3.80% | 2/26/2026 | | \$8,011,207 | 3.65% | 3/19/2026 | | \$9,218,985 | 3.60% | 6/18/2026 | | | | | {11}------------------------------------------------ #### **Revenue Recognition** Revenues are recorded as the income is earned and the related service is performed. In return for such services, the Company charges a commission through the sales of various securities products primarily consisting of investment company shares, annuity products, and corporate debt and equity securities, for its selling and administrative efforts. Managed account advisory fees are also earned on a periodic basis based on customer account balances and activity for account supervision, advisory and administrative services. The commission and fees are recorded as a receivable, and the receivables are stated at the amount the Company expects to collect. The Company evaluates the need for an allowance for uncollectible commissions and fees receivable based on a review of account balances. At December 31, 2025, the allowance for uncollectible commission and fees receivable is immaterial. #### **Fixed Assets** The Company's fixed assets are stated at cost less depreciation and include equipment that is depreciated using the straight-line method over the useful lives of the assets, which ranged from three to five years. Total depreciation expense recorded as of December 31, 2025 was \$9,037 and is recorded in Equipment on the Statement of Income. The fixed asset cost is \$67,396 and accumulated depreciation as of December 31, 2025 is \$62,075. #### **Deferred Revenue** Deferred revenue represents the unamortized balance of a 4-year contract incentive from First Clearing. Revenue is earned as the performance obligation is satisfied over time. The balance of deferred revenue at December 31, 2025 was \$1,666,667 and will be fully amortized when the contract ends in April 2029. #### **Income Taxes** Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. The Company provided for income taxes based on its taxable income or loss multiplied by UB SI' s effective tax rate. There are no significant reconciling items between the statutory tax rate and effective tax rate. The effective rate was 20.4% for the year ended December 31, 2025. Income tax expense recorded by the Company was \$1,851,124 for the year ended December 31, 2025. The provision for income tax expense for the year ended December 31, 2025 consists of current income tax expense of \$2,246,527 and a net deferred income tax benefit of\$395,403. {12}------------------------------------------------ The following is a reconciliation of income tax expense to the amount computed by applying the statutory federal income tax rate to income before income taxes for the year ended December 31, 2025: | | Amount | % | |-----------------------------------------------------------------|-------------|-------| | Tax on income before taxes
at statutory federal rate | \$1,909,312 | 21.0% | | State and local income taxes
net of federal tax benefits c1) | 263,667 | 2.9 | | Other | (321,855) | il2l | | Total income tax expense | \$1,851,124 | 20.4% | (!) State taxes in West Virginia and Maryland made up the majority (greater than 50 percent) of the tax effect in this category. The following presents a disaggregation of income taxes paid, net of refunds for the year ended December 31, 2025: | Federal | \$ 1,718,507 | |----------------------------------------|--------------| | State c1) | 393,267 | | Total income taxes paid, net ofrefunds | \$2,111,774 | (I) Income taxes paid to West Virginia of\$143,503 and Maryland of\$94,895 exceeded 5% of total income taxes paid. Deferred income taxes are computed for temporary differences between when items are recognized for income for financial reporting purposes and when recognized for income tax return purposes. The Company's net deferred tax asset is related to deferred revenue (\$398,333 asset), fixed assets (\$835 liability) and prepaid insurance (\$7,076 liability). The Company believes that the deferred tax asset is more likely than not to be realized; therefore, no valuation allowance has been recorded. The Company remits to or receives from UBSI amounts payable or receivable monthly. During 2025, the Company paid \$2,111,774 of income taxes to UBSI. As of December 31, 2025, the income tax liability due to UBSI was \$66,210 and is included in the Accounts Payable section of the accompanying Statement of Financial Condition. As of December 31, 2025, the Company has no unrecognized tax benefits. The Company accounts for interest and penalties related to uncertain tax positions as a component of income tax expense. No interest or penalties were recognized in the accompanying Statement of Income. {13}------------------------------------------------ The Company is included in the consolidated federal income tax return filed by its ultimate parent, UBSI. The consolidated federal and state income tax returns that include the Company's results of operations are open to audit under the statute of limitations by taxing authorities for the years ended December 31, 2022, forward. The Company is not under any tax