# DREXEL HAMILTON, LLC X-17A-5 (2024-04-01) — Broker-dealer annual report - Company: DREXEL HAMILTON, LLC - Form: X-17A-5 - Filed: 2024-04-01 - Period: 2023-12-31 - Accession: 0001393115-24-000005 - CIK: 1393115 - File #: 8-67576 - Type: Broker-dealer - Material weakness: No - Auditor: Citrin Cooperman & Company, LLP - Auditor location: New York, NY - Contact: John W Edwards Jr - Phone: 16464121533 - Email: jedwards@drexelhamilton.com - Website: drexelhamilton.com - Signed by: Anthony Felice (CEO) Original filing: https://www.sec.gov/Archives/edgar/data/1393115/000139311524000005/drexel2023bs.pdf --- {0}------------------------------------------------ | and and the see a may be any and the same | | |-------------------------------------------|--| | | | | SEC FILE NUMBER | | | 8-67576 | | | | | 01/01/2023 | | | | |---|--|------------|--|--|--| | | | | | | | | ( | | | | | | | 12/31/2023 | | | | | |------------|--|-----------------------|--|--| | | | B AB A / FA C / // // | | | | | (No. and Street) | | | |---------------------------------------------------------------------------|------------------------------------------------------------|-----------------|-------------------------------------------| | New York | New York | | 10017 | | (City) | (State) | | (Zip Code) | | PERSON TO CONTACT WITH REGARD TO THIS FILING | | | | | John W Edwards Jr 646-412-1533 | | | jedwards@drexelhamilton.com | | (Name) | (Area Code - Telephone Number) | (Email Address) | | | | B. Accountant Identification | | | | INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing* | | | | | Citrin Cooperman & Company, LLP | | | | | | (Name - if individual, state last, first, and middle name) | | | | 50 Rockefeller Plaza | New York | NY | 10020 | | (Address) | (City) | (State) | (Zip Code) | | 11/02/2005 | | 2468 | | | Dogictration with DCAOD Iff spalicable | | | IDCAOD Damicention Number it samplican of | {1}------------------------------------------------ #### **\$ \$ \$** | n-Ő

| | Q | (Ő0(ŐĔ5(Ž^Ő <{-Ő Ő<"
Ő ž
<թՏKŐ ğ8Qi | &z
Ő &Ő ž
5
ŠÚŐ j‹
Ő | | |---------------------------------------------------------------------------------------------------------------------------------------------------|---------------------------|------------------------------------------------------------------------------------|-------------------------------------------|----------------------------------|--| | W<Ä, 8zŐ <Ő <"
]Ä88\5>iŐ ( a(<Ő a


| | Ő ]5(ŽŐ ]Ő ôĶÂŊÂĠŐþČĩėġłıĭÛŐÀÀòŐ
éō-Ő5«Ő9'
Ő8‰Ő\(( | 9ŐQ
(Ő0(Ő]@(Ž•Ő{>jŐ8 | Ő ]Ő
ÍŐ<{
Ő\a8KŐ89Ո8KŐ | | | ?j=Ő nŐēÒľ"
5{
aĿ8
9-Ő ĕ5\
(-Ő ‰hW'\Ń9-ŐŐ
ĵE5Ö
8Őa
(«8-ŐŐ<‹'Ő? ՏK՞
-ՋŐ8KŐa9(h <ķKŐ5,<
9Ÿ<Ő}8Ő.8KŐ\\E,Ő? *5]
‰Ői iKŐ | | | | | | | ŀŐ<{ՐŠŐŐ?'Ž
9%Ő
| "

.++&55&.-><0'14> | :,>8,>
.62>8*(>76!>.#>!;>/>
>.>>
>
9)%\$! >%,>9!!,3>.9,6=>


| Ąhz8>Ć5ðŐ


| | | >9KŐĂÒďi\Ő #### **!\$\$"!\$\$\$ \$#!-\$** - ŏŐ 0LŐd--ŐŐ, ¢> Ő A=Ő - **\$** 03LŐ-Ő\$Ő &\*Őb-:-ŐŐ, Ő 4%Ő - vŐ 0 MŐd-É-,ŐŐ5?:ŐRoMŐ-ŐŐT/ Ő¢ Ő"-Ő+ TrŐI \$'ŐAŐ"Ő 0 LŐ ;'-ŐŐ 'Ő` Ρ'I 5ňŐ|Į+\$ĪŐÙ\* Ő- AI\_ŐĘį×Ő2#=#2Ő`ŐSE§.5,Ő**-** - lŐ R4MŐd))--,)Ő@Ő "Ő@ Qb%Ő - õŐ 0/MŐą®\*,ŐŐ?"S-ŐUŐ f¦"Æ' Ő\$WŐ \*!;! ØŐĸŐ \$ Ő ļW£! Ő'VK=Ő - **\$\$\$\$** R^Őd\_/IŐ\$@Ő+S-ŐPŐĢ}3o-Ő3(4Iy4ŐŐ ¤bŐŐ -&kŐ - lŐ RSLŐ-ŐŐ \$b 4/&Ő@C~ H Őb-:-=Ő - öŐ sT^ŐÅ;ŐŐŐ > ŐŐŐ¾Ő6NYOZ BOŐŐ1cŐ [Ő 2#=1F.O-ŐbŐ HDÆäŐ - vŐ sMŐ 5;ŐŐ)HSD Ő;Ő"ŐEŐ1ŐmŐ6è%F.ß2=Ő - vŐ RĞLŐīEŐŐ4--:A;)Ő@Őg¯ /©ŐW rŐVÓX ,Ő EbŐŐúJTADęŐŐŐŐGŐt#%ì B·=Ő - ÷Ő s¦MŐE\$Ő@Ő4-:C)¨Ő¨Ő- E!KD /Ő č ŐªÃ 'n-Ő-V 'Ő CqŐqŐ½JTD|ńŐ¹ŐŐŐ[Ő2#=OZ B·ŐŐ ûT¤3A)ŐŐŐŐýŐ 2#%F\*àuÜŐCŐC P?>3 =Ő - ºŐ 0ÿMŐ :ÔŐ\$ÏŐøyyÏ:A,IŐ`Őă¹Ő-VÔÎ:ÊŐÊ&/ŐüJTD£ŐŐjŐ×Ő6#YZ+BBkŐ - »Ő 0MŐ Ā@U~Ő!- )¢SŐqÌŐ / Ő\$9Ő !ÇŐXVÐ:) Ő@Ő+E \$9 Ő¯4WŐcŐmŐ2ë#%í BB=Ő - »Ő 0,LŐ n 9:U\$,ŐX/ SŐŐ h8ŐŐ?,XŐVÕU!-:ҬŐ`\$Ő'+W|°3 -4ŐQ Ő+ ®¨/ŐE,&-!Ő1cŐGŐ 6#kOZ BB0^R2^ŐŐ1ŐGŐ6u#´1FÝŐŐ >D \_%Ő - lŐ 0LŐ-?