# OAKPOINT SOLUTIONS, LLC X-17A-5 (2022-03-31) — Broker-dealer annual report

- Company: OAKPOINT SOLUTIONS, LLC
- Form: X-17A-5
- Filed: 2022-03-31
- Period: 2021-12-31
- Accession: 0001609178-22-000001
- CIK: 1609178
- File #: 8-69477
- Type: Broker-dealer
- Material weakness: No
- Auditor: Hacker, Johnson and Smith PA
- Auditor location: Tampa, FL
- Contact: Chris Capozzalo
- Phone: 212-588-6440
- Email: info@oakpointadv.com
- Website: oakpointadv.com
- Signed by: Gerard Coughlin (CEO)

Original filing: https://www.sec.gov/Archives/edgar/data/1609178/000160917822000001/oakpointsolutions.pdf

---

{0}------------------------------------------------

# **Oakpoint Solutions, LLC**

**Report Pursuant to Rule 17a-5 Under the Securities Exchange Act of 1934** 

**December 31, 2021** 

{1}------------------------------------------------

| UNITED STATES<br>SECURITIES AND EXCHANGE COMMISSION<br>Washington, D.C. 20549<br>ANNUAL REPORTS                                                                                                                                                  |                                                                                                           | 0MB APPROVAL<br>0MB Number: 3235-0123<br>Expires: Oct. 31, 2023<br>Estimated average burden<br>hours per response: 12<br>SEC Fl LE NUMBER |                 |                                           |  |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|-----------------------------------------------------------------------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-------------------------------------------|--|
|                                                                                                                                                                                                                                                  |                                                                                                           |                                                                                                                                           |                 | FORM X-17A-5                              |  |
|                                                                                                                                                                                                                                                  | PART Ill                                                                                                  |                                                                                                                                           |                 |                                           |  |
|                                                                                                                                                                                                                                                  | FACING PAGE                                                                                               |                                                                                                                                           |                 |                                           |  |
|                                                                                                                                                                                                                                                  | Information Required Pursuant to Rules 17a-5, 17a-12, and 18a-7 under the Securities Exchange Act of 1934 |                                                                                                                                           |                 |                                           |  |
| FILING FOR THE PERIOD BEGINNING 01/01/21<br>ENDING 12/31/21<br>AND<br>MM/DD/YY                                                                                                                                                                   |                                                                                                           |                                                                                                                                           |                 | MM/DD/YY                                  |  |
|                                                                                                                                                                                                                                                  | A. REGISTRANT IDENTIFICATION                                                                              |                                                                                                                                           |                 |                                           |  |
| NAME OF FIRM: OAKPOINT SOLUTIONS, LLC                                                                                                                                                                                                            |                                                                                                           |                                                                                                                                           |                 |                                           |  |
| TYPE OF REGISTRANT (check all applicable boxes):<br>� Broker-dealer<br>D Check here if respondent is also an OTC derivatives dealer                                                                                                              | □ Security-based swap dealer                                                                              | □ Major security-based swap participant                                                                                                   |                 |                                           |  |
| ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.)                                                                                                                                                                              |                                                                                                           |                                                                                                                                           |                 |                                           |  |
| 100 S. Ashley Drive, Suite 1130                                                                                                                                                                                                                  |                                                                                                           |                                                                                                                                           |                 |                                           |  |
|                                                                                                                                                                                                                                                  | (No. and Street)                                                                                          |                                                                                                                                           |                 |                                           |  |
| Tampa                                                                                                                                                                                                                                            | Florida                                                                                                   |                                                                                                                                           |                 | 33602                                     |  |
| (City)                                                                                                                                                                                                                                           | (State)                                                                                                   |                                                                                                                                           |                 | (Zip Code)                                |  |
| PERSON TO CONTACT WITH REGARD TO THIS FILING                                                                                                                                                                                                     |                                                                                                           |                                                                                                                                           |                 |                                           |  |
| Gerard Coughlin                                                                                                                                                                                                                                  | 212-588-6400                                                                                              |                                                                                                                                           |                 | info@oakpointadv.com                      |  |
| (Name)                                                                                                                                                                                                                                           | (Area Code - Telephone Number)                                                                            |                                                                                                                                           | (Email Address) |                                           |  |
|                                                                                                                                                                                                                                                  | B. ACCOUNTANT IDENTIFICATION                                                                              |                                                                                                                                           |                 |                                           |  |
| INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing*                                                                                                                                                                        |                                                                                                           |                                                                                                                                           |                 |                                           |  |
| Hacker Johnson & Smith PA                                                                                                                                                                                                                        |                                                                                                           |                                                                                                                                           |                 |                                           |  |
|                                                                                                                                                                                                                                                  | {Name - if individual, state last, first, and middle name)                                                |                                                                                                                                           |                 |                                           |  |
| 500 North Westshore Boulevard, Suite 1000 Tampa                                                                                                                                                                                                  |                                                                                                           |                                                                                                                                           | Florida         | 33609                                     |  |
| (Address)                                                                                                                                                                                                                                        | (City)                                                                                                    |                                                                                                                                           | (State)         | (Zip Code)                                |  |
| 9/29/2009                                                                                                                                                                                                                                        |                                                                                                           | 400                                                                                                                                       |                 | (PCAOB Reg;,ua,;,o N,mbe<, ;f appl;cable( |  |
|                                                                                                                                                                                                                                                  | FOR OFFICIAL USE ONLY                                                                                     |                                                                                                                                           |                 |                                           |  |
|                                                                                                                                                                                                                                                  |                                                                                                           |                                                                                                                                           |                 |                                           |  |
| * Claims for exemption from the requirement that the annual reports be covered by the reports of an independent public<br>accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 |                                                                                                           |                                                                                                                                           |                 |                                           |  |

