# DAVIS SECURITIES LLC X-17A-5 (2026-04-16) — Broker-dealer annual report

- Company: DAVIS SECURITIES LLC
- Form: X-17A-5
- Filed: 2026-04-16
- Period: 2025-12-31
- Accession: 0001345997-26-000003
- CIK: 1345997
- File #: 8-67174
- Type: Broker-dealer
- Material weakness: No
- Auditor: Michael Coglianese CPA,P.C.
- Auditor location: Lincolnshire, IL
- Contact: Maria Tingoli
- Phone: 212-796-8443
- Signed by: Maria Tingoli (FINOP)

Original filing: https://www.sec.gov/Archives/edgar/data/1345997/000134599726000003/davisannualsec.pdf

---

{0}------------------------------------------------

|                                                                                                                                                                                                                                                  | UNITED STATES                                              |                      | 0MB APPROVAL                                    |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|------------------------------------------------------------|----------------------|-------------------------------------------------|
|                                                                                                                                                                                                                                                  | SECURITIES AND EXCHANGE COMMISSION                         |                      | 0MB Number: 3235-0123<br>Expires: Nov. 30, 2026 |
|                                                                                                                                                                                                                                                  | Washington, D.C. 20549                                     |                      | Estimated average burden                        |
|                                                                                                                                                                                                                                                  |                                                            |                      | hours per response:<br>12                       |
|                                                                                                                                                                                                                                                  | ANNUAL REPORTS                                             |                      | SEC FILE NUMBER                                 |
|                                                                                                                                                                                                                                                  | FORM X-17A-5                                               |                      | 8-67174                                         |
|                                                                                                                                                                                                                                                  | PART Ill                                                   |                      |                                                 |
|                                                                                                                                                                                                                                                  |                                                            |                      |                                                 |
| Information Required Pursuant to Rules 17a-5, 17a-12, and 18a-7 under the Securities Exchange Act of 1934                                                                                                                                        | FACING PAGE                                                |                      |                                                 |
| FILING FOR THE PERIOD BEGINNING Q 1 /Q 1 /25                                                                                                                                                                                                     |                                                            | AND ENDING 12/31 /25 |                                                 |
|                                                                                                                                                                                                                                                  | MM/DD/VY                                                   |                      | MM/DD/VY                                        |
|                                                                                                                                                                                                                                                  |                                                            |                      |                                                 |
|                                                                                                                                                                                                                                                  | A. REGISTRANT IDENTIFICATION                               |                      |                                                 |
| NAME oF FIRM: Davis Securities LLC                                                                                                                                                                                                               |                                                            |                      |                                                 |
|                                                                                                                                                                                                                                                  |                                                            |                      |                                                 |
| TYPE OF REGISTRANT (check all applicable boxes):<br>0 Broker-dealer<br>O Security-based swap dealer                                                                                                                                              |                                                            |                      |                                                 |
| D Check here if respondent is also an OTC derivatives dealer                                                                                                                                                                                     |                                                            |                      | 0 Major security-based swap participant         |
|                                                                                                                                                                                                                                                  |                                                            |                      |                                                 |
| ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.)                                                                                                                                                                              |                                                            |                      |                                                 |
| 31 West 34th Street, 8th Floor, Suite 8076                                                                                                                                                                                                       |                                                            |                      |                                                 |
|                                                                                                                                                                                                                                                  | (No. and Street)                                           |                      |                                                 |
| New York                                                                                                                                                                                                                                         |                                                            |                      |                                                 |
|                                                                                                                                                                                                                                                  | NY                                                         |                      | 10001                                           |
| (City)                                                                                                                                                                                                                                           | (State)                                                    |                      | (Zip Code)                                      |
| PERSON TO CONTACT WITH REGARD TO THIS FILING                                                                                                                                                                                                     |                                                            |                      |                                                 |
|                                                                                                                                                                                                                                                  |                                                            |                      |                                                 |
|                                                                                                                                                                                                                                                  |                                                            |                      |                                                 |
| (Name)                                                                                                                                                                                                                                           | (Area Code -Telephone Number)                              |                      | (Email Address)                                 |
|                                                                                                                                                                                                                                                  | B. ACCOUNTANT IDENTIFICATION                               |                      |                                                 |
|                                                                                                                                                                                                                                                  |                                                            |                      |                                                 |
| INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing*                                                                                                                                                                        |                                                            |                      |                                                 |
| Michael Coglianese CPA, P.C.                                                                                                                                                                                                                     |                                                            |                      |                                                 |
|                                                                                                                                                                                                                                                  | (Name - if individual, state last, first, and middle name) |                      |                                                 |
| 300 Tri State International, Suite 180 Lincolnshire                                                                                                                                                                                              |                                                            | IL                   | 60069                                           |
| (Address)                                                                                                                                                                                                                                        | (City)                                                     | (State)              | (Zip Code)                                      |
| 10/20/2009                                                                                                                                                                                                                                       |                                                            | 3874                 |                                                 |
| l"                                                                                                                                                                                                                                               |                                                            |                      |                                                 |
| of RegWa<ioo w;<h PCAOBJI" appl;cable}                                                                                                                                                                                                           | FOR OFFICIAL USE ONL y                                     |                      | (PCAOB Reg;ma<;oo N,mbec, ;f appHcable)         |
|                                                                                                                                                                                                                                                  |                                                            |                      |                                                 |
|                                                                                                                                                                                                                                                  |                                                            |                      |                                                 |
| * Claims for exemption from the requirement that the annual reports be covered by the reports of an independent public<br>accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 |                                                            |                      |                                                 |

