# BAYSHORE PARTNERS, LLC X-17A-5 (2025-03-06) — Broker-dealer annual report - Company: BAYSHORE PARTNERS, LLC - Form: X-17A-5 - Filed: 2025-03-06 - Period: 2024-12-31 - Accession: 0001289106-25-000001 - CIK: 1289106 - File #: 8-66480 - Type: Broker-dealer - Material weakness: No - Auditor: Baker Tilly US LLP - Auditor location: Milwaukee, WI - Contact: Michael Turner - Phone: 954-358-3800 - Email: rner@ftgco.com - Website: ftgco.com - Signed by: Michael Turner (Managing Director) Original filing: https://www.sec.gov/Archives/edgar/data/1289106/000128910625000001/bayshore.pdf --- {0}------------------------------------------------ UNITED **STATES** SECURITIES **AND EXCHANGE COMMISSION Washington,** D.C. **20549** # **ANNUAL REPORTS FORM X-17A-5 PART** Ill | 0MB APPROVAL | | |--------------------------|--| | 0MB Number: 3235--0123 | | | Expires: Nov. 30, 2026 | | | Estimated average burden | | | hours per response: I'.! | | | SEC FILE NUMBER | | 8-66480 **FACING PAGE Information Requ(red Pursuant to Rules 17a-5, 17a-12, and 18a-7 under the Securities Exchange Act of 1934** FILING FOR THE PERIOD BEGINNING **01/01/2024** MM/DD/VY ANDENDING **12/31/2024** MM/DD/VY **A. REGISTRANT IDENTIFICATION** NAME oF FIRM: Bayshore Partners, LLC TYPE OF REGISTRANT (check all applicable boxes}: 0 Broker-dealer □ Security-based swap dealer D Check here if respondent is also an OTC derivatives dealer D Major security-based swap participant ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.) 550 N. Andrews Ave., Suite 330 (No. and Street) Fort Lauderdale FL 33301 (City) (State) (Zip Code) PERSON TO CONTACT WITH REGARD TO THIS FILING Michael Turner 951-358-3800 mtu rner@ftgco.com (Name) (Area Code- Telephone Number) (Email Address) **B. ACCOUNTANT IDENTIFICATION** IN DEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing\* Baker Tilly US LLP (Name - if individual, state last, first, and middle name) 790 N. Water St., Suite 2000 Milwaukee WI 53202 (Address) (City) (State) (Zip Code) 10/22/2003 **23 T" of ,,.;.uatlo, wfinancial report pertaining to the firm of Bayshore Par1ners. LLC
____________ ,
, is true and correct. I further swear (or affirm) that neither the company nor any
2024
_1_2_/_3_1 | |-------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------| | | partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account classified solely | | | ~ | | | <-----
Signature: | | | | | | Title: | | | Managing Director | | | | | | This filing contains (check all applicable boxes): | | | ~ (a) Statement of financial condition. | | | ~ (b) Notes to consolidated statement of financial condition. | | | ~ (c) Statement of income (loss) or, if there is other comprehensive income in the period( s) presented, a statement of | | | comprehensive income (a s defined in§ 210.1-02 of Regulation S-X). | | | ~ (d) Statement of cash flows. | | | ~ (e) Statement of changes in stockho lders' or partner s' or sole proprietor's equity. | | D | (f) Statement of changes in liabil ities subordinated to claims of creditors. | | l\iil | (g ) Notes to consolidated financial statements. | | | ~ (h) Computation of net capital under 17 CFR 240.15c3-1 or 17 CFR 240.18a-1, as applicable. | | 0 | (i) Computati)n of tangible net worth under 17 CFR 240.lBa-2. | | 0 | U) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.15c3-3. | | D | (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or | | | Exhibit A to 17 CFR 240.18;:i-4, as appl ica ble.
