# BELLMARK PARTNERS, LLC X-17A-5 (2026-03-10) — Broker-dealer annual report

- Company: BELLMARK PARTNERS, LLC
- Form: X-17A-5
- Filed: 2026-03-10
- Period: 2025-12-31
- Accession: 0001502862-26-000005
- CIK: 1502862
- File #: 8-68714
- Type: Broker-dealer
- Material weakness: No
- Auditor: Hobe & Lucas
- Auditor location: Independence, OH
- Contact: DONNA M CONRY
- Phone: 2165751000
- Email: donna@bellmarkpartners.com
- Website: bellmarkpartners.com
- Signed by: David Gesmondi (Managing Member)

Original filing: https://www.sec.gov/Archives/edgar/data/1502862/000150286226000005/25public.pdf.pdf

---

{0}------------------------------------------------

# **BELLMARK PARTNERS, LLC (a limited liability company)**

**December 31, 2025** 

# FINANCIAL STATEMENTS

AND SUPPLEMENTAL INFORMATION

{1}------------------------------------------------

| 8-68714 |  |
|---------|--|

| 01/01/2025<br>12/31/2025           |              |     |                            |  |  |  |  |
|------------------------------------|--------------|-----|----------------------------|--|--|--|--|
|                                    |              |     |                            |  |  |  |  |
|                                    |              |     |                            |  |  |  |  |
| BellMark Partners, LLC             |              |     |                            |  |  |  |  |
| ■                                  |              |     |                            |  |  |  |  |
|                                    |              |     |                            |  |  |  |  |
| 75 Central Street, 2nd Floor       |              |     |                            |  |  |  |  |
|                                    |              |     |                            |  |  |  |  |
| Boston                             | MA           |     | 02109                      |  |  |  |  |
|                                    |              |     |                            |  |  |  |  |
|                                    |              |     |                            |  |  |  |  |
| Donna Conry                        | 216-575-1000 |     | donna@bellmarkpartners.com |  |  |  |  |
|                                    |              |     |                            |  |  |  |  |
|                                    |              |     |                            |  |  |  |  |
| Hobe & Lucas                       |              |     |                            |  |  |  |  |
|                                    |              |     |                            |  |  |  |  |
| 6000 Freedom Square Dr., Suite 550 | Independence | OH  | 44131                      |  |  |  |  |
| 10/20/2003                         |              | 126 |                            |  |  |  |  |
|                                    |              |     |                            |  |  |  |  |
|                                    |              |     |                            |  |  |  |  |

{2}------------------------------------------------

| David Gesmondi                                                    | swear (or affirm) that, to the best of my knowledge and belief, the               |
|-------------------------------------------------------------------|-----------------------------------------------------------------------------------|
| ·inancial report pertaining to the firm of BellMark Partners, LLC | as of                                                                             |
| December 31.<br>2025                                              | is true and correct. I further swear (or affirm) that neither the company nor any |

![](_page_2_Picture_3.jpeg)

| Signature |  |
|-----------|--|
|           |  |
| T:LL - .  |  |

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

{3}------------------------------------------------

#### **TABLE OF CONTENTS**

|                                                                                                                                                                          | Page |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------|------|
| Report of Independent Registered Accounting Firm                                                                                                                         | 1-2  |
| FINANCIAL STATEMENTS:                                                                                                                                                    |      |
| Statement of Financial Condition                                                                                                                                         | 3    |
| Statement of Operations                                                                                                                                                  | 4    |
| Statement of Changes in Members' Equity                                                                                                                                  | 5    |
| Statement of Cash Flows                                                                                                                                                  | 6    |
| Notes to Financial Statements                                                                                                                                            | 7-13 |
|                                                                                                                                                                          |      |
| SUPPLEMENTAL INFORMATION:                                                                                                                                                |      |
| Computation of Net Capital Pursuant to Rule 15c3-1 of the<br>Securities and Exchange Commission                                                                          | 14   |
| Computation for Determination of Reserve Requirements and<br>Information Relating to the Possession or Control<br>Requirements Pursuant to Rule 15c3-3 of the Securities |      |
| and Exchange Commission                                                                                                                                                  | 15   |

{4}------------------------------------------------

![](_page_4_Picture_0.jpeg)

#### REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Members of BellMark Partners, LLC

#### Opinion on the Financial Statements

We have audited the accompanying statement of financial condition of BellMark Partners, LLC as of December 31, 2025, the related statements of operations, changes in members' equity, and cash flows for the year then ended, and the related notes and schedules (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of BellMark Partners, LLC as of December 31, 2025, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.