\$+P§U)-Ő ĦSŐ\*p 9ŐJa >,)-Ő@Ő®T/Ő[ćdŐ \$!ŐQTŐ? )Ő`ŐŐ \* PÇŐ(Ő\*SPDÈ-Ő,-Ő QX"Ő!ŐŐ¾Ő 6NYOZfB²ŐOcŐGŐ 2u#=FŐŐ1¸Ő¿Ő6#YFtŐ\* ŐH £ DģŐ&Ő"-Ő -!r-Ő/V' ŐÓ&'ŐŐ GŐ6#k?BBŐ!ŐŐ[Ő 2N%¶FH-Ő>Ő\*5 3 Ő`Ő:y©U. Őh@-,?-Ő-J})ŐŐŐ)C IŐ¡Ő,Ő-Ĺ> Ő4!- -Ő -JYŐ - vŐ 0 MŐd.(KŐŐAH Ő&CqŐ`\$ĺŐ 3 W ŐŐ+§&ÃŐŐ"\_Ő-/ŐŐ]P+. Ő IAI=Ő - **\$** 0VMŐ<"Ő!ŐC]`XĬŐh;Őgg -ŐQ"ŐŐGŐ2#%áZÞŐ¶ŐmŐ6N%6Ő(ŐŐGŐ6N%F-ŐŐ p 3 µŐ - vŐ RMŐ Ě\* -Ő \$ĽqŐěËŐ.+ .If-ŐQjĖŐŐmŐ6#%O\*ZŐXŐŐGŐ2u#%F.Ő Ő. pħ+.3È-YŐ - lŐ RLŐ½J-IŐÍ ŐŐ gH?ŐQ"ŐŐGŐ6Nµ1\*Ő(Ő1ŐmŐ2#YOF>Ő\* Ő UĐ\*D åŐ - **\$** s)LŐā&--;&-;Ő ÁĨA ŐCg Ő!Ő3-ŐŐŐJHÉH¥Ő]Ő"-Ő ~ŐŐU~f.oŐ+&}}kŐ - lŐ 0Õ^Őn&- I&-Ő Á Ő +Ìņ)j±Ő-!Ő3«-4ŐŐŐ\_J:U,ŐŐ"-Ő ?> Ő \$Ő!Ő .iŐ)\_- Ő-Ő1Ő GŐ2N´cZ²Ő1Ő[Ő2#%OF-Ő9ŐŐmŐ6#YC12-ŐŐij P+3 '%Ő - ¼Ő 0ÖŐn4--&-ŐpD Ő.++.;j±Ő! a(Ő3-ŐŐ;Ő/J:U5ŐŐ\-!Ő) / ŐhŐT/Ő+: Ĝ -ŐÐ !Ő&-ŐcŐ ó[ŐtN=Ő\$!ŐŐGŐ6N%1F-ŐŐ 5 \*3 -%Ő - lŐ RQ^Őn;&--~&-Ő3 gŐ g; Ő9'Ő3-4Ő;Ő.Őr-ŐŐ"'ŐJ' Ő WŐŇ&!Ő1Ő[Őt#%ŐŐŐ [Ő2N=î-Ő> Őp fD æŐ - ùŐ 0Őd /'H Őª-\$ªq Ő\$ËŐĴ o°¥;zŐzW-'â \$Ő ¯³ŐÅ;Ő+ © Ő¥"ŐŐ[Őtu#Y1Z BĤ-Ő!ŐŐGŐ2#%1¸.ã1ê³Ő ŐCp oA Do-%Ő - ºŐ RŋLŐ/9Ő4' f9¤3PSŐ°Ő:.Ñ-XAĎŐ\*/VE\*fP' Ő@IJ4ŐŐPÑŐXŐ@EŐŐ"rŐyJ 4ŐbA+ĒŐ)¡\_Ő\*-Ő@Ő"\_Ő !'rPŁŐ4ĝŐXŐ CŐ¬)H -Ő"CŐŐHĥŐAİ4-V?| Ő-)ŐđĻŐ1cŐ¿Ő6Nç>O60¦^kŐ - ¼Ő sŌLŐ" ñŐw w w wxĈe77e777777eĉeex xxxe7eĊ77777777ŐċŐ - *%0 ('-\*,0 %\$ \$, "0 ,),#\$,0 %0 ), \$0 &%(, %\$+0 %0 , \*0 !" \$0 \*0 0 0 -.0 %(0 0 0 -/0 \*0 &&" " 0* {2}------------------------------------------------ # **DREXEL HAMILTON, LLC** # **STATEMENT OF FINANCIAL CONDITION REPORT OF INDEPENDENT PUBLIC ACCOUNTING FIRM** **DECEMBER 31, 2023** {3}------------------------------------------------ # DREXEL HAMILTON, LLC # CONTENTS | | Page | |---------------------------------------------------------|------| | Report of Independent Registered Public Accounting Firm | 1 | | Financial Statement | | | Statement of Financial Condition at December 31, 2023 | 2 | | Notes to Financial Statement | 3-11 | {4}------------------------------------------------ ![](_page_4_Picture_0.jpeg) # **REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM** To the Members Drexel Hamilton, LLC #### **Opinion on the Financial Statement** We have audited the accompanying statement of financial condition of Drexel Hamilton, LLC as of December 31, 2023, and the related notes (collectively referred to as the "financial statement"). In our opinion, the financial statement presents fairly, in all material respects, the financial position of Drexel Hamilton, LLC as of December 31, 2023, in conformity with accounting principles generally accepted in the United States of America. # **Basis for Opinion** This financial statement is the responsibility of Drexel Hamilton, LLC's management. Our responsibility is to express an opinion on Drexel Hamilton, LLC's financial statement based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to Drexel Hamilton, LLC in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statement, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statement. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement. We believe that our audit provides a reasonable basis for our opinion. We have served as Drexel Hamilton, LLC's auditor since 2023. New York, New York April 1, 2024 We have served as Drexel Hamilton LLC's auditor {5}------------------------------------------------ # DREXEL HAMILTON, LLC STATEMENT OF FINANCIAL CONDITION DECEMBER 31, 2023 #### ASSETS | ASSETS: | | |--------------------------------------------|------------------| | Cash | \$
7,897,737 | | Deposit with clearing organizations | 369,638 | | Receivables from clients net of allowances | 2,067,048 | | Property and equipment, net of accumulated | | | depreciation of \$174,509 | 2,995 | | Secured demand note | 6,500,000 | | Investment | 1,000,000 | | Notes receivable | 1,228,466 | | Taxes receivable | 406,321 | | Right of use asset | 1,167,008 | | Deferred tax assets | 20,905 | | Other assets | 252,068 | | | | | TOTAL ASSETS | \$