[] (I) Computation for Determination of PAB Requ
ireme nts under Exhibit A to§ 240.15c3-3. | | !!l | (m) Information re latin g to possession or control requirements for customers under 17 CFR 240.15c3-3. | | 0 | (n) Information relating to possession or control requirements for security-based swap customer s under 17 CFR | | | 240.15c3-3 (p)(2) or 17 CFR 240.18a-4, as applicable. | | !!l | (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net r.apital or tangible net | | | worth under 17 CFR 240.15c3-l, 17 CF R 240.18a-1 , or 17 CFR 240.18a-2, as applicable, and the rese rve requirements under 1. 7 | | | CFR 240.15c3-3 or 17 CFR 240.18a-4, as appli cable, if material differences exist, or a statement that no material differences | | 0 | exist.
(p) Summary of financial data for subsidiaries not consolidated in the statem ent of financial condition . | | !!l | (q) Oath or affirmation in accordance with 17 CFR 240.l 7a-5, 17 CFR 240.l 7a-12, or 17 CFR 240.18a-7, a\$ applicable. | | D | (r) Compliance report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. | | | ~ (s) Exemption report in accorda nce with 17 CFR 240.17 a-5 or 17 CFR 240.18a-7, as applicabl e. | | LI | (t) Independent public accountant's report based on an examination of the statement of financial condition. | | | ~ (u) Independent public accountant's report based on an examination of the financial report or fi nancinl statements under 17 | | | cm 240.
17a-5, 17 CFf'l 240.18a- 7, or 17 CFR 240.l 7a-12, as applicable. | | D | (v) Inde pendent public acco untant's report based on an examination of cert ain statements in the compliance report under 17 | | | CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. | | | ~ (w) Independe nt public accountant's report based on a review of the exemption report under 17 CFR 240.17a-5 or 17 | | D | CFR 240.18a- 7, as applicable.
(x) Suppleme:1tal reports on applying agreed-upon procedures, in accordance with 17 CFR 240.15c3-le or 17 CFR 240.17a-12, | | | as applicable. | | 0 | (y) Report describing any material inadequacies found to exist or found to have existed since the date of the previous aud it, or | | | ------
Other:----------------------------------------
a statement tha t no materic1I inadequacies exist, under 17 CFR 240.17a-12(k). | | | □ /,)
- | {2}------------------------------------------------ Report Pursuant to Rule 17A-5 Under The Securities Exchange Act of 1934 December 31 , 2024 (Confidential per Rule 17a-5(e)(3)) {3}------------------------------------------------ #### **CONTENTS:** | | REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM | 1-2 | | |----------------------------------------------------------------------------------|----------------------------------------------------------------------------------------------------------------------------|-------|--| | FINANCIAL STATEMENTS: | | | | | Statement of Financial Condition | | 3 | | | Statement of Operations | | 4 | | | Statement of Changes in Member's Equity | 5 | | | | Statement of Cash Flows | 6 | | | | Notes to Financial Statements | | 7 -11 | | | SUPPLEMENTAL INFORMATION: | | 12 | | | SCHEDULE I - | Computation of Net Capital Pursuant to SEC Rule 15c3-1
and Statement Pursuant to SEC Rule 17a-5(d)(2)(iii) | 13 | | | SCHEDULE II - | Computation for Determination of the Reserve Requirement and
Information Relating to Possession or Control Requirements | 14 | | | Exemption report | Report of Independent Registered Public Accounting Firm on Bayshore Partners, LLC's | 15 | | | Exemption Report under Rule 17a5(d)(4) of the Securities and Exchange Commission | | | | {4}------------------------------------------------ ![](_page_4_Picture_0.jpeg) # **Report of Independent Registered Public Accounting Firm** To the Member and Directors of Bayshore Partners, LLC # **Opinion on the Financial Statements** We have audited the accompanying statement of financial condition of Bayshore Partners, LLC (the Company) as of December 31, 2024, the related statements of operations, changes in member's equity, and cash flows for the year then ended and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America. # **Basis for Opinion** These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion. # **Emphasis of a Matter - Concentration of Revenues** As discussed in Note 2 to the financial statements, revenue from Transaction Fees from Company's largest customer accounted for 89% of the Company's income for the year ended December 31 , 2024. Our opinion is not modified with respect to this matter. Baker Tilly Advisory Group, LP and Baker Tilly US, LLP, trading as Baker Tilly, are members of the global network of Baker Tilly International Ltd ., the members of which are separate and independent legal entities. Baker Tilly US, LLP is a licensed CPA firm that provides assurance services to its clients. Baker Tilly Advisory Group, LP and its subsidiary entities provide tax and consulting services to their clients