# FCF SECURITIES AND DERIVATIVES LLC X-17A-5 (2026-03-02) — Broker-dealer annual report

- Company: FCF SECURITIES AND DERIVATIVES LLC
- Form: X-17A-5
- Filed: 2026-03-02
- Period: 2025-12-31
- Accession: 0001515245-26-000001
- CIK: 1515245
- File #: 8-68831
- Type: Broker-dealer
- Material weakness: No
- Auditor: Ryan & Juraska LLP
- Auditor location: Chicago, IL
- Contact: Vanessa Chapa
- Phone: 2123817371
- Email: hberson@fcfgroupholdings.com
- Website: fcfgroupholdings.com
- Signed by: Bernard McDevitt (Chief Executive Officer)

Original filing: https://www.sec.gov/Archives/edgar/data/1515245/000151524526000001/fsdpublicauditreport.pdf

---

{0}------------------------------------------------

FCF Securities and Derivatives LLC Annual Audit Report December 31, 2025 Public Document

{1}------------------------------------------------

### **UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549**

# **ANNUAL REPORTS FORM X-17A-5 PART** Ill

0MB APPROVAL 0MB Number: 3235-0123 Expires: Nov. 30, 2026 Estimated average burden hours per response: 12

SEC FILE NUMBER

8-68831

**FACING PAGE** 

**Information Required Pursuant to Rules 17a-5, 17a-12, and 18a-7 under the Securities Exchange Act of 1934** 

| FILING FOR THE PERIOD BEGINNING _1_11_12_5                                                                                                                        | ______                                                     | 1<br>2_!<br>3<br>1<br>12<br>5<br>AND ENDING _<br>_<br>_<br>_<br>_ | _____<br>_<br>M M/DD/VY                         |  |  |  |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------|------------------------------------------------------------|-------------------------------------------------------------------|-------------------------------------------------|--|--|--|
|                                                                                                                                                                   | MM/DD/VY                                                   |                                                                   |                                                 |  |  |  |
| A. REGISTRANT IDENTIFICATION                                                                                                                                      |                                                            |                                                                   |                                                 |  |  |  |
| NAME OF FIRM : FCF Securities and Derivatives LLC                                                                                                                 |                                                            |                                                                   |                                                 |  |  |  |
| TYPE OF REGISTRANT (check all appl icable boxes):<br>D Security-based swap dea<br>~ Broker-dealer<br>D Check here if respondent is also an OTC derivatives dealer | ler                                                        | □ Major security-based swap participa nt                          |                                                 |  |  |  |
| ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.)                                                                                               |                                                            |                                                                   |                                                 |  |  |  |
| 425 S. Financial Place, Ste 1575                                                                                                                                  |                                                            |                                                                   |                                                 |  |  |  |
|                                                                                                                                                                   | (No. and Street)                                           |                                                                   |                                                 |  |  |  |
| Chicago                                                                                                                                                           | IL                                                         | 60605                                                             |                                                 |  |  |  |
| (City)                                                                                                                                                            | (State)                                                    |                                                                   | (Zip Code)                                      |  |  |  |
| PERSON TO CONTACT W ITH REGARD TO TH IS FILING                                                                                                                    |                                                            |                                                                   |                                                 |  |  |  |
| Helene Berson                                                                                                                                                     | 415-203-3960                                               |                                                                   | hberson@fcfgroupholdings.com                    |  |  |  |
| (Name)                                                                                                                                                            | (Area Code - Telephone Number)                             |                                                                   | (Email Address)                                 |  |  |  |
|                                                                                                                                                                   | B. ACCOUNTANT IDENTIFICATION                               |                                                                   |                                                 |  |  |  |
| INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing*<br>Ryan & Juraska LLP                                                                   |                                                            |                                                                   |                                                 |  |  |  |
|                                                                                                                                                                   | (Name - if individual, state last, first, and middle name) |                                                                   |                                                 |  |  |  |
| 141 W. Jackson Blvd., Suite 2250                                                                                                                                  | Chicago                                                    | IL                                                                | 60604                                           |  |  |  |
| (Address)                                                                                                                                                         | (City)                                                     | (State)                                                           | (Zip Code)                                      |  |  |  |
| 3/24/09                                                                                                                                                           |                                                            | 3407                                                              |                                                 |  |  |  |
| l"<br>of Regi><ca<ioo wi<h PCAOB){,f applicable]                                                                                                                  | FOR OFFICIAL USE ONLY                                      |                                                                   | I<br>{PCAOB Reg<S<,a<,oo Nombec, ,f applicable) |  |  |  |

\* Claims for exemption from the requirement that the annual reports be covered by the reports of an independent public accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 CFR 240.17a-S(e)(l)(ii), if applicable.

**Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid 0MB control number.** 

{2}------------------------------------------------

### **OATH OR AFFIRMATION**

I, Bernard McDevitt swear (or affirm) that, to the best of my knowledge and belief, the financial report pertaining to the firm of FCF Securities and Derivatives LLC , as of December 31 2~ is true and correct. I further swear (or affirm) that neither the company nor any

partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account classified solely as that of a customer.

Signature: *fJWUiA.dJncZ)wdr* 

Title: Chief Executive Officer

Notary Public

### **This filing\*\* contains (check all applicable boxes):**

- ~ (a) Statement of financial condition.
- ~ (b) Notes to consolidated statement of financial condition.
- D (c) Statement of income (loss) or, if there is other comprehensive income in the period(s) presented, a statement of comprehensive income (as defined in § 210.1-02 of Regulation **S-X).**
- □ (d) Statement of cash flows .
- D (e) Statement of changes in stockholders' or partners' or sole proprietor's equity.
- D (f) Statement of changes in liabilities subordinated to claims of creditors.
- D (g) Notes to consolidated financial statements.
- □ (h) Computation of net capital under 17 CFR 240.15c3-1 or 17 CFR 240.18a-1, as applicable.
- D (i) Computation of tangible net worth under 17 CFR 240.18a-2.
- D (j) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.15c3-3.
- D (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or Exhibit A to 17 CFR 240.18a-4, as applicable.
- D (I) Computation for Determination of PAB Requ irements under Exhibit A to§ 240.15c3-3.
- D (m) Information relating to possession or control requirements for customers under 17 CFR 240.15c3-3.
- D (n) Information relating to possession or control requirements for security-based swap customers under 17 CFR 240.15c3-3(p)(2) or 17 CFR 240.18a-4, as applicable.
- D (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capital or tangible net worth under 17 CFR 240.15c3-l, 17 CFR 240.18a-1, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17 CFR 240.15c3-3 or 17 CFR 240.18a-4, as applicable, if material differences exist, or a statement that no material differences exist.
- D (p) Summary of financial data for subsidiaries not consolidated in the statement of financial condition .
- ~ (q) Oath or affirmation in accordance with 17 CFR 240.17a-5, 17 CFR 240.17a-12, or 17 CFR 240.18a-7, as appl icable.
- D (r) ComplianCP report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- D (s) Exemption report in accordance with 17 CFR 240.l 7a-5 or 17 CFR 240.18a-7, as applicable.
- ~ (t) Independent public accountant's report based on an examination of the statement of financial condition.
- D (u) Independent public accountant's report based on an examination of the financial report or financial statements under 17 CFR 240.17a-5, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicable.
- D (v) Independent public accountant' s report based on an examination of certain statements in the compliance report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- D (w) Independent public accountant's report based on a review of the exemption report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.
- D (x) Supplemental reports on applying agreed-upon procedures, in accordance with 17 CFR 240.15c3-le or 17 CFR 240.17a-12, as applicable.
- D (y) Report describing any material inadequacies found to exist or found to have existed since the date of the previous audit, or a statement that no material inadequacies exist, under 17 CFR 240.17a-12(k). D (z) Other:---------------------------------------
- 
- \*\*To request confidential treatment of certain portions of this filing, see 17 CFR 240.17a-5{e)(3) or 17 CFR 240.18a-7(d)(2}, as applicable.

{3}------------------------------------------------

![](_page_3_Picture_0.jpeg)

RYAN &JURASKA LLP Certified Public Accountants

t 4 t West Jackson Boulevard Chicago, Illinois 60604

Tel : 312.922.0062 Fax: 3 t 2.922.0672

## **REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**

To the Merriber of FCF Ser.urities and Derivatives, LLC

### **Opinion on the Financial Statement**

We have audited the accompanying statement of financial condition of FCF Securities and Derivatives, LLC (the "Company") as of December 31 , 2025, and the related notes (collectively referred to as the "financial statement"). In our opinion , the statement of financial condition presents fairly, in all material respects, the financial position of FCF Securities and Derivatives, LLC as of December 31 , 2025 in conformity with accounting principles generally accepted in the United States of America.