20,912,186 | #### LIABILITIES AND MEMBER'S EQUITY | LIABILITIES: | | |---------------------------------------|------------------| | Accounts payable | \$
359,663 | | Accrued expenses | 823,702 | | Accrued compensation | 1,948,908 | | Lease liability | 1,242,909 | | Subordinated loan | 6,500,000 | | TOTAL LIABILITIES | 10,875,182 | | MEMBER'S EQUITY | 10,037,004 | | TOTAL LIABILITIES AND MEMBER'S EQUITY | \$
20,912,186 | The accompanying notes are an integral part of these financial statement. {6}------------------------------------------------ #### Note 1 - Organization Drexel Hamilton, LLC (the "Company") is a limited liability company organized in 2006 in the State of Pennsylvania. The Company is a registered broker-dealer under the Securities Exchange Act of 1934 and is a member of the Financial Industry Regulatory Authority ("FINRA") since October 2011. The Company introduces all transactions with and for customers on a fully disclosed basis with its clearing broker. #### Note 2 - Summary of Significant Accounting Policies #### Basis of Presentation The accompanying financial statement are presented in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"). #### Cash and Cash Equivalents The Company considers all demand and time deposits and all highly liquid investments with an original maturity of three months or less to be cash equivalents. #### Property and Equipment Property and equipment are stated at cost. The cost of property and equipment is depreciated over the estimated useful lives of the related assets, which is three to seven years. Leasehold improvements are amortized over the lesser of the remaining term of the related lease or the estimated useful lives of the assets. Depreciation and amortization are computed using the straight-line method. #### Impairment of Long-Lived Assets The Company's long-lived assets, including right to use asset, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. The Company also evaluates the period of depreciation and amortization of long-lived assets to determine whether events or circumstances warrant revised estimates of useful lives. When indicators of impairment are present, the Company determines the recoverability of long-lived assets by comparing the carrying value of its long-lived assets to future undiscounted net cash flows expected to result from the use of the assets and their eventual disposition. If the estimated future undiscounted cash flows demonstrate the long-lived assets are not recoverable, an impairment loss would be calculated based on the excess of the carrying amounts of the long-lived assets over their fair value. {7}------------------------------------------------ # Note 2 - Summary of Significant Accounting Policies (continued) #### Income Taxes The Company as a limited liability Company electing to be taxed as a C-Corporation. Income taxes are accounted for in accordance with the provisions of the FASB Accounting Standards Codification No. 740 ("ASC 740") *"Accounting for Income Taxes"*. As required under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of assets and liabilities and the respective tax basis amounts. Deferred tax assets and liabilities are measured under tax rates that are expected to apply to taxable income in the years in which these differences are expected to be realized. The effect of a change in tax rate on deferred tax assets and liabilities is recognized in the period of the tax change. #### Uncertain tax positions The Company evaluates uncertain income tax positions taken or expected to be taken in a tax return for recognition in its financial statement. The Company