.,

**Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid 0MB control number.** 

{2}------------------------------------------------

#### **OATH OR AFFIRMATION**

|      | I, Gerard Coughlin<br>swear (or affirm) that, to the best of my knowledge and belief, the                                           |  |  |  |  |
|------|-------------------------------------------------------------------------------------------------------------------------------------|--|--|--|--|
|      | financial report pertaining to the firm of Oakpoint Solution, LLC<br>as of                                                          |  |  |  |  |
|      | _3_/_3_0 __________ _, 2� is true and correct. I further swear (or affirm) that neither the company nor any                         |  |  |  |  |
|      | partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account classified solely |  |  |  |  |
|      | as that of a customer.                                                                                                              |  |  |  |  |
|      |                                                                                                                                     |  |  |  |  |
|      |                                                                                                                                     |  |  |  |  |
|      | LISA PEREZ-FIGUEROA                                                                                                                 |  |  |  |  |
|      | Convnlsalon # HH 148700                                                                                                             |  |  |  |  |
|      | Expires July 5, 2025<br>BondilhniB<,dge!Nola,yStl'fices                                                                             |  |  |  |  |
|      |                                                                                                                                     |  |  |  |  |
|      | Notary Public                                                                                                                       |  |  |  |  |
|      | This filing** contains (check all applicable boxes):                                                                                |  |  |  |  |
|      | jiij (a) Statement of financial condition.                                                                                          |  |  |  |  |
| D    | (b) Notes to consolidated statement of financial condition.                                                                         |  |  |  |  |
|      | jiij (c) Statement of income (loss) or, if there is other comprehensive income in the period(s) presented, a statement of           |  |  |  |  |
|      | comprehensive income (as defined in § 210.1-02 of Regulation S-X).                                                                  |  |  |  |  |
|      | jiij (d) Statement of cash flows.                                                                                                   |  |  |  |  |
|      | jiij (e) Statement of changes in stockholders' or partners' or sole proprietor's equity.                                            |  |  |  |  |
|      | D (f) Statement of changes in liabilities subordinated to claims of creditors.                                                      |  |  |  |  |
|      | D (g) Notes to consolidated financial statements.                                                                                   |  |  |  |  |
| jiij | (h) Computation of net capital under 17 CFR 240.15c3-1 or 17 CFR 240.18a-1, as applicable.                                          |  |  |  |  |
|      | D (i) Computation of tangible net worth under 17 CFR 240.18a-2.                                                                     |  |  |  |  |
|      | D (j) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.15c3-3.                    |  |  |  |  |
|      | D (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or       |  |  |  |  |
|      | Exhibit A to 17 CFR 240.18a-4, as applicable.                                                                                       |  |  |  |  |
|      | D (I) Computation for Determination of PAB Requirements under Exhibit A to§ 240.1Sc3-3.                                             |  |  |  |  |
|      | D (m) Information relating to possession or control requirements for customers under 17 CFR 240.15c3-3.                             |  |  |  |  |
|      | D (n) Information relating to possession or control requirements for security-based swap customers under 17 CFR                     |  |  |  |  |
|      | 240.15c3-3(p)(2) or 17 CFR 240.18a-4, as applicable.                                                                                |  |  |  |  |
|      | D (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capital or tangible net      |  |  |  |  |
|      | worth under 17 CFR 240.15c3-l, 17 CFR 240.18a-1, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17          |  |  |  |  |
|      | CFR 240.15c3-3 or 17 CFR 240.18a 4, as applicable, if material differences exist, or a statement that no material differences       |  |  |  |  |
|      | exist.                                                                                                                              |  |  |  |  |
|      | D (p) Summary of financial data for subsidiaries not consolidated in the statement of financial condition.                          |  |  |  |  |
|      | jiij (q) Oath or affirmation in accordance with 17 CFR 240.17a-5, 17 CFR 240.17a-12, or 17 CFR 240.18a-7, as applicable.            |  |  |  |  |
|      | D (r) Compliance report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.                                     |  |  |  |  |

- 
- D (s) Exemption report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. D (t) Independent public accountant's report based on an examination of the statement of financial condition.
- D (u) Independent public accountant's report based on an examination of the financial report or financial statements under 17 CFR 240.17a-5, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicable.
- D (v) Independent public accountant's report based on an examination of certain statements in the compliance report under 17 CFR 240.17a-S or 17 CFR 240.18a-7, as applicable.
- D (w) Independent public accountant's report based on a review of the exemption report under 17 CFR 240.17a-S or 17 CFR 240.18a-7, as applicable.
- D (x) Supplemental reports on applying agreed-upon procedures, in accordance with 17 CFR 240.1Sc3-le or 17 CFR 240.17a-12, as applicable.
- D (y) Report describing any material inadequacies found to exist or found to have existed since the date of the previous audit, or a statement that no material inadequacies exist, under 17 CFR 240.17a-12(k).
- jiij (z) Other: Facing Page, Copy of SIPC supplemental report
- *\*\*To request confidential treatment of certain portions of this filing, see 17 CFR 240.17a-5(e)(3) or 17 CFR 240.18a-7(d)(2), as applicable.*