CFR 240.l 7a-S(e)(l)(ii), if applicable. **Persons who are to respond to the collection of information contained** in **this form are not required to respond unless the form displays a currently valid 0MB control number.** 

{1}------------------------------------------------

#### **OATH OR AFFIRMATION**

I Eric Davis swear (or affirm) that, to the best of my knowledge and belief, the financial report pertaining to the firm of Davis Securities as of

**\_1\_2\_/\_3\_1 \_\_\_\_\_\_\_\_\_\_ \_\_,** 2~, is true and correct. I further swear (or affirm) that neither the company nor any partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account ,Iassified solely as that of a customer.

CJ¥;, a. l:JJ,,,ffi

otary Public

#### **This filing\*\* contains (check all applicable boxes):**

- **ii!!!** (a) Statement of financial condition.
- D (b) Notes to consolidated statement of financial condition.
- **ii!!!** (cl Statement of income (loss) or, if there is other comprehensive income in the period(s) presented, a statement of comprehensive income (as defined in§ 210.1-02 of Regulation S-X).
- **!i!!i** (d) Statement of cash flows.
- **!i!!i** (e) Statement of changes in stockholders' or partners' or sole proprietor's equity.
- D (f) Statement of changes in lia bilities subordinated to claims of creditors.
- ~ (g) Notes to consolidated financial statements.
- **!i!!i** (h) Computation of net capital under 17 CFR 240.15c3-1 or 17 CFR 240.18a-1, as applicable.
- D (i) Computation of tangible net worth under 17 CFR 240.18a-2.
- ~ (j) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.15c3-3.
- D {k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or Exhibit A to 17 CFR 240.18a-4, as applicable.
- 0 (I) Computation for Determination of PAB Requirements under Exhibit A to§ 240.15c3-3.
- ~ (m) Information relating to possession or control requirements for customers under 17 CFR 240.15c3-3.
- D (n) Information relating to possession or control requirements for security-based swap customers under 17 CFR 240.15c3-3(p)(2) or 17 CFR 240.18a-4, as applicable.
- **ii!!!** (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capital or tangible net worth under 17 CFR 240.15c3-1, 17 CFR 240.18a-1, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17 CFR 240.15c3-3 or 17 CFR 240.18a-4, as applicable, if material differences exist, or a statement that no material differences exist.
- D (p) Summary of financial data for subsidiaries not consolidated in the statement of financial condition.
- ~ (q) Oath or affirmation in accordance with 17 CFR 240.17a-5, 17 CFR 240.17a-12, or 17 CFR 240.18a-7, as applicable.
- D (r) Compliance report in accordance with 17 CFR 240.l?a-5 or 17 CFR 240.18a-7, as applicable.
- ~ (s) Exemption report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- D (t) Independent public accountant's report based on an examination of the statement of financial condition.
- **!i!ii!** (u) Independent public accountant's report based on an examination of the financial report or financial statements under 17 CFR 240.17a-5, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicable.
- D (v) Independent public accountant's report based on an examination of certain statements in the compliance report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- ~ (w) Independent public accountant's report based on a review of the exemption report under 17 CFR 240.l 7a-5 or 17 CFR 240.18a-7, as applicable.
- 0 (x) Supplemental reports on applying agreed-upon procedures, in accordance with 17 CFR 240.15c3-le or 17 CFR 240.17a-12, as applicable.
- 0 (y) Report describing any material inadequacies found to exist or found to have existed since the date of the previous audit, or a statement that no material inadequacies exist, under 17 CFR 240.l 7a-12(k). D (z) Other:--------------------------------------
- 
- \*\*To request confidential treatment of certain portions of this filing, see 17 CFR 240.17a-5(e)(3} or 17 CFR 240.18a-7(d){2), as applicable.