#### Basis for Opinion

These financial statements are the responsibility of BellMark Partners, LLC's management. Our responsibility is to express an opinion on BellMark Partners, LLC's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to BellMark Partners, LLC in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

![](_page_4_Picture_9.jpeg)

{5}------------------------------------------------

#### Auditor's Report on Supplemental Information

The Supplemental Schedules of Computation of Net Capital Pursuant to Rule 15c3-1 of the Securities and Exchange Commission and Computation for Determination of Reserve Requirements and Information Relating to the Possession or Control Requirements Pursuant to Rule 15c3-3 of the Securities and Exchange Commission have been subjected to audit procedures performed in conjunction with the audit of BellMark Partners, LLC's financial statements. The supplemental information is the responsibility of BellMark Partners, LLC's management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presenting in conformity with 17 C.F.R. §240.17a-5. In our opinion, the Supplemental Schedules of Computation of Net Capital Pursuant to Rule 15c3-1 of the Securities and Exchange Commission and Computation for Determination of Reserve Requirements and Information Relating to the Possession or Control Requirements Pursuant to Rule 15c3-3 of the Securities and Exchange Commission are fairly stated, in all material respects, in relation to the financial statements as a whole.

 We have served as BellMark Partners, LLC's auditor since 2012 Independence, Ohio February 2, 2026

{6}------------------------------------------------

### **STATEMENT OF FINANCIAL CONDITION December 31, 2025**

|                                     | 2025            |
|-------------------------------------|-----------------|
| ASSETS                              |                 |
| Cash and cash equivalents           | \$<br>1,129,672 |
| Accounts receivable, net            | 5,638           |
| Furniture and equipment, net        | 68,659          |
| Prepaid expenses                    | 115,198         |
| Costs Incurred to fulfill contracts | 30,000          |
| Travel and meals billable           | 4,686           |
| Operating Lease right-of-use assets | 650,100         |
|                                     |                 |
|                                     | \$<br>2,003,953 |
| LIABILITIES AND MEMBERS' EQUITY     |                 |
| Accounts payable                    | \$<br>7,089     |
| Accrued expenses                    | 111,947         |
| Contract liabilities                | 30,000          |
| Operating Lease Liabilities         | 656,900         |
| Total liabilities                   | 805,936         |
| Members' equity                     | 1,198,017       |
|                                     | \$<br>2,003,953 |

*The accompanying notes are an integral part of these financial statements.*

{7}------------------------------------------------

# **STATEMENT OF OPERATIONS**

| for the Year Ended December 31, 2025 |  |
|--------------------------------------|--|
|--------------------------------------|--|

|                        | 2025            |
|------------------------|-----------------|
| Revenues:              |                 |
| Retainer fees          | \$<br>1,293,500 |
| Success fees           | 4,067,000       |
| Interest Income        | 32,395          |
| Total revenues         | 5,392,895       |
| Expenses:              |                 |
| Travel                 | 43,562          |
| Personnel              | 2,950,325       |
| Legal                  | 22,490          |
| Professional           | 115,071         |
| Rent                   | 245,203         |
| Office                 | 123,442         |
| Telephone              | 34,699          |
| Advertising            | 59,213          |
| FINRA                  | 71,990          |
| Depreciation           | 22,342          |
| Other                  | 55,673          |
| Total expenses         | 3,744,010       |
| Income from Operations | 1,648,885       |
| Net Income             | \$<br>1,648,885 |
|                        |                 |