{3}------------------------------------------------

#### **CONTENTS**

|                                                                                                                                                  | Pae        |
|--------------------------------------------------------------------------------------------------------------------------------------------------|------------|
| SEC FORM X-17A-5                                                                                                                                 |            |
| OATH OF AFFIRMATION                                                                                                                              |            |
| REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM                                                                                          |            |
| FINANCIAL STATEMENTS                                                                                                                             |            |
| Statement of Financial Condition                                                                                                                 | 2          |
| Statement of Income                                                                                                                              | 3          |
| Statement of Changes in Member's Equity                                                                                                          | 4          |
| Statement of Cash Flows                                                                                                                          | 5          |
| Notes to Financial Statements                                                                                                                    | 6 -<br>11  |
| SUPPLEMENT AL INFORMATION                                                                                                                        |            |
| Computation of Net Capital Per Uniform Net Capital Rule l 5c3-l                                                                                  | 12         |
| Statement on Exemption from the Computation of Reserve Requirements and<br>Information for Possession or Control Requirements Under Rule l 5c3-3 | 13         |
| REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON<br>THE EXEMPTION REPORT                                                               | 14         |
| EXEMPTION REPORT                                                                                                                                 | 15         |
| REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON<br>APPL YING AGREED-UPON PROCEDURES RELATED TO AN ENTITY'S                            |            |
| SIPC ASSESSMENT RECONCILIATION                                                                                                                   | 16 -<br>17 |
| FORM SIPC-7                                                                                                                                      | 18 -<br>19 |

{4}------------------------------------------------

Fort Lauderdale Orlando Tampa

Certified Public Accountants

#### **Report of Independent Registered Public Accounting Firm**

**HACKER, JOHNSON & SMITH PA** 

To the Members ofOakpoint Solutions, LLC Tampa, Florida

#### **Opinion on the Financial Statements**

We have audited the accompanying statement of financial condition of Oakpoint Solutions, LLC (the "Company") as of December 31, 2021, the related statement of income, changes in member's equity, and cash flows for the year then ended, and the related notes and the computation of net capital (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.

#### **Basis for Opinion**

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

#### **Supplemental Information**

The Computation of Net Capital has been subjected to audit procedures performed in conjunction with the audit of the Company's financial statements. The supplemental information is the responsibility of the Company's management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with 17 C.F.R. §240.17a-5. In our opinion, the Computation of Net Capital is fairly stated, in all material respects, in relation to the financial statements as a whole.

*IZ :J-1-r-U l!t:* 

HACKER, JOHNSON & SMITH PA We have served as Oakpoint Solutions, LLC's auditor since 2015. Tampa, Florida March 28, 2022

500 North Westshore Boulevard, Post Office Box 20368, Tampa, Florida 33622-0368, (813) 286-2424 A Registered Public Accounting Firm

{5}------------------------------------------------

#### STATEMENT OF FINANCIAL CONDITION

DECEMBER 31, 2021

| CASH                                                                       | \$<br>810,772           |
|----------------------------------------------------------------------------|-------------------------|
| ACCOUNTS RECEIVABLE                                                        | 10,000                  |
| DUE FROM AFFILIATE                                                         | 191,265                 |
| MANAGEMENT FEES RECEIVABLE                                                 | 3,444,426               |
| RIGHT OF USE ASSET                                                         | 280,422                 |
| OTHER ASSETS                                                               | 32,063                  |
| PROPERTY AND EQUIPMENT, NET                                                | 16,774                  |
|                                                                            | \$<br>4,785,722         |
| LIABILITIES AND MEMBERS' EQUITY                                            |                         |
| LIABILITIES<br>Accounts payable and accrued liabilities<br>Lease Liability | \$<br>30,523<br>314,806 |
| Total liabilities                                                          | 345,329                 |
| COMMITMENTS AND CONTINGENCIES                                              |                         |
| MEMBER'S EQUITY                                                            | 4,440,393               |
|                                                                            | \$<br>4,785,722         |

{6}------------------------------------------------

ST A TEMENT OF INCOME YEAR ENDED DECEMBER 31, 2021

| REVENUE                          |    |                  |
|----------------------------------|----|------------------|
| Management and marketing fees    |    | 2,319,612        |
| Gain of forgiveness of PPP loan  | \$ | 149,125          |
| Total revenue                    |    | 2,468,737        |
| EXPENSES                         |    |                  |
| Salaries                         |    | 585,380          |
| Commissions                      |    | 290,744          |
| Professional fees                |    | 125,450          |
| Travel                           |    | 82,514           |
| Communications                   |    | 97,462           |
| Rent                             |    | 34,575           |
| Office Expenses                  |    | 15,942           |
| Dues and Subscriptions           |    | 13,513           |
| Regulatory Fees                  |    | 26,974           |
| Other general and administrative |    | 808              |
| Bank service charges             |    | 834              |
| Insurance                        |    | 4,721            |
| Business Licenses and Permits    |    | 5,071            |
| Depreciation                     |    | I 0,864          |
| Total expenses                   |    | I, 294,852       |
| NET INCOME                       |    | \$<br>I, 173,885 |