and are not licensed CPA firms. {5}------------------------------------------------ # **Supplemental Information** The Schedule I - Computation of Net Capital Pursuant to SEC Rule 15c3-1 and Statement Pursuant to SEC Rule 17a-5(d)(2)(iii) and Schedule II - Computation for Determination of the Reserve Requirement and Information Relating to Possession or Control Requirements (collectively, the supplemental information), has been subjected to audit procedures performed in conjunction with the audit of the Company's financial statements. The supplemental information is the responsibility of the Company's management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with 17 C.F.R. § 240.17a5. In our opinion, the supplemental information is fairly stated, in all material respects, in relation to the financial statements as a whole. We have served as the Company's auditor since 2022. Milwaukee, Wisconsin February 27, 2025 {6}------------------------------------------------ STATEMENT OF FINANCIAL CONDITION DECEMBER 31, 2024 #### **ASSETS** | ASSETS
Cash
Other Current Assets | \$
342,127
12 442 | |------------------------------------------------------------------------------|-------------------------| | TOTAL ASSETS | \$
354,569 | | LIABILITIES AND MEMBER'S EQUITY | | | LIABILITIES
Accounts payable and accrued expenses
Contract liabilities | \$
43,644
100 000 | | TOTAL LIABILITIES | 143,644 | | COMMITMENTS AND CONTINGENCIES (NOTE 6) | | | MEMBER'S EQUITY | 210 925 | | TOTAL LIABILITIES AND MEMBER'S EQUITY | \$
354,569 | {7}------------------------------------------------ ## STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31 , 2024 | REVENUES:
Consulting Services
Transaction Fees
Retainer Fees | \$
70,000
594,600
2 500 | |------------------------------------------------------------------------------------------------------------------------------------|---------------------------------------------------| | TOTAL REVENUES | 667 100 | | EXPENSES:
Related Party Compensation
Payroll
Professional Fees
Regulatory
Other general and administrative expenses | 900,000
54,576
131,485
28,800
130 540 | | TOTAL EXPENSES | 1 245 401 | | NET LOSS | {578,301)
\$ | {8}------------------------------------------------ # STATEMENT OF CHANGES IN MEMBER'S EQUITY FOR THE YEAR ENDED DECEMBER 31 , 2024 | MEMBER'S EQUITY - JANUARY 1, 2023 | \$
1,824,940 | |-------------------------------------|-----------------| | NET LOSS | (578,301) | | CAPITAL DISTRIBUTIONS | (1,035,714) | | MEMBER'S EQUITY - DECEMBER 31, 2024 | \$
210,925 | {9}------------------------------------------------ # STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, **2024** | CASH FLOWS FROM OPERATING ACTIVITIES: | | | |------------------------------------------|-----------------|--| | Net Loss | \$
(578,301) | | | Adjustments to reconcile net loss to net | | | | Cash provided by operating activities: | | |--------------------------------------------------------------------------------------------------------------------------------------|-----------------------------| | Changes in operating assets and liabilities:
Accounts Receivable
Other Current Assets
Accounts payable and accrued expenses | 1,655,400
1,383
1 388 | | TOTAL ADJUSTMENTS | 1 658 171 | | NET CASH PROVIDED BY OPERATING ACTIVITIES | 1,079,870 | | CASH FLOWS FROM FINANCING ACTIVITIES: | | | Capital Distributions | (1,035,714) | | NET CASH USED BY FINANCING ACTIVITIES | (1,035,714) | | NET INCREASE IN CASH | 44 156 | | CASH - BEGINNING OF YEAR | 297 971 | | CASH - END OF YEAR | a4i,1v
\$ | {10}------------------------------------------------ # NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2024 # **1. ORGANIZATION** Bayshore Partners, LLC (the "Company") is a Florida limited liability company based in Fort Lauderdale, Florida. The Company was organized to operate as a registered broker-dealer in securities in the United States of America and provides merger and acquisition advisory services to shareholders and owners of companies as well as engages in the distribution of debt and equity securities of corporations and other entities through the private placement of such securities on a best efforts basis. The Company is a registered broker-dealer with the Securities and Exchange Commission ("SEC") and a member of the Financial Industry Regulatory Authority ("FINRA"). The Company does not claim an exemption from SEA Rule 15c3-3 in reliance on footnote 7 4 to SEC Release 34- 70073. The Company does not and will not, (a) directly or indirectly, receive, hold or otherwise owe funds or securities for or to customers, (b) does not and will not carry accounts of or for customers and (c) does not and will not carry PAB accounts. # **2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES** #### **Basis of Financial Statement Presentation** The accounting policies and reporting practices of the Company conform to the predominant practices in the broker-dealer industry and are