### **Basis for Opinion**

This financial statement is the responsibility of FCF Securities and Derivatives, LLC's management. Our responsibility is to express an opinion on the Company's financial statement based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to FCF Securities and Derivatives, LLC in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the fin2ncial statement, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statement. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall pre.;entation of the financial statement. We believe that our audit provides a reasonable basis for our opinion

We have served as FCF Securities and Derivatives, LLC's auditor since 2016. Chicago, Illinois February 27, 2026

{4}------------------------------------------------

# **Statement of Financial Condition**

**December 31, 2025** 

| Assets                                                   |                  |
|----------------------------------------------------------|------------------|
| Cash                                                     | \$<br>2,256,989  |
| Deposit with clearing brokers                            | 764,386          |
| Receivable from clearing broker                          | 76,020           |
| Right of use asset                                       | 244,535          |
| Commissions receivable, net of \$<br>175 ,4 16 allowance | 2,039,150        |
| Due from affil'ate                                       | 3,564            |
| Fixed assets net of \$10,823 accumulated depreciation    | 583              |
| Prepaid expenses and other assets                        | 88,251           |
| Total Assets                                             | \$<br>5,473,478  |
|                                                          |                  |
|                                                          |                  |
| Liabilities and Member's Equity                          |                  |
| Liabilities                                              |                  |
| Accounts payable and accrued expenses                    | \$<br>I, 183,237 |
| Lease liability                                          | 268,581          |
| Due to affi I iate                                       | 7,061            |
| Total Liabilities                                        | \$<br>1,458,879  |
| Member's Equity                                          | 4,0 14,599       |
| Total Liabilities and Member's Equity                    | \$<br>5,473,478  |
|                                                          |                  |

See accompanying notes.

{5}------------------------------------------------

# **Notes to Financial Statement**

# **Decem her 31, 2025**

### I. **Organization**

FOG Equities LLC (the "Company") was formed as a limited liability company on December 2, 2010. The Company is registered as a broker-dealer with the Securities and Exchange Commission pursuant to Section 15c of the Securities Exchange Act of 1934 and became a principal on the Chicago Stock Exchange as of June 27, 2011. The Company is also a member of the Financial Industry Regulatory Authority ("FINRA") and the Nasdaq Stock Exchange ("Nasdaq"). The Company's primary business is to provide Qualified Contingent Tradf! reporting to its institutional customers and provide other equity execution services. Effective January 1, 2017, the Company became a wholly owned subsidiary of FCF Group Intermediate Holdings, LLC. The Company merged with New Albion Partners, LLC ("NAP"), effective January I, 2019. The Company assumed all assets and liabilities of NAP as of January I, 2020.

On November 4, 2024, FOG Equities LLC changed its name to FCF Securities & Derivatives LLC. FOG Equities is a business name under FCF Securities & Derivatives LLC.

#### **2. Significant Accounting Policies**

#### **Basis of Accounting**

The financial slatements have been prepared on the accrual basis in accordance with accounting principles generally accepted in the United States.

#### **Accounts Receivable**

The Company's receivables are due from various institutional companies, including broker dealers. Management reviews accounts receivable based on an analysis of each customerand establishes an allowance where collectability of all or part of a receivable becomes impaired.

#### **Revenue Recognition**

The Company recognizes revenue in accordance with Financial Accounting Standards Board Accounting Standards Codification ("F ASB ASC") Topic 606, Revenue from Contracts with Customers effective in 2018. The recognition and measurement of revenue is based on assessment of individual contract terms. Significant judgement is required to determine whether performance obligations are satisfied at a point in time or over time.

The Company provides brokerage execution services to various customers whereby a customer requests the Company to transact or execute the purchase or sale of a specific stock as instructed by the customer. The Company invoices these customers monthly for the various services in which the Company has purchased and sold pursuant to the customer requests. The Company believes that the performance obligation is met on the trade date of the trade execution as there are no further performance obligations once the transactions are executed by the Company.

### **Exchange Rebates**

Rebates are based on activity at the NYSE Chicago Stock Exchange, NYSE TRF, and the Nasdaq TRF and are credited on a monthly basis.

### **Use of Estimates**

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and may have an impact on future periods.

{6}------------------------------------------------

# **Notes to Financial Statement**

# **December 31, 2025**

### **2. Significant Accounting Policies (continued)**

### **Fair Value of Financial Instruments**

ASC 820 defines fair value, establishes a framework for measuring fair value, and establishes a fair value hierarchy which prioritizes the inputs to valuation techniques. Fair value is the price that w?~ld be received to sell an asset or paid to transfer a liability in an orderly transaction between market part1c1pants at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence ofa principal market, the most advantageous market. Valuation techniques that are consistent with the market, income or cost approach, as specified by ASC 820, are used to measure fair value.

The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels:

- Level I inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities the Company has the ability to access.
- Level 2 inputs are inputs other than quoted prices included within Level I that are observable for the asset or liability, eilher directly or indirectly.
- Level 3 are unobservable inputs for the asset or liability and rely on management's own assumptions that market participants would use in pricing the asset or liability. The unobservable inputs should be developed based on the best information available in the circumstances and may include the Company's own data.