audits. #### **Employee Benefit Plan** The Company participates in a deferred compensation plan (40l(k) plan) under Section 40l(k) of the Internal Revenue Code. 40l(k) plan expense for 2025 was \$351,034. This expense is included in the Salaries and employee benefits total of the accompanying Statement oflncome. ### **New Accounting Pronouncements** **In** July 2025, the FASB released ASU 2025-05, "Measurement of Credit Losses for Accounts Receivable and Contract Assets." ASU 2025-05 amends ASC Subtopic 326-20 to provide a practical expedient for all entities and an accounting policy election for all entities, other than public business entities, that elect the practical expedient related to the estimation of expected credit losses for current accounts receivable and current contract assets that arise from transactions accounted for under ASC 606. ASU 2025-05 addresses concerns from stakeholders that estimating expected credit losses can be costly and complex for such transactions. ASU 2025-05 is effective for all business entities for annual periods beginning after December 15, 2025, with early adoption permitted. The adoption of ASU 2025-05 is not expected to have a material impact on the Company's financial condition or results of operations. In January 2025, the FASB issued ASU 2025-01, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40)." ASU 2025- 01 revised the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Entities within the ASU's scope are permitted to early adopt. The adoption of ASU 2025-01 is not expected to have a material impact on the Company's financial condition or results of operations but could change certain disclosures. In November 2024, the FASB issued Accounting Standards Update ASU 2024-03, "Disaggregation oflncome Statement Expenses." ASU 2024-03 requires disaggregated disclosure of income statement expenses for public business entities. ASU 2024-03 adds ASC 220-40 to require a footnote disclosure about specific expenses by requiring public business entities to disaggregate, in a tabular presentation, each relevant expense caption on the face of the income statement that includes any of the following natural expenses: purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depreciation, depletion, and amortization recognized as part of oil- and gas-producing activities or other types of depletion expenses. Certain other expenses and gains or losses that must be disclosed under {14}------------------------------------------------ existing U.S. GAAP, and that are recorded in a relevant expense caption, must be presented in the same tabular disclosure. ASU 85 2024-03 does not change or remove existing expense disclosure requirements; however, it may affect where that information appears in the footnote to the financial statements. ASU 2024-03 is effective for public business entities for annual periods beginning after December 15, 2026. Entities are permitted to early adopt the standard and apply retrospectively for annual financial statements that have not yet been issued or made available for issuance. The adoption of ASU 2024-03 is not expected to have a material impact on the Company's financial condition or results of operations but could change certain disclosures. In December 2023, the Financial Accounting Standards Board ("F ASB ") issued Accounting Standards Update ("ASU")2023-09, "Improvements to Income Tax Disclosures." ASU 2023-09 enhances annual income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. ASU 2023-09 also includes certain other amendments to improve the effectiveness of income tax disclosures. ASU 2023-09 is effective for public business entities for annual periods beginning after December 15, 2024. Entities are permitted to early adopt the standard for annual financial statements that have not yet been issued or made available for issuance. The adoption of ASU 2023-09 did not have a material impact on the Company's financial condition or results of operations but did change the Income Taxes footnote. #### **3. Revenue Recognition** As discussed in Note 2, revenue from contracts with customers includes commission income and fees from managed account services. The recognition and measurement of revenue is based on the assessment of individual contract terms. Judgment is required to determine whether performance obligations are satisfied at a point in time or over time; how to allocate transaction prices where multiple performance obligations are identified; when to recognize revenue based on the appropriate measure of the Company's progress under the contract; and whether constraints on variable consideration should be applied due to uncertain future events. #### *Commissions* Commission revenue consists of commission revenue and trails. The Company buys and sells securities on behalf of its customers. Each time a customer enters into a buy or sell transaction, the Company charges a commission. Commission revenue transactions are recorded on the trade date when performance obligations are met. The Company believes that the performance obligation is satisfied on the trade date because that is