in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). #### **Government and Other Regulation** A broker-dealer of securities business is subject to significant regulation by various governmental agencies and self-regulatory organizations. Such regulation includes, among other things, periodic examinations by these regulatory bodies to determine whether the Company is conducting and reporting its operations in accordance with the applicable requirements of these organizations. As a registered broker-dealer, the Company is subject to the SEC's net capital rule (Rule 15c3-1) which requires that the Company maintain a minimum net capital, as defined. #### **Cash** The Company considers highly liquid investments with maturities of three months or less from the date of acquisition to be cash equivalents. Financial instruments which potentially subject the Company to concentration of credit risk consist principally of cash deposits in excess of Federal Deposit Insurance Corporation insured limit of \$250,000. At times , such balances exceed these insured limits. #### **Revenue Recognition** Revenue from transaction fees is generally recognized at the point in time that performance under the arrangement is completed (the closing date of the transaction) or the contract is canceled. Retainers for M&A marketing services received from customers prior to satisfying their respective performance obligations are reflected as contract liabilities and are recognized at a point in time that performance under the arrangement is completed or the contract is canceled. Revenue from consulting and strategic advisory services is generally recognized over time. Costs associated with fulfilling transaction fee services are deferred only to the extent they are explicitly reimbursable by the customer and the related revenue is recognized at a point in time. All other costs are expensed as incurred. Reimbursable expenses are recognized within their respective expense category in the Statement of Operations when the related revenue is recognized, or the arrangement is otherwise concluded. Customer reimbursements for such expenses are included in transaction fees revenue in the Statement of Operations. {11}------------------------------------------------ # NOTES TO FINANCIAL STATEMENTS DECEMBER 31 , 2024 # **2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)** # **Income Tax** The Company is treated as a partnership for federal income tax purposes and, accordingly, generally would not incur income taxes or have any unrecognized tax benefits. Instead, its earnings and losses are included in the tax return of its member and taxed depending on the member's tax situation. As a result, the financial statements do not reflect a provision for income taxes. The Company recognizes and measures tax positions taken or expected to be taken in its tax return based on their technical merit and assesses the likelihood that the positions will be sustained upon examination based on the facts, circumstances and information available at the end of each period. Interest and penalties on tax liabilities, if any, would be recorded in interest expense and other non-interest expense, respectively. The U.S. Federal jurisdiction and Florida are the major tax jurisdictions where the Company files income tax returns. The Company is generally no longer subject to U.S. Federal or State examinations by tax authorities for years before 2021 . # **Use of Estimates in the Preparation of Financial Statements** The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that might affect certain reported amounts and disclosures in the financial statements and accompanying notes during the reporting period. Accordingly, actual results could differ from those estimates. ### **Accounts Receivable** Accounts receivable are customer obligations due in connection with placement agent services performed in the normal course of business. The Company performs continuing credit evaluations of its customers' financial condition, including review of the terms of credit, the amount of credit granted and management's past history with a customer to determine if any such amounts will potentially be uncollectible. The Company includes any accounts receivable balances that are determined to be uncollectible in its overall allowance for credit losses ("ACL"). After all attempts to collect a receivable have failed, the receivable is written off against the ACL. There was no Accounts Receivable balance as of December 31 , 2024. #### **Allowance for Credit Loses** The Company maintains an ACL to reflect management's estimates of potential credit losses. The ACL is based on an evaluation of credit risk factors including historical experience and current economic conditions. The ACL would be recorded as an offset to a reduction in the value of the accounts receivable on the Company's financial statements. The Company discloses information about the ACL and related