At December 31 , 2025, the Company held \$500,471 of U.S.Treasury notes which are considered Level I investments and are included in deposit with clearing brokers on the statement of financial condition. At December 31 , 2025 the Company held no Level 2 or Level 3 investments.

#### **Income Taxes**

The Company, a limited liability company, is taxed as a partnership under the Internal Revenue Code and a similar state statute. In lieu of income taxes, the Company passes I 00% of its taxable income and expenses to its direct owner/sole member, FCF Group Intermediate Holdings, LLC, which subsequently passes I 00% of its taxable income and expenses to the ultimate holding company, FCF Group Holdings, LLC. Therefore, no provision or liability for federal or state income taxes is included in these financial statements. In accordance with U.S. GAAP, the Company is required to determine whether its tax positions are more likely than not to be sustained upon examination by the applicable taxing authority, based on the technical merits of the position. Generally, the Company is no longer subject to examinations by major tax jurisdictions for years before 2022. Based on its analysis, there were no tax positions identified by management which did not meet the "more likely than not" standard as of and for the year ended December 31 , 2025.

#### **Depreciation**

Depreciation is calculated using the straight-line method over the estimated useful lives of the assets of five years for furniture , equipment and capitalized software.

{7}------------------------------------------------

# **Notes to Financial Statement**

# **December 31, 2025**

### **2. Significant Accounting Policies (continued)**

### **Accounting for Leases**

In February 2016, FASB amended the guidance on accounting for leases. The new guidance required leases to recognize right-of-use (ROU) assets and lease liabi lities on the balance sheet for the rights and obligations created by the qualifying leases. The recognition, measurement and presentation of the expenses and cash flows arising from a lease by a lessee remains substantially unchanged and depends on classification as a finance or operating lease. The Company adopted the new guidance beginning on July I, 20 I 9. The commencement date of the lease was June I, 2023 and ended November I, 2024. At adoption, the Company recognized lease liabilities of \$42,472, representing the present value of the remaining fixed lease payments based on the incremental borrowing rates as of December 31, 2022. The Company entered into a new lease with a commencement date of December I, 2024. At adoption, the Company recognized lease liabilities of\$264,980, representing the present value of the remaining fixed J~ase payments based on the incremental borrowing rates as of December I, 2024. Changes in lease liabilities are based on current period interest expense and cash payments. The Companyalso recognized ROU assets of \$42,472 for the first lease and \$264,980 for the subsequent lease at adoption, which represents the measurement of the lease liabilities, prepaid lease payments made to lessors, initial direct costs incurred by the Company and lease incentives received. For further information, see Note **1 1** - Lease Commitment.

#### **Segment Reporting**

The Company is engaged in a single line of business as a securities broker-dealer, which includes providing options execution services to its institutional customers. The Company has identified its Chief Executive Officer as the chief operating decision maker ("CODM"), who uses net income to evaluate the results of the business, predominantly in the forecasting process, to manage the Company. Additionally, the CODM uses excess net capital (see Note 3), which is not a measure of profit and loss, to make operational decisions whi le maintaining capital adequacy, such as whether to reinvest profits or pay distributions. The Company's operations constitute a single operating segment and therefore, a single reportable segment, because the CODM manages the business activities using information of the Company as a whole. The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies.

#### **3. Net Capital Requirements**

The Company is subject to the Securities and Exchange Commission's uniform net capital rule (Rule 15c3-l). This rule requires the Company to maintain a minimum net capital equal to the greater of6-2/3% of aggregate indel.Jtedness or \$5,000. Further, the rule requires that the ratio of aggregate indebtedness to net capital shall not e:<ceed 15 to 1. At December 31, 2025, the Company's net capital was \$2,535,466 which was \$2,454,510 in excess of the required net capital of \$80,956. The Company's aggregated indebtedness to net capital ratio was 4.79 at December 31 , 2025.

#### **4. Risk Concentr·ation**

The Company's cash consists of cash held at various financial institutions where it may, at times, exceed government insurance limits during the year. At December 31 , 2025 the Company had an uninsured cash balance of\$224,305.

{8}------------------------------------------------

# **Notes to Financial Statement**

## **December 31, 2025**

## **5. Deposit with Clearing Organization**

The Company 's clearing organization with RBC Clearing & Custody ("Clearing firm") requires that it maintain at least \$450,000 in deposits. The Company entered into a supplemental clearing agreement with Wedbush Securities for the purpose of dealer-to-dealer clearing on September 22, 2025 that requires it maintain at least \$250,000 in deposits.