*The accompanying notes are an integral part of these financial statements.*

*-4-*

{8}------------------------------------------------

#### **STATEMENT OF CHANGES IN MEMBERS' EQUITY for the year ended December 31, 2025**

| Members' equity, January 1, 2025   | \$<br>1,986,010 |
|------------------------------------|-----------------|
| Net income                         | 1,648,885       |
| Distributions to members           | (2,436,878)     |
| Members' equity, December 31, 2025 | \$<br>1,198,017 |

*The accompanying notes are an integral part of these financial statements.*

{9}------------------------------------------------

#### **STATEMENT OF CASH FLOWS**

|  |  |  |  | for the year ended December 31, 2025 |  |  |
|--|--|--|--|--------------------------------------|--|--|
|--|--|--|--|--------------------------------------|--|--|

|                                                    | 2025            |
|----------------------------------------------------|-----------------|
| Cash flows from operating activities:              |                 |
| Net income                                         | \$<br>1,648,885 |
| Adjustments to reconcile net income to net         |                 |
| cash provided by operating activities:             |                 |
| Depreciation                                       | 22,342          |
| Loss on disposals                                  | 2,767           |
| ROU Asset amortization                             | 193,569         |
| Changes in operating assets and liabilities:       |                 |
| Accounts Receivable                                | (5,638)         |
| Prepaid expenses                                   | (84,758)        |
| Deposits                                           | 17,858          |
| Costs incurred to fulfill contracts                | (10,000)        |
| Travel and meals billable                          | 5,032           |
| Accounts payable                                   | (4,803)         |
| Accrued expenses                                   | (5,320)         |
| Contract liabilities                               | 10,000          |
| Lease Liability                                    | (185,147)       |
|                                                    | 1,604,787       |
| Cash flows from investing activities:              |                 |
| Cash paid for furniture and equipment purchases    | (77,288)        |
| Net cash used for investing activities             | (77,288)        |
| Cash flows from financing activities:              |                 |
| Distributions to members                           | (2,436,878)     |
| Net cash used by financing activities              | (2,436,878)     |
| Net increase in cash and cash equivalents          | (909,379)       |
| Cash and cash equivalents, beginning of year       | 2,039,051       |
| Cash and cash equivalents, end of year             | \$<br>1,129,672 |
| Supplemental disclosures of cash flow information: |                 |
| Cash paid during the year for: Interest            | \$<br>-         |
|                                                    | -6-             |

{10}------------------------------------------------

.

#### **NOTES TO FINANCIAL STATEMENTS for the year ended December 31, 2025**

#### **1. Summary of Significant Accounting Policies:**

 *Company Activities* – BellMark Partners, LLC (the Company), a Delaware Limited Liability Company, is a broker-dealer registered with the Securities and Exchange Commission (SEC) and the States of Ohio and Massachusetts, and is a member of the Financial Industry Regulatory Authority (FINRA). The Company shall continue in perpetuity unless it is dissolved or terminated pursuant to its operating agreement or involuntarily pursuant to any regulatory action.

 The Company is engaged as a securities broker-dealer, which comprises several classes of services, including primarily investment banking. The Company's services include business acquisition advisory services, capital sourcing and funding for businesses, sales advisory services, and strategic advisory services.

 *Revenue Recognition* **–**The recognition and measurement of revenue is based on the assessment of individual contract terms. Significant judgement is required to determine whether performance obligations are satisfied at a point in time or over time; when to recognize revenue based on the appropriate measure of the Company's progress under the contract; and whether constraints on variable consideration should be applied due to uncertain future events. Interpretive guidance on ASU 2014-9 continues to be issued and vetted.

 Revenue from contracts with customers includes retainer fees, success fees and advisory fees. It is the company's policy to recognize revenue when (i) there is persuasive evidence of an arrangement with the client, (ii) fees are fixed or determinable, (iii) the agreed-upon services have been completed and delivered to the client or the events contemplated in the engagement letter are determined to be substantially completed and (iv) collectability is reasonably assured. Revenue is generally recognized at the point in time that performance under the arrangement is completed (the closing date of the transaction) or the contract is cancelled. However, for certain contracts revenue is recognized over time for arrangements in which the obligations are simultaneously provided by the Company and consumed by the customer. In some circumstances, significant judgement is needed to determine the timing and measure of progress appropriate for revenue recognition under a specific contract. Retainers and other fees received from customers prior to recognizing revenue are reflected as contract liabilities.