credit risk factors in accordance with Accounting Standards Codifcation (ASC), specifically ASC 326-20. #### **Segment Reporting** As part of our financial reporting updates, we have adopted Accounting Standards Update (ASU) 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures", which enhances segment reporting disclosures under ASC 280. The update requires additional qualitative and quantitative disclosures regarding significant segment expenses and the measures used by the chief operating decision maker (CODM) to assess performance. We have reviewed our reporting processes to ensure compliance and provide transparency into segment operations and profitability. These updates align with our commitment to provide accurate financial reporting and regulatory compliance. The Company is engaged in a single line of business, which includes revenue generated from transaction fees, retainers, and strategic advisory services. The Company's operations constitute a single operating segment, as all revenues are derived from these activities. The Company has identified its Chief Executive Officer (CEO), as the Chief Operating Decision Maker. The CODM evaluates financial performance based on revenue {12}------------------------------------------------ NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2024 # **2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)** from capital raise activities, primarily earned through transaction and retainer fees, and assesses performance by monitoring revenue growth, deal success rates, and profitability. Significant expenses, such as related party compensation, professional fees, and regulatory fees, are reviewed in relation to revenue, with a focus on maintaining cost efficiency. In addition to revenue growth and profitability, the CODM uses operating income and capital adequacy metrics, including excess net capital (see Note 3), to make operational decisions. The accounting policies used to measure the profit and loss of the segment are the same as those described throughout the summary of significant accounting policies. # **Concentration of Credit Risk** Revenue from Transaction Fees from Company's largest customer accounted for 89% of the Company's income for the year ended December 31 , 2024. # **3. NET CAPITAL REQUIREMENT** The Company, as a registered broker-dealer in securities, is subject to the Securities and Exchange Commission Uniform Net Capital Rule (Rule 15c3-1), which requires that the Company maintain "Net Capital" equal to the greater of \$5,000 or 6 2/3% of "Aggregate Indebtedness," as defined, and requires that the ratio of aggregate indebtedness to net capital shall not exceed 15 to 1. At December 31 , 2024, the Company had net capital of \$198,483 which was \$188,906 in excess of its required net capital of \$9,577 at December 31 , 2024, the ratio of "Aggregate Indebtedness" to "Net Capital" was . 72 to 1. # **4. RELATED PARTY TRANSACTIONS** The Company is party to a Services Agreement with Farlie Turner Gilbert & Co., a company under common ownership ("related party") effective February 1, 2018 and updated effective May 1, 2022. Under this agreement, the Company reimburses the related party for overhead and salaries for shared personnel. For the year ended December 31 , 2024, the Company paid \$120,000 for reimbursement of payroll, professional fees and other general and administrative expenses and are included within their respective expense categories on the Statement of Operations. During the year, the Company did not receive any capital contributions from Bayshore Partners Holdings, LLC, (the "Parent"). However, there were distributions to Bayshore Partners Holdings, LLC in 2024 in the amount of \$1 ,035,714. Bonus compensation was paid to a Managing Director who made significant contributions to major projects. This \$900,000 payment shown as Related Party Compensation on the Statement of Operations was a discretionary payment and approved by all Managing Directors. # **5. MEMBER'S CAPITAL** The Company operates under an operating agreement ("Agreement") with a perpetual term, unless terminated under provisions of the Agreement. Membership capital is non-interest bearing and member is not entitled to withdraw or demand capital amounts, unless as provided for in the Agreement. Profit and losses are allocated principally based on the member's pro rata share of total capital. #### **6. COMMITMENTS AND CONTINGENCIES** The Company is exposed to various asserted and unasserted potential claims encountered in the normal course of business. In the opinion of management, the resolution of these matters will not have a material effect on the Company's financial position or results of operations. {13}------------------------------------------------ NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2024 # **7. LIQUIDITY** The Company reported a net loss of \$578,301 for the year ended December 31, 2024 and has a member's