# ROYAL TREASURE SECURITIES LLC X-17A-5 (2025-02-28) — Broker-dealer annual report - Company: ROYAL TREASURE SECURITIES LLC - Form: X-17A-5 - Filed: 2025-02-28 - Period: 2024-12-31 - Accession: 0001742815-25-000003 - CIK: 1742815 - File #: 8-70136 - Type: Broker-dealer - Material weakness: No - Auditor: YSL & Associates - Auditor location: New York, NY - Contact: Kevin Guan - Phone: 617-816-1957 - Email: kguan@royaltsec.com - Website: royaltsec.com - Signed by: Kevin Guan (CEO) Original filing: https://www.sec.gov/Archives/edgar/data/1742815/000174281525000003/Rts2024public.pdf --- {0}------------------------------------------------ Royal Treasure Securities LLC Statement of Financial Condition December 31, 2024 {1}------------------------------------------------ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FACING PAGE ANNUAL REPORTS FORM X-17A-5 # PART III OMB APPROVAL OMB Number: 3235-0123 Expires: Nov. 30, 2026 Estimated average burden hours per response: 12 | SEC FILE NUMBER | |-----------------| | 8-70136 | MM/DD/YY Information Required Pursuant to Rules 17a-5, 17a-12, and 18a-7 under the Securities Exchange Act of 1934 AND ENDING\_12/31/2024 filing for the period beginning 01/01/2024 MM/DD/YY A. REGISTRANT IDENTIFICATION NAME OF FIRM: ROYAL TREASURE SECURITIES LLC TYPE OF REGISTRANT (check all applicable boxes): 匡 Broker-dealer □ Check here if respondent is also an OTC derivatives dealer ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.) ## 132 W 31ST STREET, 9TH FLOOR, #921 | | (No. and Street) | | | | | | | |-------------------------------------------------------------------------------------------------------------------------------------------------------------|----------------------------------|-----------------|--------------------------------------------|--|--|--|--| | NEW YORK | NY | | 10001 | | | | | | (City) | (State) | | (Zip Code) | | | | | | PERSON TO CONTACT WITH REGARD TO THIS FILING | | | | | | | | | KEVIN GUAN | 617-816-1957 | | KGUAN@ROYALTSEC.COM | | | | | | (Name) | (Area Code - Telephone Number) | (Email Address) | | | | | | | | B. ACCOUNTANT IDENTIFICATION | | | | | | | | INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing*
YSL & ASSOCIATES
(Name - if individual, state last, first, and middle name) | | | | | | | | | | 11 BROADWAY, SUITE 700 NEW YORK | NY | 10004 | | | | | | (Address) | (City) | (State) | (Zip Code) | | | | | | 06/06/2006 | | 2699 | | | | | | | (Date of Registration with PCAOB)(if applicable) | | | (PCAOB Registration Number, if applicable) | | | | | | | FOR OFFICIAL USE ONLY | | | | | | | \* Claims for exemption from the requirement that the annual reports of an independent public accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 CFR 240.17a-5(e)(1)(ii), if applicable. Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number. {2}------------------------------------------------ #### OATH OR AFFIRMATION | Kevin Guan | swear (or affirm) that, to the best of my knowledge and belief, the | | |--------------------------------------------------------------------------|-------------------------------------------------------------------------------------|-------| | financial report pertaining to the firm of Royal Treasure Securities LLC | | as of | | 12/31 | І УНІЦА ВІД ДОЧКОВ. ПІЧИВАВИ ОЦІОСУ І ВИДЕНСИЦЬ ВІДНОВИ ПРОДОДНІ І ПОНДРІГІ ПОДИДНІ | | 24 \_ , is true and correct. Thurther swear (or affirm) that neither the company nor any partner, officer, director, or equivalent person, as the case may be, has any proprietary interest in any account classified solely as that of a customer. MARYROSE MERCADO NOTARY PUBLIC, STATE OF NEW YORK Registration No. 01ME6423025 Qualified in Queens County Qualmed in Queens October 4, 20 25 Signature: Title: CFO Notary Public ### This filing\*\* contains (check all applicable boxes): - (a) Statement of financial condition. - (b) Notes to consolidated statement of financial condition. - □ (c) Statement of income (loss) or, if there is other comprehensive income in the period(s) presented, a statement of comprehensive income (as defined in § 210.1-02 of Regulation S-X). - □ (d) Statement of cash flows. - □ (e) Statement of changes in stockholders' or partners' or sole proprietor's equity. - \_ (f) Statement of changes in liabilities subordinated to claims of creditors. - □ (g) Notes to consolidated financial statements. - □ (h) Computation of net capital under 17 CFR 240.15c3-1 or 17 CFR 240.18a-1, as applicable. - □ (i) Computation of tangible net worth under 17 CFR 240.18a-2. - □ (j) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.15c3-3. - □ (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or Exhibit A to 17 CFR 240.18a-4, as applicable. - □ (I) Computation for Determination of PAB Requirements under Exhibit A to § 240.15c3-3. - □ (m) Information relating to possession or control requirements for customers under 17 CFR 240.15c3-3. - □ (n) Information relating to possession or control requirements for security-based swap customers under 17 CFR 240.15c3-3(p)(2) or 17 CFR 240.18a-4, as applicable. - □ (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capible net worth under 17 CFR 240.15c3-1, 17 CFR 240.18a-2, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17 CFR 240.15c3-3 or 17 CFR 240.18a-4, as applicable, if material differences exist, or a statement that no material differences exist. - □ (p) Summary of financial data for subsidiaries not consolidated in the statement of financial condition. - - | - □ (s) Exemption report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - (t) Independent public accountant's report based on an examination of the statement of financial condition. - □ (u) Independent public accountant's report based on