{7}------------------------------------------------

#### STATEMENT OF CHANGES IN MEMBERS' EQUITY YEAR ENDED DECEMBER 31, 2021

| Balance at December 31 ,2020 | \$<br>3,681,508 |
|------------------------------|-----------------|
| Net Income                   | I, 173,885      |
| Member Distributions         | (415,000)       |
| Balance at December 31, 2021 | \$<br>4,440,393 |

{8}------------------------------------------------

STATEMENT OF CASH FLOWS

YEAR ENDED DECEMBER 31, 2021

| CASH FLOWS FROM OPERA TING ACTIVITIES:                                        |                 |
|-------------------------------------------------------------------------------|-----------------|
| Net Income                                                                    | \$<br>1,173,885 |
| Adjustments to reconcile net income to net cash used in operating activities: |                 |
| Depreciation                                                                  | 10,864          |
| Changes in operating assets and liabilities:                                  |                 |
| Accounts Receivable                                                           | (6,000)         |
| Due from Affiliate                                                            | (133,141)       |
| Management Fees Receivable                                                    | 50,078          |
| Other assets                                                                  | (5, I 05)       |
| Accounts payable and accrued liabilities                                      | I 0,755         |
| Gain on Forgiveness of PPP Loan                                               | (149,125)       |
| Net change in oeerating leases                                                | 33,067          |
| Total adjustments                                                             | {188,607)       |
| Net cash used in oeerating activities                                         | 985,278         |
| CASH FLOWS FROM FINANCING ACTIVITIES                                          |                 |
| Proceeds from PPP Loan                                                        | 149,125         |
| Member distributions                                                          | {415,000}       |
| Net cash used in financing activities                                         | {265,875}       |
| NET INCREASE IN CASH                                                          | 719,403         |
| CASH -<br>BEGINNING OF YEAR                                                   | 91,369          |
| CASH -<br>END OF YEAR                                                         | \$<br>8 I 0,772 |
|                                                                               |                 |

Supplemental disclosure of cash flow information-Cash paid during the year for interest

**\$** 

{9}------------------------------------------------

#### **NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

#### *Description of Business and Organization*

Oakpoint Solutions, LLC. ("Oakpoint" or the "Company") is a registered broker-dealer with the Securities and Exchange Commission and is a member of the Financial Industry Regulatory Authority (FINRA). It was formed in Florida in January 2014 and began its broker dealer operations on January 23, 2015. The Company conducts activities as a finder and/or placement agent to unaffiliated institutional investment fund managers ("Investment managers") that issue private placement securities exempt from registration with the Securities and Exchange Commission ("SEC"). Fund sales in which the Company engages involve securities not required to be registered with the SEC pursuant to the Securities Act of 1933 and that are offered by Investment managers registered with the SEC pursuant to the Investment Company Act of 1940. The Company is a wholly-owned subsidiary of CKT LLC ("CKT"), a Delaware limited liability company.

#### *Government and Other Regulation*

The Company's business is subject to significant regulation by various governmental agencies and self-regulatory organizations. Regulatory oversight includes periodic examinations by FINRA and other regulatory bodies to determine whether the Company is conducting operations in accordance with the requirements of these organizations. The Company regularly reports financials to FINRA in accordance with their guidelines.

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America ("GAAP") and to prevailing practices within the industry. The following summarizes the more significant of these policies and practices.

#### *Subsequent Events*

Management has evaluated events occurring subsequent to the balance sheet date through March 28, 2022 (the financial statement issuance date), determining no events require additional disclosure in these financial statements.

#### *Use of Estimates in the Preparation of Financial Statements*

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the statement of financial condition date and the reported amounts of revenues and expenses for the year presented. Actual results could differ from those estimates.

( continued)

{10}------------------------------------------------

#### **NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED**

**Revenue Recognition.** The Company's recognizes revenues in accordance with GAAP. The following summarizes the Company's revenue recognition accounting policies:

**Management and Marketing Fees.** In return for its private placement and marketing services, the Company receives fees on a periodic basis after the private placement transactions close. The fees include (a) a percentage of the management fees received by the Investment managers, a percentage of the performance incentive fees or incentive allocations received by Investment managers ("Management fees") and, in some cases, (b) a retainer fee for marketing services ("Marketing fees"). The Company believes the performance obligation for providing these services is satisfied over time because the customer is receiving and consuming the benefits as they are provided by the Company. Management fees are recognized as the services are rendered over the contract period. Marketing fees are recognized as services are rendered.

Through the Company's involvement in each private placement transaction, the Company develops models to project revenues expected in the future. The Company reconciles the revenue amounts due to be received with the Investment managers for each fee payment. The Investment managers and their 3rd pa1ty administrator provide investment and capital account balance data, as well as performance data to support the management fees due to the Company.

#### *Management Fees Receivable*

Management fees receivable are billed based on the terms of the individual contracts with the Company's customers and includes \$3.4 million in placement fees. During 2017, the Company placed approximately \$213 million in a private placement transaction. The Company's placement fees were contingent on an 8% return of the fund and payable on or before liquidation of the fund. Based on the estimated life of the fund management expects to receivable payment of the remaining placement fee during the years ending December 31, 2022 or 2023. As of December 31, 2021, management has determined that the fund has sufficient resources to meet its obligations and has determined that an allowance for doubtful accounts was not necessary.