was not required to recognize any amounts from uncertain tax positions. The Company's conclusions regarding uncertain tax positions may be subject to review and adjustment at a later date based upon ongoing analyses of tax laws, regulations and interpretations thereof, as well as other factors. Generally, federal, state and local authorities may examine the Company's tax returns for three years from the date of filing; consequently, the respective tax returns for years prior to 2020 are no longer subject to examination by tax authorities. #### Use of Estimates The preparation of a statement of financial condition in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement. Actual results could differ from those estimates. #### Receivables from Clients Receivables from clients are stated at cost, net of an allowance for expected credit losses. The allowance is based on management's estimate of the amount of receivables that will actually be collected. The Company has concluded that there are de minimis expected credit losses based on the nature and contractual life or expected life of the receivables and immaterial historic and expected losses. {8}------------------------------------------------ # Note 2 - Summary of Significant Accounting Policies (continued) # Fair Value of Financial Instruments FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. FASB ASC 820 specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs). In accordance with FASB ASC 820, the following summarizes the fair value hierarchy: Level 1 Inputs - Unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access. Level 2 Inputs - Inputs other than the quoted prices in level 1 that are observable either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. Level 3 Inputs - Inputs based on prices or valuation techniques that are both unobservable and significant to the overall fair value measurement. As of December 31, 2023, the carrying values of non-derivative financial instruments, including cash, due from employees and brokers, receivables from clients and related parties, other assets, accounts payable and accrued expenses, and due to clearing broker approximate their fair values due to the short-term nature of these financial instruments. The subordinated loan approximates its fair value due to the interest being charged. There were no changes in methods or assumptions used during the year ended December 31, 2023. #### Rights-of-use assets and lease liabilities The Company recognizes its leases in accordance with ASC Topic 842, Leases ("ASC 842"). The guidance increases transparency and comparability by requiring the recognition of right-of-use ("ROU") assets and lease liabilities on the statement of financial condition. The Company conducts an analysis of contracts, including real estate leases and service contracts to identify embedded leases, to determine the initial recognition of {9}------------------------------------------------ # Note 2 - Summary of Significant Accounting Policies (continued) #### Rights-of-use assets and lease liabilities (continued) ROU assets and lease liabilities, which required subjective assessment over the determination of the associated discount rates. The discount rate is the implicit rate if it is readily determinable or otherwise the Company uses its incremental borrowing rate. The implicit rates of the Company's leases are not readily determinable and accordingly, the Company uses its incremental borrowing rate based on the information available at the commencement date for all leases. The Company's incremental borrowing rate for a lease is the rate of interest it would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms and in a similar economic environment. The present