····- -·---- ----- ------ ------- -----

Signature: Title:

CEO Managing Member

**JOSEPH A. GAMBARDELLA NOT~RY PUBLIC, STATE OF NEW YORK Registration No. 01 GA0009155 Qualified in Kings County CgttHtll@§ltm ~>ttllfl,j~ oe1oe1ioi1** 

{2}------------------------------------------------

### FINANCIAL STATEMENTS

## FOR THE YEAR ENDED DECEMBER 31, 2025

**CONFIDENTIAL TREATMENT REQUESTED** 

{3}------------------------------------------------

# CONTENTS

| INDEPENDENT AUDITOR'S REPORT                                                                                                                                                                                                                         | 1   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|-----|
| STATEMENT OF FINANCIAL CONDITION                                                                                                                                                                                                                     | 2   |
| STATEMENT OF OPERATIONS                                                                                                                                                                                                                              | 3   |
| STATEMENT OF CHANGES IN MEMBER'S EQUITY                                                                                                                                                                                                              | 4   |
| STATEMENT OF CASH FLOWS                                                                                                                                                                                                                              | 5   |
| NOTES TO FINANCIAL STATEMENTS                                                                                                                                                                                                                        | 6-9 |
| SUPPLEMENTAL INFORMATION REPORTS<br>Computation of Net Capital Under<br>15c3-1 of the Securities and Exchange Commission<br>Computation for Determination of Reserve Requirements for<br>Broker Under Exhibit A of Rule 15c3-3 of the Securities and | 10  |
| Exchage Commission AND Information for Possession or<br>Control Requirements Under Rule 15c3-3 of the Securities and<br>Exchange Commission                                                                                                          | 11  |
| SECTION II                                                                                                                                                                                                                                           |     |
| INDEPENDENT ACCOUNTANTS' REVIEW REPORT                                                                                                                                                                                                               | 12  |
| EXEMPTION REPORT                                                                                                                                                                                                                                     | 13  |

{4}------------------------------------------------

![](_page_4_Picture_0.jpeg)

#### **Report of Independent Registered Public Accounting Firm**

To the Member of Davis Securities, LLC

#### **Opinion on the Financial Statements**

We have audited the accompanying statement of financial condition of Davis Securities, LLC as of December 31, 2025, the related statements of operations, changes in members' equity, and cash flows for the year then ended, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of Davis Securities, LLC as of December 31, 2025, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.

#### **Basis for Opinion**

These financial statements are the responsibility of Davis Securities, LLC's management. Our responsibility is to express an opinion on Davis Securities, LLC's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to Davis Securities, LLC in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

#### **Supplemental Information**

The supplemental information listed in the accompanying table of contents within the financial statements has been subjected to audit procedures performed in conjunction with the audit of Davis Securities, LLC's financial statements. The supplemental information is the responsibility of Davis Securities, LLC's management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with 17 C.F.R. §240.17a-5. In our opinion , the supplemental information listed in the accompanying table of contents is fairly stated, in all material respects, in relation to the financial statements as a whole.