( continued)

{11}------------------------------------------------

#### **NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED**

#### *Cash and Cash Equivalents*

The Company considers all cash and highly liquid investments with original purchased maturities of three months or less to be cash equivalents.

From time to time, the Company maintains cash balances with financial institutions in excess of federally insured limits.

At December 31, 2021, the Company had \$8 I 0, 772 on deposit at one financial institution which is in excess of the maximum amount of insurance provided by the Federal Deposit [nsurance Corporation ("FDIC").

#### *Property and Equipment*

Furniture, fixtures and office equipment are stated at cost less accumulated depreciation. Depreciation expense is computed using the straight-line method over the estimated useful life of each type of asset.

#### *Income Taxes*

The Company is a single member limited liability company and, as such, is treated as a disregarded tax entity for income tax purposes. Accordingly, all taxable income (loss) of the Company is reported by CKT in its tax returns.

( continued)

. . .

{12}------------------------------------------------

#### **NOTE 2. NET CAPITAL REQUIREMENTS**

As a registered broker-dealer, the Company is subject to the Uniform Net Capital Rule of the Securities and Exchange Commission, which requires that "Net Capital", as defined, shall be at least the greater of \$5,000 or 6 2/3% of "Aggregate Indebtedness", as defined. At December 31, the Company's Net Capital was \$745,864 which exceeded the requirements by \$740,864. The ratio of "Aggregate Indebtedness" to "Net Capital" was 0.09 to I at December 31, 2021.

#### **NOTE3. PROPERTY AND EQUIPMENT**

Property and equipment at December 31, 2021 consisted of the following:

| Furniture and fixtures<br>Office equipment | \$<br>42,558<br>29,637 |
|--------------------------------------------|------------------------|
| Less: accumulated depreciation             | 72,195<br>(55,421)     |
|                                            | \$<br>16,774           |

Depreciation expense amounted to \$10,864 for the year ended December 31, 2021.

#### **NOTE4. COMMITMENTS AND CONTINGENCIES**

#### *Lease Commitments*

The Company recognizes operating lease right-of-use assets and operating lease liabilities based on the present value of the future minimum lease payments at the adoption date of the lease. If the lease does not provide implicit rates, the incremental borrowing rate is used in determining the present value of future payments. Lease agreements that have lease and non-lease components, are accounted for as a single lease component. Lease expense is recognized on a straight-line basis over the lease term.

( continued)

{13}------------------------------------------------

#### **NOTE4. COMMITMENTS AND CONTINGENCIES, CONTINUED**

The operating lease obligation is for location used to conduct operations. The remaining lease term is 33 months, with an option to extend the lease. The components of lease expense and other lease information are as follows (in thousands):

|                                                                     | During the year ended<br>December 31, 2021 |
|---------------------------------------------------------------------|--------------------------------------------|
| Operating Lease Expense Recognized                                  | \$34,575                                   |
| Cash paid for amounts included in measurement of<br>lease liability | \$76,660                                   |
|                                                                     | At December 31, 2021                       |
| Operating lease right-of-use asset<br>Operating lease liability     | \$280,422<br>\$314,806                     |

| \$314,806 |
|-----------|
| 33 months |
| 4.0%      |
|           |

Future minimum lease payments under non-cancellable lease, reconciled to the Company's discounted lease liability are as follows:

#### **At December 31, 2021**

| Total future minimum lease payments | 333,224   |
|-------------------------------------|-----------|
| Less imputed interest               | (18,418)  |
| Total operating lease liability     | \$314,806 |

(continued)

{14}------------------------------------------------

#### **OAKPOINT SOLUTIONS, LLC**  NOTES TO FINANCIAL STATEMENTS, CONTINUED

#### **NOTE 5. RELATED PARTY TRANSACTIONS**

The Company has an expense sharing agreement with Oakpoint, LLC, a whole owned subsidiary of CKT, as of December 31, 2021. Oakpoint, LLC was required to reimburse the Company for certain administrative, operational and management expenses. At December 31, 2021 the Company had \$191,265 in receivables from Oakpoint, LLC related to the expense sharing agreement. During the year ended December 31, 2021 Oakpoint, LLC reimbursed the Company \$71,937 in expenses.

{15}------------------------------------------------

**SUPPLEMENT AL INFORMATION** 

{16}------------------------------------------------

COMPUTATION OF NET CAPITAL PER UNIFORM NET CAPITAL RULE 15C3-1 DECEMBER 31, 2021

| Total Member's Equity                                                                                             | \$<br>4,440,393 |
|-------------------------------------------------------------------------------------------------------------------|-----------------|
| Deductions                                                                                                        |                 |
| Management fees receivable                                                                                        | 3,444,426       |
| Other assets                                                                                                      | 223,329         |
| Accounts receivable                                                                                               | 10,000          |
| Property and equipment, net                                                                                       | 16,774          |
| Total deductions                                                                                                  | 3,694,529       |
| NET CAPITAL                                                                                                       | 745,864         |
| MINIMUM NET CAPITAL REQUIREMENT -<br>GREATER OF \$5,000 OR<br>6 2/3 percent of AGGREGATE INDEBTEDNESS OF \$21,086 | 5,000           |
| EXCESS NET CAPITAL                                                                                                | \$<br>740,864   |
| RATIO OF AGGREGATE INDEBTEDNESS TO NET CAPITAL                                                                    | 0.09 to 1       |
| SCHEDULE OF AGGREGATE INDEBTEDNESS                                                                                |                 |
| Accounts payable and accrued liabilities                                                                          | \$<br>64,908    |

There are no material differences that exist between the above computation and the Company's corresponding unaudited Form X-17 A-5, Part !IA filing.