 *Cash and Cash Equivalents* – The Company maintains its cash in deposit accounts, which, at times, may exceed federally insured limits. The Company has not experienced any significant losses in such accounts. Management of the Company believes it is not exposed to any significant credit risk. The Company considers certificates of deposit and U.S. Treasury Bills with an original maturity of less than 90 days as well as money market accounts to be cash equivalents.

{11}------------------------------------------------

#### **NOTES TO FINANCIAL STATEMENTS, Continued for the year ended December 31, 2025**

#### **Summary of Significant Accounting Policies, Continued:**

 *Concentration of Credit Risk* – The Company is engaged in various brokerage activities in which counterparties primarily include businesses. In the event counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparty or issuer of the instrument. It is the Company's policy to review, as necessary, the credit standing of each counterparty.

*Accounts Receivable* – Accounts receivable are due under specific terms outlined in engagement letters. The Company generally collects receivables in monthly installments.

 Accounts receivables are stated at the amount billed to the customer. Payments of accounts receivable are allocated to the specific invoices identified on the customer's remittance advice or, if unspecified, are applied to the earliest unpaid invoices.

The carrying amount of accounts receivable is reduced by a valuation allowance that reflects management's best estimate of the amounts that will not be collected. Management individually reviews all accounts receivable balances that exceed 30 days from the invoice date and based on an assessment of current creditworthiness, estimates the portion, if any, of the balance that will not be collected. Additionally, management estimates an allowance for the aggregate remaining accounts receivable based on historical collectability. At December 31, 2025 the allowance for credit losses was \$0.

 **Investments** – Investments are recorded at market value and are considered trading securities. Realized gains and losses (computed by the specific identification method) are included in investment income and any unrealized gains or losses are included in investment appreciation or depreciation. Investments are used as a part of the Company's asset management strategy and may be sold in response to changes in interest rates, the need for liquidity or other factors. There were no investments held by the Company on December 31, 2025.

 *Property and Equipment* – Property and equipment are recorded at cost. Major additions and betterments are charged to the property accounts, while replacements, maintenance and repairs which do not improve or extend the lives of the respective assets are expensed currently. When property is retired or otherwise disposed of, the cost of the property is removed from the asset account, accumulated depreciation is charged with an amount equivalent to the depreciation provided, and the difference is charged or credited to operations.

{12}------------------------------------------------

#### **NOTES TO FINANCIAL STATEMENTS, Continued for the year ended December 31,2025**

**Summary of Significant Accounting Policies, Continued:** 

*Income Taxes* – The Company is a limited liability company whose taxable income is taxed directly to its members. Accordingly, there is no provision for income taxes.

 The Company accounts for uncertainties in income taxes in accordance with accounting principles generally accepted in the United States of America, which provides for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return that have a greater than 50% chance of not being allowed under examination. No such positions have been recorded in the December 31, 2025 financial statements. If such positions were taken, the resulting interest and penalties would be recognized as income tax expense.

 As of December 31, 2025, the Company's income tax returns are subject to examination by the taxing authorities for the years 2022 and thereafter.

*Advertising Expense* – The cost of advertising is expensed as incurred. The Company incurred advertising costs of \$59,213 in 2025.

*Leases –*The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use, or ROU, assets, operating lease liabilities, and long-term operating lease liabilities in the Company's balance sheets.

ROU assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As the Company's leases do not provide a readily determinable implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU Asset also includes any lease prepayments, offset by lease incentives.

*Use of Estimates* – Management uses estimates and assumptions in preparing financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenue and expenses. Actual results could vary from the estimates that were used.

 *Subsequent Events* **-** Management of the Company has evaluated subsequent events through February 2, 2026, the date which the financial statements were available to be issued.