We have served as Davis Securities, LLC's auditor since 2020.

(}11~ *Cof'~~/JA(P.C,* 

Lincolnshire, IL March 17, 2026

{5}------------------------------------------------

### STATEMENT OF FINANCIAL CONDITION

#### DECEMBER 31, 2025

| ASSETS                                                                                               |                              |
|------------------------------------------------------------------------------------------------------|------------------------------|
| Cash<br>Due from broker<br>Other assets                                                              | \$<br>10,790<br>3,874<br>251 |
| TOT AL ASSETS                                                                                        | \$<br>14,915                 |
| LIABILITIES<br>Accrued expenses and other liabilities<br>Due to related parties<br>TOTAL LIABILITIES | 4,840<br>~<br>\$<br>5,296    |
| MEMBER'S EQUITY                                                                                      | 9,619                        |
| TOTAL LIABILITIES AND MEMBER'S EQUITY                                                                | \$<br>14,915                 |

The accompanying notes are an integral part of this statement.

{6}------------------------------------------------

#### STATEMENT OF OPERATIONS

#### FOR THE YEAR ENDED DECEMBER 31 , 2025

| REVENUE<br>Equity and commission income<br>Interest income<br>Annuity sale commissions & Life Insurance commissions<br>529 Plan and 12b-1 commissions<br>Mutual fund direct commission                                                                         |                                                                                              | \$<br>53,451<br>13,369<br>4,243<br>311 |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|----------------------------------------------------------------------------------------------|----------------------------------------|
| TOTAL REVENUE                                                                                                                                                                                                                                                  |                                                                                              | 71,374                                 |
| EXPENSES<br>Salaries and employee benefits<br>Clearing and execution charges<br>Professional fees<br>Registration and regulatory fees<br>Rent<br>Computer services and supplies<br>Insurance<br>Email hosting and archiving<br>Storage fee<br>Interest expense | \$<br>10,495<br>28,417<br>5,875<br>5,834<br>5,212<br>4,318<br>3,552<br>2,872<br>2,541<br>530 |                                        |
| TOTAL EXPENSES                                                                                                                                                                                                                                                 |                                                                                              | 69,645                                 |
|                                                                                                                                                                                                                                                                |                                                                                              |                                        |
| NET INCOME                                                                                                                                                                                                                                                     |                                                                                              | \$<br>1,729                            |
|                                                                                                                                                                                                                                                                |                                                                                              |                                        |
|                                                                                                                                                                                                                                                                |                                                                                              | 0                                      |

The accompanying notes are an integral part of this statement.

3

{7}------------------------------------------------

# STATEMENT OF CHANGES IN MEMBER'S EQUITY

# FOR THE YEAR ENDED DECEMBER 31, 2025

| Member's equity -<br>December 31, 2024 | \$<br>44,290 |
|----------------------------------------|--------------|
| Member's contributions                 | (36,400)     |
| Net loss                               | 1,729        |
| Member's equity -<br>December 31, 2025 | \$<br>9,619  |

The accompanying notes are an integral part of this statement.

{8}------------------------------------------------

#### STATEMENT OF CASH FLOWS

#### FOR THE YEAR ENDED DECEMBER 31 , 2025

#### CASH FLOWS FROM OPERA TING ACTIVITIES

| Net Income<br>Adjustments to reconcile net loss to net<br>cash used in operating activities:            |                                  | \$<br>1,729  |
|---------------------------------------------------------------------------------------------------------|----------------------------------|--------------|
| (Increase) decrease in operating assets:<br>Due from broker<br>Other assets<br>Due from related parties | 8,306<br>\$<br>32,082<br>(3,612) |              |
| Increase (decrease) in operating liabilities:<br>Accrued expenses and other liabilities                 | (9,845)                          |              |
| TOTAL ADJUSTMENTS                                                                                       |                                  | 26,931       |
| NET CASH PROVIDED BY OPERA TING ACTIVITIES                                                              |                                  | 28,660       |
| CASH FLOWS FROM FINANCING ACTIVITIES<br>Member's distributions                                          |                                  | (36,400)     |
| NET CASH USED IN FINANCING ACTIVITIES                                                                   |                                  | (36,400)     |
| NET CHANGE IN CASH                                                                                      |                                  | (7,740)      |
| CASH AT BEGINNING OF YEAR                                                                               |                                  | 18,531       |
| CASH AT END OF YEAR                                                                                     |                                  | \$<br>10,790 |
|                                                                                                         |                                  |              |

| CASH PAID DURING THE YEAR FOR:<br>Interest | \$<br>530 |
|--------------------------------------------|-----------|
|                                            |           |