equity of \$210,925 as of December 31 , 2024. Cash provided by operating activities during the year ended amounted to \$1 ,079,870 and cash used by financing activities amounted to \$1,035,714. # **8. REVENUE FROM CONTRACTS WITH CUSTOMERS** Total revenue from contracts with customers for the year ended December 31 , 2024 was \$597,100, which was from Transaction Fees and Retainer Fees. Revenue from Transaction Fees are recognized at a point in time when the performance obligation is complete or the contract is canceled . Revenue from a performance obligation satisfied at a point in time is recognized when the Company determines the customer obtains control over the promised good or service. The amount of revenue recognized reflects the consideration the Company expects in exchange for its services ("transaction price"). In determining the transaction price, the Company considers multiple factors , including the effects of variable consideration. Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainties with respect to the amount are resolved. In determining when to include variable consideration in the transaction price, the Company considers the range of possible outcomes, the predictive value of the Company's past experience, the time period of when uncertainties are expected to be resolved and the amount of consideration that is susceptible to factors outside of the Company's influence, such as market volatility or the judgment and actions of third parties. Revenue from contracts with customers for consulting and strategic advisory services for the year ended December 31 , 2024, was \$70,000 and was recognized over time. Revenue from a performance obligation satisfied over time is recognized when the Company determines that the customer receives and consumes the benefit of the services. ### **Contract Balances** The timing of revenue recognition may differ from the timing of payment by customers depending on the services being provided. The Company records a fee receivable when revenue is recognized prior to payment and it has an unconditional right to payment. Alternatively, when payment precedes the provision of the related services, the Company records a contract liability until the performance obligation is completed or when the performance obligation is otherwise concluded. The Company's contract liabilities related to revenue from contracts with customers were \$100,000 as of December 31 , 2024. #### **Remaining Performance Obligations** Remaining performance obligations are services that the Company has committed to perform in the future in connection with its contracts with clients. The Company's remaining performance obligations are generally related to its transaction fee services. Revenue associated with remaining performance obligations relating to transaction fee services cannot be determined until the outcome of the transaction as the fees are contingent upon the completion of a specific performance obligation and/or the fees are considered variable. The Company does not disclose information about remaining performance obligations pertaining to contracts that have an original expected duration of one year or less. The transaction price allocated to remaining unsatisfied or partially unsatisfied performance obligations with an original expected duration exceeding one year was not material as of December 31 , 2024. {14}------------------------------------------------ NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2024 # **8. REVENUE FROM CONTRACTS WITH CUSTOMERS (CONTINUED)** ### **Incremental Contract Costs** Incremental contract costs of obtaining a contract are expensed when incurred, provided the amortization period of the asset that would have been recognized in one year or less. # **9. SUBSEQUENT EVENTS** The Company has evaluated subsequent events through February 27, 2025, which is the date the financial statements were available to be issued. Management has determined that there are no material events that would require adjustment to, or disclosure in, the Company's financial statements. {15}------------------------------------------------ #### SUPPLEMENTAL **INFORMATION** {16}------------------------------------------------ ## SCHEDULE I COMPUTATION OF NET CAPITAL PURSUANT TO SEC RULE 15C3-1 AND STATEMENT PURSUANT TO 17a-5(d)(2)(iii) AS OF DECEMBER 31 , 2024 December 31, 2024 Computation of Net Capital Pursuant to Rule 15c3-1 Computation of Net Capital: | CREDITS | | |------------------------------------------------------------------------------------------------------------------|---------------------------| | Member's equity
Deductions: Non-allowable assets | \$
210,925
(12,442) | | | | | NET CAPITAL | 198,483 | | MINIMUM NET CAPITAL REQUIREMENT 6-2/3%
OF AGGREGATE INDEBTEDNESS OF \$143,644 | | | OR \$5,000, WHICHEVER IS GREATER | 9 577 | | EXCESS NET CAPITAL | \$
188,906 | | NET CAPITAL LESS THE GREATER OF 10% OF
AGGREGATE INDEBTEDNESS OR 120% OF MINIMUM