At December 31 , 2025, the Company had \$764,386 in deposits shown with deposits with clearing broker on the statement of financial condition.

### **6. Financial Instruments with Off-Balance-Sheet Credit Risk**

As a securities floor broker, the Company acts in an agency only capacity for counterparties such as broker dealers, banks and other financial institutions. The Company does not comm it capital or otherwise engage in proprietary trading activities. The Company maintains a fully disclosed clearing agreement with Clearing firm. The agreement between the Company and Clearing firm provides that the Company is obligated to assume any exposure related to nonperformance by its customers. These activities may expose the Company to off-balancesheet risk in the event the customer is unable to fulfill its contracted obligations. In the event the customer fails to satisfy its obligations, the Company may be required to purchase or sell financial instruments at the prevailing market price in order to fulfill the customer's obligation. The Company seeks to control off-the-balance-sheet credit risk by monitoring its customer transaction and reviewing information it receives from its clearing broker on a daily basis and reserving for doubtful accounts when necessary . At December 31 , 2025, the Company had recorded \$175,416 for allowance for uncollectable receivables.

### 7. **Guarantees**

Accounting Standards Codification Topic 460 ("ASC 460"), Guarantees, requires the Company to disclose information about its obligations under certain guarantee arrangements. ASC 460 defines guarantees as contracts and indemnification agreements that contingently require a guarantor to make payments to the guaranteed party based on changes in an underlying (such as an interest or foreign exchange rate, security or commodity price, an index or the occurrence or nonoccurrence ofa specified event) related to an asset, liability or ec.uity security of a guaranteed party. This guidance also defines guarantees as contracts that contingently requi "e the guarantor to make payments to the guaranteed party based on another entity 's failure to perform under an agreement, as well as indirect guarantees of the indebtedness of others. The Company has not recorded any contingent liability related to guarantee agreements at December 31 , 2025.

### **8. Occupancy**

Occupancy expenses are for costs related to office space utilized by the Company.

### **9. Related Party Transactions**

The Company maintains an expense sharing agreement with its affiliates under common control ((Casey Securities, LLC ("CSEC"), Hamilton Executions LLC ("Hamilton") and FCF Group Holdings LLC ("FCF").).

During the year ending December 31 , 2025 , the Company charged CSEC a total of \$1 I 0,480 for shared office space and other expenses according to the agreement and charged CSEC a total of \$2 18 for execution services/passthrough CHX fees. At December 31 , 2025, the Company owed \$7,061 to CSEC which is reflected in due to affiliate on the statement of financial condition.

During the year ended December 31 , 2025 the Company charged Hamilton a total of \$66,969 for shared expenses according to the agreement and charged Hamilton a total of \$2,066 for execution services/passthrough CHX fees. At December 31 , 2025, Hamilton owed the Company \$3,564 which is presented as a due from affiliate on the statement of financial condition.

{9}------------------------------------------------

## **Notes to Financial Statement**

## **December 31, 2025**

### **9. Related Party Transactions (continued)**

During the year ended December 31, 2025 the Company was charged by FCF a total of \$2,345 for shared expenses according to the agreement. No amounts were owed to or from FCF at December 31, 2025.

#### **10. Employee Benefit Plan**

The Company has established a 40 I (k) plan for qualified employees. During the year ended December 31, 2025, employee contributions totaled \$109,350. The company subscribes to a profit-sharing plan that provides for non-elective contributions to non-highly compensated employees of the Company. During the year ended December 31, 2025, non-elective contributions made by the Company totaled \$20,273.

### **11. Lease Commitment**

The Company conducts its operations in leased office facilities and annual rentals are charged to current operations. Rent expense for the year ended December 31, 2025 totaled \$122,430, which is included in occupancy costs on the statement of operations. The lease ended ovember 30, 2024 and a new operating lease went into effect on December I, 2024. The Company has obligations under the operating leases with non-cancelable terms. Annual rentals for office space at December 3 1, 2025 under the new lease are approximately as listed below:

| Year Ending December 3 I,        | Amount    |
|----------------------------------|-----------|
| 2026                             | 52,876    |
| 2027                             | 59,466    |
| 2028                             | 55,556    |
| 2029                             | 68,299    |
| 2030                             | 46,575    |
| Total lease payments             | 282,772   |
| Less imputed interest            | (14,191)  |
| Present value of lease liability | \$2 8 581 |

#### **12. Subsequent Events**

The Company has evaluated the subsequent events through February 27, 2026, the date which the financial statements were available to be issued, noting no material events requiring disclosure except as noted below.

During the months of January and February, 2026, the Company had member's equity withdrawals totaling \$1,000,000.


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.