The accompanying notes are an integral part of this statement.

{9}------------------------------------------------

# NOTES TO FINANCIAL STATEMENTS

# FOR THE YEAR ENDED DECEMBER 31, 2025

# 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

## Nature of business

Davis Securities LLC (the "Company") was organized in the State of Delaware April 8, 2005, and is a registered broker-dealer with the Securities and Exchange Commission (the "SEC") and is a member of the Financial Industry Regulatory Authority, Inc. ("FINRA"). The Company will continue indefinitely, unless terminated sooner by Management. The Company acts as an introducing broker and is exempt from SEC rule 15c3-3 under Section k(2)(ii) and as a Non-Covered Firm.

# Government and Other Regulations

The Company's business is subject to significant regulation by governmental agencies and self-regulatory organizations. Such regulation includes, among other things, periodic examinations by these regulatory bodies to determine whether the Company is conducting and reporting its operations in accordance with the applicable requirements of these organizations

Basis of Presentation

These financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America which require the use of estimates by management.

## Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

#### Revenue Recognition

All revenues are recorded in accordance with ASC 606. Commission income is earned acting as an agent, generated from the Company's clients' purchases and sales of securities, either on exchanges or over the counter, and through the purchases and sales of various investment products, such as mutual funds, annuities, and life insurance.

The Company records transactions in securities and commIssIon revenue and expenses on a trade-date basis. Dividends and dividends on securities sold, not yet purchased are accrued on the ex-dividend date.

{10}------------------------------------------------

## NOTES TO FINANCIAL STATEMENTS (continued)

## FOR THE YEAR ENDED DECEMBER 31, 2025

### Income Taxes

No provision for federal and state income taxes has been made for the Company since, as a sole member limited liability company, the Company is not subject to income taxes. The Company's income or loss is reportable by its member on his individual tax return.

The Company has determined that there are no uncertain tax positions which require adjustment or disclosure on the financial statements. The tax years that remain subject to examination by taxing authorities are 2023, 2024 and 2025.

### Fair Value Measurements

FASB ASC 820, Fair Value Measurement has no material effect on this financial statement.

#### Use of Estimates

The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make reasonable estimates and assumptions that affect the reported amounts of the assets and liabilities and disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses at the date of the financial statements and for the period they include. Actual results may differ from these estimates.

#### Segment Information

The Company is engaged in a single line of business as a securities broker-dealer, which is comprised of agency commissions. The Company has identified its CEO as the chief operating decision making ("CODM") who uses net income to evaluate the results of the business, predominantly in the forecasting process, to manage the Company. Additionally, the CODM uses excess net capital (see above), which is not a measure of profit and loss, to make operational decisions while maintaining capital adequacy, such as whether to reinvest profits or contribute additional capital.

#### 2. DUE FROM BROKER

The clearing and depository operations for the Company's security transactions are provided by one broker. At December 31, 2025, all amounts due to and due from broker are reflected in the statement of financial condition are with this broker.

{11}------------------------------------------------

# NOTES TO FINANCIAL STATEMENTS (continued)

# FOR THE YEAR ENDED DECEMBER 31, 2025

## 2. DUE FROM BROKER (continued)

The Company has agreed to indemnify its clearing broker for losses that the clearing broker may sustain from the customer accounts introduced by the Company unless the clearing broker fails to perform their fiduciary duties.

As of December 31, 2025, there were no significant unsecured amounts owed to the clearing broker by these customers in connection with normal margin, cash and delivery against payment transactions.