NET CAPITAL REQUIREMENTS. | \$
184,118 | | SCHEDULE OF AGGREGATE INDEBTEDNESS
Accounts payable and accrued expenses
Contract Liabilities | 43,644
100 000 | | TOTAL AGGREGATE INDEBTEDNESS | \$
143,644 | | RATIO OF AGGREGATE INDEBTEDNESS TO NET CAPITAL | .72 to 1 | #### **Statement pursuant to rule 17a-5(d)(2)(iii)** A reconciliation with the Company's computation of net capital as reported in the unaudited part IIA of Form X-17A-5 was not prepared as there are no material differences between the Company's computation of net capital they are in and the preceding computation. {17}------------------------------------------------ # SCHEDULE II COMPUTATION FOR DETERMINATION OF RESERVE REQUIREMENT AND INFORMATION RELATING TO POSSESSION OR CONTROL REQUIREMENTS FOR THE YEAR ENDED DECEMBER **31 , 2024** The Company will not claim exemption from SEA Rule 15c3-3, in reliance on Footnote 7 4 of the SEC Release No. 34-70073. The Company has represented that it does not and will not: i) directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers ii) carry accounts of or for customers iii) carry PAB accounts (as defined in Rule 15c3-3) {18}------------------------------------------------ ![](_page_18_Picture_0.jpeg) # **Report of Independent Registered Public Accounting Firm** To the Member and Directors of Bayshore Partners, LLC We have reviewed management's statements, included in the accompanying Exemption Report, in which (1) Bayshore Partners, LLC (the Company) stated that it does not claim an exemption under paragraph (k) of 17 C.F.R. §240.15c3-3 and (2) the Company is filing its Exemption Report relying on Footnote 7 4 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. §240.17a-5 because the Company limits its business activities exclusively to receiving transaction-based compensation for identifying potential merger and acquisition opportunities for clients, referring securities transactions to other broker-dealers, and the Company (a) did not directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers; (b) did not carry accounts of or for customers; and (c) did not carry PAB accounts (as defined in Rule 15c3-3) throughout the most recent fiscal year without exception. The Company's management is responsible for compliance with the exemption provisions and its statements. Our review was conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States) and, accordingly, included inquiries and other required procedures to obtain evidence about the Company's compliance with the exemption provisions. A review is substantially less in scope than an examination, the objective of which is the expression of an opinion on management's statements. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to management's statements referred to above for them to be fairly stated, in all material respects, based on Rule 15c3-3 under the Securities Exchange Act of 1934 and in reliance of Footnote 7 4 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. §240.17a-5. Milwaukee, Wisconsin February 27, 2025 Baker Tilly Advisory Group, LP and Baker Tilly US, LLP, trading as Baker Tilly, are members of the global network of Baker Tilly International Ltd ., the members of which are separate and independent legal entities. Baker Tilly US, LLP is a licensed CPA firm that provides assurance services to its clients. Baker Tilly Advisory Group, LP and its subsidiary entities provide tax and consulting services to their clients and are not licensed CPA firms. {19}------------------------------------------------ # **Bayshore Partners, LLC's Exemption Report** Bayshore Partners, LLC (the "Company") is a registered broker-dealer subject to Rule 17a-5 promulgated by the Securities and Exchange Commission (17 C.F.R. §240.17a-5, "Reports to be made by certain brokers and dealers"). This Exemption Report was prepared as required by 17 C.F.R. §240.17a-S{d)(1) and (4). To the best of its knowledge and belief, the Company states the following: - {1) The Company does not claim an exemption under paragraph (k) of 17 C.F.R. § 240. 15c3-3, and - (2) The Company is filing this Exemption Report relying on Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 because the Company limits its business activities exclusively to receiving transactionbased compensation for identifying potential merger and acquisition opportunities for clients, referring securities transactions to other brokerdealers, and the Company: {1) did not directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers (2) did not carry accounts of or for customers; and (3) did not carry PAB accounts (as defined in Rule 15c3-3) throughout the most recent fiscal year without exception. Bayshore Partners, LLC I, Michael Turner, affirm that, to my best knowledge and belief, this Exemption Report is true and correct. - **-2** *l*- ;, **e** **Signature** Managing Director **Title** Feb 27, 2025 **Date** Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.