{17}------------------------------------------------

#### **OAKPOINT SOLUTIONS, LLC**  STATEMENT ON EXEMPTION FROM THE COMPUTATION OF RESERVE REQUIREMENTS AND INFORMATION FOR POSSESSION OR CONTROL REQUIREMENTS UNDER RULE 15C3-3 DECEMBER 31, 2021

In accordance with the provisions of 17 C.F.R. § 240.15c3-3 based upon footnote 74 of SEC Release 34-70073, and as discussed in Q&A 8 of the related FAQ issued by the SEC staff the Company is considered a "Non-Covered Firm" and is exempt from the computation of a reserve requirement and the information relating to the possession or control requirements.

..

{18}------------------------------------------------

![](_page_18_Picture_0.jpeg)

**HACKER, JOHNSON & SMITH PA** 

Fort Lauder--clale Orlando Tampa

Certified Public Accountants

#### **Report of Independent Registered Public Accounting Firm on Exemption Report**

To the Members Oakpoint Solutions, LLC Tampa, Florida:

We have reviewed management's statements, included in the accompanying Exemption Report, in which (1) Oakpoint Solutions, LLC (the "Company") identified that it is considered a "Non-Covered Firm" exempt from the provisions of 17 C.F.R. § 240. l 5c3-3 and is filing its Exemption Report relying on footnote 74 to SEC Release 34-70073, and as discussed in Q&A 8 of the related FAQ issued by the SEC staff. In the accompanying Exemption report, the Company's management stated that the identified exemption provisions have been met through the most recent fiscal year without exception. The Company's management is responsible for compliance with the exemption provisions and its statements.

Our review was conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States) and, accordingly, included inquiries and other required procedures to obtain evidence about the Company's compliance with the exemption provisions. A review is substantially less in scope than an examination, the objective of which is the expression of an opinion on management's statements. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to management's statements referred to above for them to be fairly stated, in all material respects, based on the provisions set forth in Rule l 5c3-3 under the Securities Exchange Act of 1934.

*IZ:j)J-,r-U!k* 

HACKER, JOHNSON & SMITH PA Tampa, Florida March 28, 2022

500 North Westshore Boulevard, Post Office Box 20368, Tampa, Florida 33622-0368, (813) 286-2424 A Regislered Public Accounting Firm

{19}------------------------------------------------

#### **OAKPOINT SOLUTIONS, LLC**  EXEMPTION REPORT DECEMBER 31, 2021

Oakpoint Solutions, LLC (the Company) is a registered broker-dealer subject to Rule I 7a-5 promulgated by the Securities and Exchange Commission (17 C.F.R. §240.17a-5, "Reports to be made by certain brokers and dealers"). This Exemption Report was prepared as required by 17 C.F.R. §240. l 7a-5(d)(I) and (4). To the best of its knowledge and belief, the Company states the following:

The Company is considered a "Non-Covered Firm" exempt from the provisions of 17 C.F.R § 240. I 5c3- 3, based upon footnote 74 of SEC Release 34-70073, and as discussed in Q&A 8 of the related FAQ issued by the SEC staff and the Company met the exemption provisions throughout the period from January I, 2021 to De ber 31, 2021 without exception.

•

erard Coughlin CEO Date: *�{-z...1* / **Z. 2-**

{20}------------------------------------------------

![](_page_20_Picture_0.jpeg)

**HACKER, JOHNSON & SMITH PA** 

**Fort Lauderdale Orlando**  Tampa

Certified Public Accountants

#### **Report of Independent Registered Public Accounting Firm on Applying Agreed-Upon Procedures Related to an Entity's SIPC Assessment Reconciliation**

Oakpoint Solutions, LLC I 00 South Ashley Drive, Suite 1130 Tampa, Florida 33602

We have performed the procedures included in Rule 17a-5( e )( 4) under the Securities Exchange Act of 1934 and in the Securities Investor Protection Corporation ("SIPC") Series 600 Rules, which are enumerated below on the accompanying General Assessment Reconciliation (Form SIPC-7) for the year ended December 31, 2021. Management of Oakpoint Solutions, LLC (the "Company") is responsible for its Form SIPC-7 and for its compliance with the applicable instructions on Form SIPC-7.

Management of the Company has agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting you and SIPC in evaluating the Company's compliance with the applicable instructions on Form SIPC-7 for the year ended December 31, 2021. Additionally, SIPC has agreed to and acknowledged that the procedures performed are appropriate for their intended purpose. This report may not be suitable for any other purpose. The procedures performed may not address all the items of interest to a user of this report and may not meet the needs of all users of this report and, as such, users are responsible for determining whether the proceaures performed are appropriate for their purposes. The sufficiency of these procedures is solely the responsibility of those parties specified in this report. Consequently, we make no representation regarding the sufficiency of the procedures described below either for the purpose for which this report has been requested or for any other purpose.