when the underlying financial instrument or purchaser is identified, the pricing is agreed upon, and the risks and rewards of ownership have been transferred to/from the customer. {15}------------------------------------------------ Non-trail commissions and related clearing expenses are recorded on the trade date (the date that the Company fills the trade order by finding and contracting with a counterparty and confirms the trade with the customer). Non-trail commission revenue earned by the Company as of December 31, 2025 was \$12,190,523. The Company also records revenue on a trailing basis for annuities and mutual funds. An initial commission is recorded on the trade date, with trails recorded, typically quarterly, based on the value of the account. The Company considers its performance obligation for variable amounts is recognized to the extent it is probable that a significant revenue reversal will not occur once the uncertainty is resolved, as the uncertainty is dependent on the value of the product at future points in time as well as the length of time the product is held by the customer, both of which are highly susceptible to factors outside the Company's influence. The Company does not believe that it can overcome this constraint until the market value of the product and the investor activities are known, which are usually monthly. Trail commissions recognized in the current period are primarily related to performance obligations that have been satisfied in prior periods. Trail revenue earned by the Company as of December 31, 2025 was \$2,321,879. #### *Managed Account Advisory Fees* The Company enters into arrangements with customers for managed accounts. Revenue is recorded as performance obligations are met over the period the services are provided. The basis to calculate the transaction price is usually based on the percentage of the value of the customer asset holdings in the advisory service programs at the end of a contractually defined measurement period. The Company believes that its performance obligations are satisfied over time because the customer is receiving and consuming the benefits as they are provided by the company. Managed account advisory fees earned by the Company as of December 31, 2025 were \$7,002,564. #### **4. Credit Risk** There are risks inherent in recording any receivable, including risks with respect to the period of time over which the receivable may be paid in dealing with individual customers. The Company seeks to mitigate the risk by adhering to prudent approval practices. Although the Company believes that its risk management practices are appropriate, the Company may incur losses due to business activities. {16}------------------------------------------------ ### **5. Related-Party Transactions** United provides certain management services to the Company, including accounting and administrative functions. For the year ended December 31, 2025, the Company paid \$156,000 to United, which is included in Other expenses on the accompanying Statement ofincome. The Company has a checking account with United. The balance in the account at December 31, 2025 was \$1,044,178 and is included in Cash and cash equivalents on the accompanying Statement of Financial Condition. The Company has an interest-bearing account held at United which is used for funding and paying claims related to the HRA account offered to employees by United. The balance in the account at December 31, 2025 was \$58,828 and is included in Restricted cash on the Statement of Financial Condition. United acts as an agent for the Company by placing investments in certificates of deposit through the IntraFi Network, as discussed in Note 2. The Company had an employee who also performed duties for United as well as a United employee who performed services for the Company. United reimbursed the Company for salaries paid on United's behalf and vice versa. Salaries paid by the Company and subsequently reimbursed by United for the year ended December 31, 2025 were \$56,321. Salaries paid by United and subsequently reimbursed by the Company for the year ended December 31, 2025 were \$45,167. #### **6. Contingencies** The Company applies the provisions of ASC 460, *Guarantees,* which provides accounting and disclosure requirements for certain guarantees. The Company has agreed to indemnify the clearing broker for losses that it may sustain from customer accounts introduced by the Company. As of December 31, 2025, the amount to be indemnified related to such agreement was immaterial. The Company may be party to litigation in the ordinary course of business but does not believe that the outcome of current matters, if any, will materially affect the Company or these financial statements. {17}------------------------------------------------ ### **7. Fair Value Measurements** The authoritative accounting guidance defines fair value, establishes a framework for measuring fair value, and establishes a fair value hierarchy which prioritizes the inputs to valuation techniques. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market. Valuation techniques that are consistent with the market, income, or cost approach, as specified by ASC 820, are used to measure fair value. The fair value hierarchy prioritizes the inputs to valuation techniques based on whether they are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows: - Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities the Company has the ability to access. - Level 2 inputs are inputs ( other than quoted prices included within Level 1) that are observable for the asset or liability, either directly or indirectly. - Level 3 are unobservable inputs for the asset or liability and rely on management's own assumptions about the assumptions that market participants would use in pricing the asset or liability. (The unobservable inputs should be developed based on the best information available in the circumstances and may include the Company's own data.) The following table presents the Company's fair value hierarchy for assets measured at fair value on a recurring basis as of December 31, 2025: | | Level 1 | Level 2 | | Level 3 | Fair Value | | |----------------------------|---------|---------|-----|---------|------------|-------| | Assets: | | | | | | | | Cash and Cash Equivalents: | | | | | | | | Money Market Funds | \$ | 2,396 | \$0 | \$0 | \$ | 2,396 | | Total Assets at Fair Value | \$ | 2 396 | \$0 | \$0 | \$ | 2 396 | {18}------------------------------------------------ The fair value of cash and cash equivalents approximate carrying value. The Company has no financial instruments that are measured at fair value on a nonrecurring basis. ### **8. Accrued Commissions Payable** Accrued commissions payable represents commission due to brokers/advisors, sales managers, and platform workers from the Company related to December 2025 commission revenue. The amount payable at December 31, 2025 was \$745,032 and is listed as a separate line item on the Statement of Financial Condition. Commissions were remitted in the first quarter of 2026. #### **9. Reportable Segments** The Company is engaged in a single line of business as a securities broker-dealer, which is comprised of the sales of various securities products and investment advisory services. The Company has identified its Chief Executive Officer as the chief operating decision maker ("CODM") who uses net income to evaluate the results of the business, predominantly in the forecasting process, to manage the Company. Additionally, the CODM uses excess net capital, which is not a measure of profit and loss, to make operational decisions while maintaining capital accuracy, such as whether to reinvest profits or pay dividends. The Company's operations constitute a single operating segment and therefore, a single reportable segment, because the CODM manages the business activities using information of the Company as a whole. The accounting policies used to measure the profit and loss of the segment are the same as those described in the significant accounting policies (Note 2). There was no single external customer that represents l O percent or more of the Company's revenue in 2025. See the accompanying financial statements for the segment assets, revenue, significant expenses and net income for the year ended December 31, 2025. #### **10. Subsequent Events** In preparing the financial statements, subsequent events were evaluated through March 26, 2026, the time the financial statements were issued. Financial statements are considered issued when they are widely distributed to users or filed with the SEC. There have been no subsequent events that have occurred during that time period that would require adjustment to, or disclosure in, the financial statements as of and for the year ended December 31, 2025. {19}------------------------------------------------ Supplemental Information {20}------------------------------------------------ ### Schedule I-Computation of Net Capital Under Rule 15c3-l of the Securities and Exchange Commission December 31, 2025 | Shareholder's Equity | | \$ 28,209,272 | |---------------------------------------------------------------------------------------------------------|-------------|---------------| | Deductions and/or charges | | | | Nonallowable assets: | | | | Restricted cash | | 58,828 | | Nonallowable receivables | | 400,579 | | Fixed assets | | 5,321 | | Prepaid expenses and other assets | | 127,552 | | Deferred tax asset, net • | | 390,422 | | Total deductions and/or charges | | 982,702 | | Net capital before haircuts on securities positions | | 27,226,570 | | Haircut on securities positions | | 39,128 | | Net capital | | \$ 27,187,442 | | Minimum net capital requirement - the greater of
\$250,000 or 6-2/3% of total aggregate indebtedness | \$ | 250,000 | | Excess net capital | | \$ 26,937,442 | | Aggregate indebtedness | \$ | 2 897 044 | | Ratio of aggregate indebtedness to net capital | 0.1066 to I | | *There were no material differences between the audited computation of Net Capital included in this report and the Company's corresponding unaudited December 31, 2025 Part IIA FOCUS, amended on March 19, 2026.* Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.