# 3. RELATED PARTY TRANSACTIONS

The Company conducts security transactions for an affiliated investment partnership, the Davis Strategic Growth Fund, LP and for an affiliated investment advisor, Davis Capital Advisors, LLC. During the year ended December 31, 2025, the Company earned commission income of \$16,707 from the affiliated partnership and \$34,718 from the affiliated investment advisor. The amounts are included within Equity and Commissions.

Pursuant to an expense sharing agreement, the Company reimburses an affiliated entity, Davis Management, LLC for rent and occupancy expense. Included in rent expense in the statement of operations is \$5,212 charged by this affiliate for the year ended December 31, 2025.

At December 31, 2025, the payable to Davis Capital Advisors LLC was in the amount of \$230 and a payable to Davis Management LLC in the amount of \$226. Each of the affiliate balances are included in Due to related parties.

## **4. COMMITMENTS AND CONTINGENT** LIABILITIES

The Company had no underwriting commitments, no contingent liabilities and had not been named as a defendant in any lawsuit at December 31, 2025, or during the year then ended.

## 5. **GUARANTEES**

The Company has issued no guarantees effective at December 31, 2025 or during the year then ended.

{12}------------------------------------------------

## NOTES TO FINANCIAL STATEMENTS (continued)

### FOR THE YEAR ENDED DECEMBER 31, 2025

# 6. OFF-BALANCE SHEET RISK AND CONCENTRATION OF CREDIT RISK

The Company maintains cash and cash equivalents with financial institutions. Funds deposited with a single bank are insured up to \$250,000 in the aggregate by the Federal Deposit Insurance Corporation ("FDIC"). Cash and securities deposited with a single brokerage institution are insured up to \$500,000 per account type of which a maximum of \$250,000 in cash is insured by the Securities Investor Protection Corp. ("SIPC"). At times, cash balances may exceed the insured limits. The Company has not experienced any losses in such accounts.

### 7. LIABILITIES SUBORDINATED TO THE CLAIMS OF GENERAL CREDITORS

As of December 31, 2025, the Company had not entered into any subordinated loan agreements.

### 8. NET CAPITAL REQUIREMENTS

The Company is subject to the Securities and Exchange Commission's Net Capital Rule 15c3-1, which requires the maintenance of minimum net capital and requires that the ratio of aggregate indebtedness to net capital, both as defined, shall not exceed 15 to 1 (and the rule of the 'applicable' exchange also provides that equity capital may not be withdrawn or cash dividends paid if the resulting net capital ratio would exceed 10 to 1.) At December 31, 2025, the Company had net capital of \$9,368 which exceeded the minimum requirement of \$5,000 by \$4,368. The Company's ratio of aggregate indebtedness to net capital was 1.71 to 1.

## 9. SUBSEQUENT EVENTS

These financial statements were approved by management and available for issuance on the date of the Independent Registered Public Accounting Firm Report. Subsequent events have been evaluated through this date. There were no subsequent events requiring disclosures and or adjustments.

{13}------------------------------------------------

#### DECEMBER 31, 2025

Computation of Net Capital Under Rule 15c3-1 of the Securities and Exchange Commission

| CREDITS<br>Member's equity                                       | \$<br>9,619 |
|------------------------------------------------------------------|-------------|
| DEBITS<br>Non-Allowable Assets<br>Other-Capital Charge           | 251<br>0    |
| NET CAPITAL                                                      | 9,368       |
| Minimum net capital requirement                                  | 5,000       |
| EXCESS NET CAPITAL                                               | \$<br>4,368 |
| AGGREGATE INDEBTEDNESS<br>Accrued expenses and other liabilities | \$<br>5,296 |

Ratio of aggregate indebtedness to net capital 1.71 to 1

#### STATEMENT PURSUANT TO PARAGRAPH **(d)(4)** OF RULE 17a-5

There are no material differences between the above computation and the computation included in the Company's corresponding unaudited as of December 31, 2025 Form X - 17a - 5 Part IIA

See Report of Independent Registered Public Accounting Firm

{14}------------------------------------------------

#### DECEMBER 31 , 2025

Computation for Determination of Reserve Requirements for Broker Dealers Under Exhibit A of Rule 15c3-3 of the Securities and Exchange Commission

Computation for Determination of Reserve Requirements Under Rule 15c3-3

The Company does not effect transactions for anyone defined as a customer under Rule 15c3-3(k)(2)(ii). Accordingly, there are no items to report under the requirements of this Rule.