The procedures we performed, and the associated findings are as follows:

- I. Compared the listed assessment payments in Form SIPC-7 with respective cash disbursement records entries by agreeing amounts to images of canceled checks noting no difference;
- 2. Compared the total revenue amounts reported on the Annual Audited Report Form X-17A-5 Part III for the year ended December 31, 2021, with the total revenue amounts reported in Form SIPC-7 for the year ended December 3 I, 2021, noting no differences;

16

500 North Westshore Boulevard. Post Office Box 20368. Tampa, Florida 33622-0368, (813) 286-2424 A Registered Public Accounting Firm

{21}------------------------------------------------

- 3. Compared any adjustments repo1ied in Form SIPC-7 with supporting schedules and workpapers noting no differences;
- 4. Recalculated the arithmetical accuracy of the calculations reflected in Form SIPC-7 and in the related schedules and workpapers supporting the adjustments noting no differences;
- 5. Compared the amount of any overpayment applied to the current assessment with the Form SIPC-7 on which it was originally applied, noting no difference.

We were engaged by the Company to perform this agreed-upon procedures engagement and conducted our engagement in accordance with attestation standards established by the AICPA and in accordance with the standards of the Public Company Accounting Oversight Board (United States). We were not engaged to and did not conduct an examination or a review engagement, the objective of which would be the expression of an opinion or conclusion, respectively, on the Company's Form SIPC-7 and for its compliance with the applicable instructions on Form SIPC-7 for the year ended December 31, 2021. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported to you.

We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

This report is intended solely for the information and use of the Company and SIPC and is not intended to be, and should not be, used by anyone other than these specified parties.

*�JJ-r-Ulk* 

HACKER, JOHNSON & SMITH PA Tampa, Florida March 28, 2022

{22}------------------------------------------------

**SIPC-7**  (36-REV 12/18)

#### SECURITIES INVESTOR PROTECTION CORPORATION Mail Cadet 8967 P.O. Box 7247 Philadelphia, PA 19170-0001

## General Assessment Reconciliation

| SIPC-7         |  |
|----------------|--|
| (36-REV 12/18) |  |

• . •

. '

-·

For the tiscat year ended \_\_\_\_\_\_ \_ (Read carelully the instructions in your Working Copy belore completing this Form)

#### TO BE FILaD BY ALL SIPC MEMBERS WITH FISCAL YEAR ENDINGS

1. Name of Member, ddress, Designated Examining Authorily, 1934 Act registration no. and monlh in which fiscal year ends for purposes of the audi1 requirement of SEC Rule 17a-5:

|                                                                                                                                                                   |                                                                                                                                                                        | Nole: If any of the information shown on lhe<br>mailing label requires correction, please e-mail<br>any corrections to form@sipc.org and so<br>indicale on the form filed.  |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| L                                                                                                                                                                 |                                                                                                                                                                        | Name and telephone number of person to<br>conlact respecling this form.<br>_J                                                                                               |
| 2. A. General Assei smenl (ilem 2e fro1n page 2)<br>B. Less paymenl nade wilh SIPC·6 lil<br>Oi/,7{ /�                                                             | ed (exclude Interest)                                                                                                                                                  | \$----=3-"-l_0_.3 __ _<br>_________ )<br>g J3<br>(                                                                                                                          |
| Date )aid<br>C. Less prior ove payment applied<br>D. Assessment b lance due or (ove1paymen1)                                                                      |                                                                                                                                                                        | _________<br>(                                                                                                                                                              |
| □<br>G. PAYMENT:<br>the box                                                                                                                                       | E. lnteresl comp ted on fale paymenl (see instruction E) for __ days at 20% per annum<br>F. Total assess1ent balance and inlerest due (or overpayment carried lorward) |                                                                                                                                                                             |
| Check maile� to P.O. Box<br>(must b ! same as F above)<br>Total<br>H. Overpaymenl arried forward                                                                  | □<br>q<br>Funds Wired<br>AC                                                                                                                                            | __________ _<br>\$( _________ )                                                                                                                                             |
| 3. Subsidiaries (                                                                                                                                                 | S) a d predecessors (P) included in this form (give name and 1934 Act registration number):                                                                            |                                                                                                                                                                             |
| The SIPC member su omitting this lorm<br>person by whom it is executed represen thereby<br>that all intormation c ntained herein is rue, correct<br>and complete. | nd the<br>1                                                                                                                                                            | <:::                                                                                                                                                                        |
| Dated lheJJ.!:.day �, .Jt1NwA.ey                                                                                                                                  | . 20 2'2 .<br>Cu,v C{7£<.11JitY'c<br>1                                                                                                                                 | (Au1ho,lud Signalu,e)<br>e/:-PJCf(<br>,1,11,,<br>This form and the a sessment payment Is due 60 days after the end of the fiscal year. Retain the Working Copy of this form |
|                                                                                                                                                                   | for a period of not I �ss than 6 years, lhe• latest 2 years In an easily access Ible place.                                                                            |                                                                                                                                                                             |
| --­<br>ffi Dates:<br>Poslm rked<br>3<br>><br>Calculations<br>a::<br>c::, Exceptions:<br>�                                                                         | I<br>Recejved<br>Reviewed<br>Documentation __ _                                                                                                                        | Forward Copy ___ _                                                                                                                                                          |
| ci:> Disposition of e) ceptions:                                                                                                                                  | 1                                                                                                                                                                      |                                                                                                                                                                             |
| ---J                                                                                                                                                              |                                                                                                                                                                        |                                                                                                                                                                             |