value of the lease payments was determined using a 7% incremental borrowing rate. The Company has elected, for all underlying classes of assets, to not recognize ROU assets and lease liabilities for short-term leases that have a lease term of 12 months or less at lease commencement, and do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise. The Company recognizes lease costs associated with short-term leases on a straight-line basis over the lease term. # Recently Accounting Pronouncements – Issues but not yet Adopted The Company's management has evaluated all of the recently issued, but not yet effective, accounting standards that have been issued or proposed by the FASB or other standards-setting bodies through the filing date of the Statement of Financial Condition #### Note 3 - Concentrations The Company maintains cash balances with only high credit quality financial institutions, which are insured by the Federal Deposit Insurance Corporation (FDIC) for up to \$250,000 per institution. From time to time, the Company's balances may exceed these limits. As of December 31, 2023, the Company exceeds this limit by approximately \$7,450,000. The Company continuously monitors the credit rating of these institutions to ensure any risk is minimal. #### Note 4 - Investments The Company invested in an unrelated company in March 2022 through a Simple Agreement for Future Equity (SAFE). The Company follows Accounting Standards Codification ("ASC") 321, Investments, Equity Securities, ("ASC 321") to account for its ownership interest in noncontrolled entities. Under ASC 321, equity securities that do not have readily determinable fair values (i.e., non-marketable equity securities) can be {10}------------------------------------------------ # Note 4 - Investments (continued) valued using the measurement alternative, that is, measured at cost and remeasured to fair value when impaired or upon occurrence of observable transaction prices. The balance reported on the Statement of Financial Condition at December 31, 2023 represents investment at cost in the amount of \$1,000,000. Management believes there has been no impairment in the carrying value of investments at December 31, 2023. # Note 5 - Property and Equipment Property and equipment, net at December 31, 2023 are summarized as follows: | Property and equipment | \$
177,505 | |--------------------------------|---------------| | Less: accumulated depreciation | 174,510 | | | \$
2,995 | # Note 6 - Net Capital Requirements The Company is subject to the SEC Uniform Net Capital Rule (Rule 15c3-1) which requires the maintenance of minimum net capital, as defined, of the greater of \$100,000 or one-fifteenth of aggregate indebtedness, as defined. At December 31, 2023, the Company had net capital of \$12,445,273 which exceeded its requirement of \$208,406 by \$12,236,867. Additionally, the Company must maintain a ratio of aggregate indebtedness to net capital of 15:1 or less. At December 31, 2023, this ratio was 0.251 to 1. # Note 7 - Right of Use Asset and Lease Liability On February 1, 2023 the Company rented office space in New York City for a term of 7 years, starting on February 1, 2023, through January 31, 2030, and contained 4 months of free rent. Additionally, the Company entered into a lease agreement for a copier in October 2023. The lease runs for a term of 5 years. The company does not have an option to renew the leases. The operating lease asset and lease liability are determined at the commencement date of the lease based on the present value of the lease payments. As the Company's lease does not provide an implicit rate, the Company utilized its incremental borrowing rate which is the rate of interest to borrow on a collateralized basis for a similar term, to determine the present value of lease payments for the lease. The Company utilized a discount rate of 7.0% in determining the lease liability as of December 31, 2023. {11}------------------------------------------------ # Note 7 - Right of Use Asset and Lease Liability (continued) Future minimum lease payments, and a reconciliation of undiscounted lease cash flows and the lease liability recognized in the Statement of Financial Condition as of December 31, 2023, is shown below: | 2024 | \$