{13}------------------------------------------------

 

#### **NOTES TO FINANCIAL STATEMENTS, Continued for the year ended December 31,2025**

#### **2. Property and Equipment:**

Property and equipment consist of the following at December 31, 2025:

| Office furniture              | \$<br>56,751 |
|-------------------------------|--------------|
| Computer equipment            | 111,362      |
|                               | 168,113      |
| Less accumulated depreciation | 99,455       |
| Property and equipment, net   | \$<br>68,658 |

 Depreciation is computed using primarily straight-line methods over the estimated useful lives of the assets, which range from 3 to 5 years. Depreciation expense totaled \$22,342 for 2025.

#### **3. Leases:**

 Accounting Standards Codification (ASC) 842 (Leases) became effective for public business entities for annual periods beginning January 1, 2019. The Company leases an office in Boston, Massachusetts from a third party. The Boston lease expired April 30, 2023, but was amended to incorporate renovated new space in the same building. The Company moved into the renovated space in January 2025. The new lease expires on January 31, 2031. Under the terms of this agreement, the Company is responsible for all taxes and assessments on the property, insurance, utilities and repairs and maintenance. In addition, an office was leased in Beachwood, Ohio beginning in August of 2018. The lease term was extended and expires on November 30, 2026.

 The Company identified and assessed the following significant assumption in recognizing the rightof-use assets and corresponding liabilities:

 *Incremental borrowing rate*: The Company's lease agreements do not provide a readily determinable implicit rate. As the Company does not have any external borrowings for comparable terms of the lease, the Company estimated the incremental borrowing rate based on the credit quality of the Company and by comparing interest rates available in the market for similar borrowings adjusted for the impact of collateral over the term of the lease.

{14}------------------------------------------------

#### **NOTES TO FINANCIAL STATEMENTS, Continued for the year ended December 31, 2025**

The components of lease expense at December 31, 2025 were as follows:

| Operating Lease Cost                  | \$243,395  |
|---------------------------------------|------------|
| Variable Lease Cost                   | 1,808      |
| Total Lease Cost                      | \$245,203  |
| Weighted Average remaining lease term | 3.76 years |
| Weighted Average discount rate        | 6.7%       |

As of December 31, 2025, the maturities of the Company's remaining operating lease liabilities were as follows:

| 2026                            | 232,161   |
|---------------------------------|-----------|
| 2027                            | 161,055   |
| 2028                            | 164,634   |
| 2029                            | 168,213   |
| 2030                            | 14,018    |
| Present Value Adjustment        | (83,181)  |
| Present Value of Lease Payments | \$656,900 |

#### **4. Fair Value Measurements:**

 The Company measures its assets in accordance with fair value standards. These standards provide a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under these accounting standards are as follows:

 Level 1 – Inputs that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 Level 2 – Inputs to the valuation methodology include: 1) quoted prices for similar assets or liabilities in active markets; 2) quoted prices for identical or similar assets or liabilities in inactive markets; 3) inputs other than quoted prices that are observable for the asset or liability; 4) inputs that are derived principally from or corroborated by observable market data by correlation or other means. If the asset has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.

{15}------------------------------------------------

#### **NOTES TO FINANCIAL STATEMENTS, Continued for the year ended December 31, 2025**

Level 3 – Inputs that are unobservable for the asset or liability.

The asset or liability's fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

The following is a description of the valuation methodologies used for assets measured at fair value at December 31, 2025.

 *Investments* - comprise securities measured at Level 1. Investments whose values are based on quoted market prices in active markets are classified within Level 1. These investments generally include a money market fund, U.S. treasury bills and fixed income securities traded on a national securities exchange.

 Level 1 There were no investments at fair value carried on the statement of financial condition within the fair value hierarchy as of December 31, 2025.

#### **5. Net Capital Provision of Rule 15c3-1**

 Pursuant to the net capital provisions of Rule 15c3-1 of the Securities Exchange Act of 1934, the Company is required to maintain a minimum net capital balance, as defined, under such provisions.

The Company's minimum capital requirement is the greater of \$5,000 or 6 2/3% of aggregate indebtedness, as defined, under Securities and Exchange Commission Rule 15c3-1(a)(1), as it does not maintain customer accounts. Net capital may fluctuate on a daily basis. At December 31, 2025, the Company had net capital of \$973,836 which was \$963,447 in excess of its required net capital of \$10,389.