{23}------------------------------------------------

## **DETERMINATION OF "SIPC NET OPERATING REVENUES"**

|   | Eliminate cents  |  |
|---|------------------|--|
| s | L,62<br>13?<br>J |  |

|          | AND<br>GENERAL<br>ASSESSMENT                                                                                                                                                                                                                                                                                                                                                                                      | Amounts for the fiscal period<br>j<br>I ftJ<br>ti<br>O<br>I<br>beginning<br>�<br>J 2<br>I<br>ending tJ<br>and |
|----------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|---------------------------------------------------------------------------------------------------------------|
| Item No. | 2a. Total revenue (FOCUS<br>ne 12/Part IIA Line 1' Code 4030)                                                                                                                                                                                                                                                                                                                                                     | Eliminate cents<br>L,62<br>13?<br>J<br>s                                                                      |
|          | J<br>2b. Additions:<br>(1) Tolal revenues I om lhe securities bu iness of subsidiaries (excepl foreign subsidiaries) and                                                                                                                                                                                                                                                                                          |                                                                                                               |
|          | predecessors n<br>included above.                                                                                                                                                                                                                                                                                                                                                                                 |                                                                                                               |
|          | (2) Nel loss from pr cipat transactions inl<br>securities in trading accounts.                                                                                                                                                                                                                                                                                                                                    |                                                                                                               |
|          | (3) Net loss lrom pr 1cipal lransaclions in co mmodities 1n lrading accounts.                                                                                                                                                                                                                                                                                                                                     |                                                                                                               |
|          | (4) lnteresl and divi end expense deducled in determining item 2a.                                                                                                                                                                                                                                                                                                                                                |                                                                                                               |
|          | (5) Nel loss from m nagement ol or parli ipalion in lhe underwriting or dislribulion of securities.                                                                                                                                                                                                                                                                                                               |                                                                                                               |
|          | (6) Expenses olher<br>an advertising, prinjing, registration fees and legal lees deducted 1n delermining nel<br>profit from man<br>ement of or particip<br>tion in underwriting or distribution of securities.                                                                                                                                                                                                    |                                                                                                               |
|          | r<br>(7) Nel loss from sej<br>urities in investment accounls.                                                                                                                                                                                                                                                                                                                                                     |                                                                                                               |
|          | Tolal addi ons                                                                                                                                                                                                                                                                                                                                                                                                    |                                                                                                               |
|          | 2c. Deduclions:<br>es of a regislered open end investmenl company or unil<br>{t) Revenues from 1<br>1 e disfribul1on ol shal<br>investment lrus1<br>from the sale of var able annuities, from the business of insurance, from investment<br>advisory servicd<br>rendered to registered investmenl companies or insurance company separate<br>I m<br>accounts, and I<br>transactions 10 security futures products. |                                                                                                               |
|          | J�<br>mmodity transacli<br>(2) Revenues from                                                                                                                                                                                                                                                                                                                                                                      |                                                                                                               |
|          | �<br>rance paid lo olher SIPC members in connection wilh<br>(3) Commissions, fl or brokerage and cle<br>securilies Hans clions.                                                                                                                                                                                                                                                                                   |                                                                                                               |
|          | (4) Reimbursement for postage in connection with proxy solicilalion.                                                                                                                                                                                                                                                                                                                                              |                                                                                                               |
|          | 1<br>(5) Nel gain from s<br>urilles in inveslmeni accounts.                                                                                                                                                                                                                                                                                                                                                       |                                                                                                               |
|          | (6) 100% ol commis, ions and markups earned from lransaclio ns in (i) cerl1ficates of deposit and<br>(ii) Treasury bilj , bankers acceplanc�s or commercial paper lhal malure nine monlhs or less<br>from issuance d<br>1 te.                                                                                                                                                                                     |                                                                                                               |
|          | (7) Direct expenseslol<br>printing advertising and legal fees incurred in connection wilh other revenue<br>relaled lo the s curit1es business (re•ienue defined by Seclion 16(9){L) ol lhe Acl).                                                                                                                                                                                                                  |                                                                                                               |
|          | (8) Other revenue n t related either direolly or indirectly lo lhe securilies business.<br>(See Instruction '<br>):                                                                                                                                                                                                                                                                                               |                                                                                                               |
|          | (Deductions i excess of \$100,000 !equire documentation)                                                                                                                                                                                                                                                                                                                                                          |                                                                                                               |
|          | (9) (i) Tolal inleres and dividend expensf<br>(FOCUS Line 22/PART IIA Line 13.<br>Code 4075 pus line 2b(4) above) ul not in excess<br>\$. __________ _<br>of lotat inter st and dividend inco e.                                                                                                                                                                                                                  |                                                                                                               |
|          | (Ii) 40% of marg n interesl earned on customers securities<br>\$ _________ _<br>accounts (4 • of FOCUS line 5, Gode 3960).                                                                                                                                                                                                                                                                                        |                                                                                                               |
|          | Enler lhe gr aler of line (i) or (ii)                                                                                                                                                                                                                                                                                                                                                                             |                                                                                                               |
|          | Total deduct ons                                                                                                                                                                                                                                                                                                                                                                                                  |                                                                                                               |
|          | 2d. SIPC Net Operating Re• nues                                                                                                                                                                                                                                                                                                                                                                                   |                                                                                                               |
|          | 2e. General Assessmenl @ 0015                                                                                                                                                                                                                                                                                                                                                                                     |                                                                                                               |


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.