237,453 | |----------------------------------------------------|-----------------| | 2025 | 243,525 | | 2026 | 230,168 | | 2027 | 262,957 | | 2028 | 270,069 | | 2029 | 273,922 | | 2030 | 22,882 | | Total future minimum lease payments (undiscounted) | 1,540,976 | | Discounting effect on cash flows | (298,067) | | Lease liability (discounted) | \$
1,242,909 | | Weighted average: | | | Remaining lease term (in years) | 5.5 | | Discount Rate | 7.0% | | Note 8 - Other Assets | | | Other assets consist of the following: | | | Prepaid expenses | \$
147,769 | | Security deposits | 56,299 | | Deferred commission expense | 48,000 | | Total | \$
252,068 | # Note 9 – Subordinated Loan In April 2018, the Company executed a subordinated loan of \$6,500,000, which carries an annual interest rate of 1%, 1.25% starting on April 1, 2023. The subordinated loan is secured through a pledge of securities. The securities pledged are collateral for the subordinated loan and remain pledged from the initial transaction. As of December 31, 2023 the pledged securities had a market value of \$16,278,751. If after applying a 30% haircut on the market value should the value of the securities decline below \$6,500,000, the Company will accordingly reduce the value of the subordinated loan. {12}------------------------------------------------ # Note 9 - Subordinated Loan (continued) The subordinated loan agreements was made under agreements pursuant to rules and regulations of the Securities and Exchange Commission, approved by FINRA and is subordinated to claims of general creditors. Under the terms of the subordinated loan agreement, any repayments prior to its due date are subject to written approval by FINRA. The amount of the subordinated liability is considered part of the Company's regulatory capital. As of December 31, 2023 the balance of accrued interest due was \$34,083. #### Note 10 - Income Taxes The Company used an effective tax rate of 28.3% comprised as follows: | Statutory federal income tax rate | 19.0% | |----------------------------------------------------------|-------| | State taxes on income, net of federal income tax benefit | 9.3% | | Total effective tax rate | 28.3% | The income tax provision (benefit) consists of the following: | Current - Federal | \$
83,881 | |----------------------------|-----------------| | Current - State | 40,919 | | Deferred | 18,095 | | Prior year overaccrual | (243,418) | | Provision for income taxes | \$
(100,523) | Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Net deferred tax assets consist of the following components as of December 31, 2023: | Charitable contributions | \$
21,408 | |-------------------------------|--------------| | Depreciation and amortization | (503) | | | 20,905 | | Valuation allowance | - | | Net deferred tax asset | \$
20,905 | The income tax provision differs from the amount of income tax determined by applying the US federal income tax rate to pretax income from continuing operations for the period ended December 31, due to the following: {13}------------------------------------------------ # Note 10 - Income Taxes (continued) | Income before taxes | \$