In addition to the minimum net capital provisions, Rule 15c3-1 requires that the Company maintain a ratio of aggregate indebtedness, as defined, to net capital, of not more than 15 to 1. At December 31, 2025 the ratio was .160 to 1.

#### **6. Retirement Savings Plan:**

The Company participates in an employer Safe Harbor 401(k) Plan covering all employees upon hire and who attain age 21. The Plan permits employees to make pre-tax elective deferrals of their eligible compensation up to IRS limits. The Plan requires a Safe Harbor Contribution equal to 3% of compensation for all eligible employees. The Company has accrued \$92,991 for this liability for the year ended December 31, 2025. Additionally, the Plan provides for the Company to make additional Qualified Non-Elective Contributions. The Company did not make any non-elective contributions for the year ended December 31, 2025.

{16}------------------------------------------------

#### **NOTES TO FINANCIAL STATEMENTS, Continued for the year ended December 31, 2025**

#### **7. Exemption From Rule 15c3-3:**

 Broker-Dealer receives transaction-based compensation from merger and acquisition clients and does not receive or hold any customer funds or securities. The Company is therefore exempt from the requirements of Rule 15c3-3.

#### **8. Broker Dealer – Single Reportable Segment**

 The Company is engaged in a single line of business as a securities broker-dealer, which is comprised of several classes of services investment banking and investment advisory. The Company has identified its Managing Director as the chief operating decision maker ("CODM"), who uses net income to evaluate the results of the business, predominantly in the forecasting process, to manage the Company. Additionally, the CODM uses excess net capital (see Note 5), which is not a measure of profit and loss, to make operational decisions while maintaining capital adequacy, such as whether to reinvest profits or pay dividends. The Company's operations constitute a single operating segment and therefore, a single reportable segment, because the CODM manages the business activities using information of the Company as a whole. The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies.

{17}------------------------------------------------

### **SUPPLEMENTAL SCHEDULE OF COMPUTATION OF NET CAPITAL PURSUANT TO RULE 15c3-1 OF THE SECURITIES AND EXCHANGE COMMISSION December 31, 2025**

|                                                                                                    | 2025            |
|----------------------------------------------------------------------------------------------------|-----------------|
| Net capital:<br>Total member's equity from statement of financial condition                        | \$<br>1,198,017 |
| Less non-allowable assets                                                                          | (224,181)       |
| Net capital before haircuts on securities                                                          | 973,836         |
| Haircuts on securities                                                                             | -               |
| Net capital                                                                                        | \$<br>973,836   |
| Computation of aggregate indebtedness - total liabilities<br>from statement of financial condition | \$<br>155,836   |
| Computation of basic net capital requirement - 6-2/3% of<br>aggregate indebtedness                 | \$<br>10,389    |
| Minimum required net capital                                                                       | \$<br>5,000     |
| Net capital requirement                                                                            | \$<br>10,389    |
| Excess net capital                                                                                 | \$<br>963,447   |
| Ratio of aggregate indebtedness to net capital                                                     | .160 to 1       |

A reconciliation of the computation of net capital under Rule 15c3-1 as included in the Company's unaudited Form X-17a-5 as of December 31, 2025, filed with the Securities and Exchange Commission and the amount included in the above computation is not required as there were no audit adjustments.

{18}------------------------------------------------

**SUPPLEMENTAL SCHEDULES OF COMPUTATION FOR DETERMINATION OF RESERVE REQUIREMENTS AND INFORMATION RELATING TO THE POSSESSION OR CONTROL REQUIREMENTS PURSUANT TO RULE 15c3-3 OF THE SECURITIES AND EXCHANGE COMMISSION for the year ended December 31, 2025** 

The Company receives transaction based compensation from merger and acquisition clients and does not receive or hold any customer funds or securities and therefore is not required to present the schedules "Computation for Determination of Reserve Requirements Pursuant to Rule 15c3-3" and "Information Relating to the Possession or Control Requirements Under Rule 15c3-3".


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.