Information for Possession or Control Requirements Under Rule 15c3-3

The Company does not effect transactions for anyone defined as a customer under Rule 15c3-3(k)(2)(ii). Accordingly, there are no items to report under the requirements of this Rule.

**See Report of Independent Registered Public Accounting Firm** 

{15}------------------------------------------------

![](_page_15_Picture_0.jpeg)

■ MICHAEL COGLIANESE CPA, P.C. ALTERNATIVE INVESTMENT ACCOUNT ANTS

#### **Report of Independent Registered Public Accounting Firm**

To the Member of Davis Securities, LLC

We have reviewed management's statements, included in the accompanying Exemption Report of Brokers and Dealers ("Exemption Report") pursuant to SEC Rule 17a-5, in which (1) Davis Securities, LLC claimed an exemption from § 240.15c3-3 under the provisions of§ 240.15c3-3 (k)(2)(ii) and (2) Davis Securities, LLC stated that Davis Securities, LLC met the identified exemption provisions without exception throughout the most recent fiscal year.

Davis Securities, LLC e also filed its Exemption Report as a Non-Covered Firm relying on Footnote 7 4 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 because Davis Securities, LLC limits its business activities exclusively to direct subscription-way sale of mutual funds and variable annuities, and Davis Securities, LLC e (1) did not directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers, (other than money or other consideration received and promptly transmitted in compliance with paragraph (a) or (b)(2) of Rule 15c2-4 and/or funds received and promptly transmitted for effecting transactions via subscriptions on a subscription way basis where the funds are payable to the issuer or its agent and not to Davis Securities, LLC); (2) did not carry accounts of or for customers; and (3) did not carry PAB accounts (as defined in Rule 15c3-3) throughout the most recent fiscal year without exception.

Davis Securities, LLC's management is responsible for compliance with the exemption provisions and its statements.

Our review was conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States) and accordingly, included inquiries and other required procedures to obtain evidence about Davis Securities, LLC's compliance with the exemption provisions. A review is substantially less in scope than an examination, the objective of which is the expression of an opinion on management's statements. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to management's statements referred to above for them to be fairly stated, in all material respects, based on the provisions set forth in paragraph (k)(2)(ii) and Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 related to the Non-Covered Firm Provision.

Lincolnshire, IL March 17, 2026

{16}------------------------------------------------

#### **December 31, 2025**

#### **Ryle 15c3-3 Exemption Report**

This is to certify that, to the best of my knowledge and belief:

Davis Securities LLC, is a registered broker-dealer subject to Rule 17a -5 promulgated by the Securities and Exchange Commission (17 C.F.R. section 240.17a-5, "Reports to be made by certain brokers and dealers"). This Exemption Report was prepared as required by 17C.F.RSection 240.17a-S(d)(l)and (4). To the best of its knowledge and belief Broker Dealer states the following:

Broker-Dealer claimed an exemption under provision 17 C.F. R. section 240. 15c3- 3 (k)(2)(ii) as the company is a non -carrying broker-dealer which promptly transmits all funds and delivers all securities received in connection with its activities as a broker-dealer, and does not otherwise hold funds or securities for, or owe money or securities to customers.

Broker-Dealer claimed an exemption as a Non-Covered Firm for its direct subscriptionway sale of mutual funds and variable annuities. The Broker-Dealer ( 1) did not directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers, other than money or other consideration received and promptly transmitted in compliance with paragraph (a) or (b)(2) of Rule 15c2-4; (2) did not carry accounts of or for customers; and (3) did not carry PAB accounts (as defined in Rule 15c3-3).

Broker-Dealer met the identified provision throughout the most recent fiscal year without exceptions.

**T~uN~** 

Eric Davis CEO/ Managing Member i3


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.