88,296 | 28.3% | |-------------------------|-----------------|--------| | Meals and entertainment | 18,408 | 5.9% | | Other | (207,227) | -66.5% | | | \$
(100,523) | -32.3% | # Note 11 - Legal and Other Contingencies #### Indemnification The Company introduces all customer transactions in securities traded on U.S. securities markets to a clearing broker on a fully-disclosed basis. The agreement between the Company and its clearing broker provides that the Company is obligated to assume any exposure related to non-performance by customers or counter parties. The Company's exposure to credit risk associated with the non-performance of customers and counter parties in fulfilling their contractual obligations pursuant to these securities transactions can be directly impacted by volatile trading markets which may impair the customer's or counter party's ability to satisfy their obligations to the Company. In the event of non-performance, the Company may be required to purchase or sell financial instruments at unfavorable market prices resulting in a loss to the Company. The Company does not anticipate non-performance by customers and counter parties in the above situations. #### Litigation The Company is subject to various claims and legal proceedings covering a wide range of matters that arise in the ordinary course of its business activities. The outcomes of legal proceedings and claims brought against the Company are subject to significant uncertainty. Professional standards require that an estimated loss from a loss contingency such as a legal proceeding or claim should be accrued by a charge to expense if it is probably that an asset has been impaired, or a liability has been incurred and the amount of the loss can be reasonably estimated. Disclosure of a contingency is required if there is at least a reasonable possibility that a loss has been incurred. In determining whether a loss should be accrued, management evaluates among other factors, the probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of the loss. Changes in these factors could materially impact results of operations, financial position, and or the Company's cash flows. Management believes however, based in part upon the opinions of counsel, that any liabilities that may ultimately result from the resolution of these matters have been accrued and accounted for in the financial statement. As of December 31, 2023 the Company determined there were no accruals warranted. {14}------------------------------------------------ #### Note 12 – Notes Receivable On October 22, 2021, a promissory note for \$200,000 was issued to an employee of the Company. The term of the note was amended on January 25, 2024, to extend the term of the loan to no later than November 1, 2026 (the "maturity date"). Interest is to beaccrued at the rate of 1% per annum, compounded annuity and is due upon maturity date. As of December 31, 2023, the balance due, including interest, is \$204,383. On November 21, 2023, a promissory note for \$1,000,000 was issued to an employee of the Company. The note is payable no later than December 31, 2030 (the "maturity date"). Interest is to be accrued at the rate of 1% per annum, compounded annuity and is due upon maturity date. As of December 31, 2023, the balance due, including interest, is \$900,082. #### Note 13 - Subsequent Events The Company has evaluated subsequent events and transactions that occurred after December 31, 2023 through April 1, 2024, which is the date that the financial statement was issued. There have been no material subsequent events that occurred during such period that would require disclosure in this report or would be required to be recognized in the financial statement as of December 31, 2023. Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.