an examination of the financial statements under 17 CFR 240.17a-5, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicable. - \_ (v) Independent public accountant's report based on an examination of certain statements in the compliance report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - □ (w) Independent public accountant's report based on a review of the exemption report under 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable. - | as applicable. - \_ (y) Report describing any material inadequacies found to have existed since the date of the previous audit, or a statement that no material inadequacies exist, under 17 CFR 240.17a-12(k). - □ (z) Other: - \*\* To request confidential treatment of certain portions of this filing, see 17 CFR 240.17a-5(e)(2), as applicable. {3}------------------------------------------------ ### Royal Treasure Securities LLC Index | | rage(s) | |---------------------------------------------------------|---------| | Report of Independent Registered Public Accounting Firm | | | Financial Statements | | | Statement of Financial Condition | | | Notes to Statement of Financial Condition | | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ {4}------------------------------------------------ ![](_page_4_Picture_0.jpeg) 11 Broadway, Suite 700, New York, NY 10004 Tel: (212) 232-0122 Fax: (646) 218-4682 ### REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Member of Royal Treasure Securities LLC ### Opinion on the Financial Statement We have audited the accompanying statement of financial condition of Royal Treasure Securities LLC (the "Company") as of December 31, 2024, and the related notes (collectively referred to as the "financial statement"). In our opinion, the financial statement presents fairly, in all material respects, the financial position of the Company as of December 31, 2024, in conformity with accounting principles generally accepted in the United States of America. ### Basis for Opinion This financial statement is the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statement based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statement, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion. We have served as Royal Treasure Securities LLC's auditor since 2021. New York, NY February 28, 2025 {5}------------------------------------------------ ### Royal Treasure Securities LLC Statement of Financial Condition As of December 31, 2024 | Assets | | | |-----------------------------------------------------------------------------------------------|-----|------------------| | Cash | ક | 91.428 | | Deposits with clearing broker | | 201,217 | | Due from clearing broker | | 196.200 | | Prepaid and other assets | | 21.823 | | Total assets | | 510,668 | | Liabilities and Member's Equity
Accounts payable and accrued expenses
Total liabilities | ಿಕಾ | 97,269
97,269 | | Member's equity | | | | Total Member's equity | | 413.399 | | Total Liabilities and Member's equity | | 510,668 | | | | | The accompanying notes are an integral part of this financial statement. {6}------------------------------------------------ #### 1. Organization Royal Treasure Securities LLC (the "Company"), formerly known as Cheers Securities LLC, was incorporated in Delaware on June 9, 2017. On June 3, 2021, the Company received approval to become a broker-dealer and as such is registered as a broker-dealer with the Securities and Exchange Commission ("SEC") and is a member of the Financial Industry Regulatory Authority Inc. ("FINRA") and the Securities Investor Protection Corporation ("SIPC"). On October 27, 2022, Cheers International LLC ("Cheers International"), the former single member of Cheers Securities LLC, entered into a Purchase Agreement with Royal Treasure Limited ("RTL"), a Delaware limited liability company, to sell to RTL all of Cheers International's rights, title and interest in the Company. In December 2022, a continuing membership application was submitted by the Company to FINRA for a change of ownership and on September 22, 2023, the change of ownership was approved by FINRA. The Company is a wholly owned subsidiary of Royal Treasure Limited (the "Parent"). The Company is an introducing broker-dealer and it clears all transactions on a fully-disclosed basis through its clearing firm and does not hold customer funds or securities. The Company is approved to engage in the following types of business: - 1) Broker or dealer retailing corporate equity securities over-the-counter; - Broker or dealer selling corporate debt securities; 2) - 3) - 4) - 5) Private placement of securities; - 6) Other The Firm offers on-line trading / electronic trading; The Company operates under the provisions of Paragraph (k)(2)(ii) of Rule 15c3-3 of the SEC and, accordingly, is exempt from the remaining provisions of the requirements of Paragraph (k)(2)(ii) provide that the Company clear all transactions on behalf of customers on a fully-disclosed basis with a clearing broker-dealer. The clearing broker-dealer carries all of the accounts of the customers and maintains and preserves all related books and records as are customarily kept by a clearing broker-dealer. ### 2. Summary of Significant Accounting Policies #### Basis of Presentation The Company's financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP"). ### Cash The Company considers all demand and time deposits, bank money market accounts and all highly liquid investments with an original maturity of three months or less to be cash equivalents. #### Use of Estimates The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could vary from the estimates that were used {7}------------------------------------------------ ### 2. Summary of Significant Accounting Policies (continued) #### Revenue Recognition The Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance requires an entity to follow a five-step model to (a) identify the contract(s) with a customer, (b) identify the performance obligations in the contract, (c) determine the transaction price, (d) allocate the transaction price to the performance obligations in the contract, and (e) recognize revenue when (or as) the entity satisfies a performance obligation. Such revenue is reflected within Underwriting fees and Commissions on the Statement of Operations. #### Underwriting fees The Company acts as a selling group member that helps an issuer place a new issue without necessarily participating in the underwriting and therefore is not typically responsible for any unsold securities. The Company believes that the trade date is when the performance obligation is satisfied and is the appropriate point in time to recognize revenue for securities underwriting transactions as there are no significant actions which the Company needs to take subsequent to this date and the issuer obtains the control and benefit of the capital markets offering at that point. For the year ended December 31, 2024, the Company recognized underwriting fees of \$141,500. #### Commissions The Company buys and sells securities on behalf of its customers. Each time a customer enters into a buy or sell transaction, the Company charges a commissions and related clearing expenses are recorded on the trade date (the date that the Company fills the trade order by finding and contracting with a counterparty and confirms the trade with the customer). The Company believes that the performance obligation is satisfied on the trade date because that is when the underlying financial instrument or purchaser is identified, the pricing is agreed upon and the risks and rewards of ownership have been transferred toffrom the customer. Such revenue is reflected in Commissions on the Statement of Operations. For the year ended December 31, 2024, the Company earned commissions totaling of \$153,085. #### Income Taxes The Company is a single member limited liability company, and is treated as a disregarded entity for federal income tax reporting purposes. The Internal Revenue Code ("IRC") provides that any income or loss is passed through to the ultimate beneficial individual member for federal, state and certain local income taxes. Accordingly, the Company has not provided for income taxes. The Company is subject to New York City Unincorporated Business Tax ("UBT"), but the Company is a disregarded entity for tax purposes. All revenue and expenses retain their character and pass directly to the Parent's income tax returns. Based on an analysis of the operations of the Company there was no UBT tax provision required. At December 31, 2024, management has determined that the Company had no uncertain tax positions that would require financial statement recognition. This determination will always be subject to ongoing reevaluation as facts and circumstances may require. {8}------------------------------------------------ ### 2. Summary of Significant Accounting Policies (continued) #### Single Reportable Segment The Company is engaged in a single line of business as a securities broker-dealer, which is comprised of several classes of services, including underwriting fees, commissions and interest income. The Company has identified its CEO as the chief operating decision maker ("CODM"), who uses net income to evaluate the results of the business, predominantly in the forecasting process, to manage the Company. Additionally, the CODM uses excess net capital (see Note 5) which is not a measure of profit and loss, to make operational decisions while maintaining capital adequacy, such as whether to reinvest profits or pay dividends. The Company's operations constitute a single operating segment and therefore, a single reportable segment, because the CODM manages the business activities using information of the Company as a whole. The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies. #### 3. Leases The Company has elected, for all underlying classes of assets, to not recognize right of use assets and lease liabilities for short-term leases that have a lease term of 12 months or less at lease commencement, and do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise. The Company recognizes the lease cost associated with its shortterm leases on a straight-line basis over the lease term. The Company entered into an Office Service Agreement on November 11, 2023 for a six-month period effective December 1, 2023 through May 31, 2024. On February 26, 2024, they renewed for another twelve-month period from June 1, 2024 through May 31, 2025. As of December 31, 2024, the Company does not have a liability from this agreement. #### 4. Stock Based Compensation During the year ended December 31, 2024, a total of five shares of common stock in the Parent company were granted to one employee with a grant date fair value of \$1,380 per share. For the year ended December 31, 2024, the Company recorded compensation expense related to share grants in the ultimate parent company of \$6,900 which was included in employee compensation and benefits expense on the Statement of Operations. As of December 31, 2024, there are not unvested share awards outstanding. #### 5. Net Capital Requirements As a registered broker-dealer, the Company is subject to the SEC Uniform Net Capital Rule ("Rule 15c3-1") of the Securities Exchange Act of 1934, which requires the maintenance of minimum net capital. Rule 15c3-1 requires that the Company must maintain minimum net capital, as defined, equal to the greater of \$5,000 or 6 2/3% aggregate indebtedness. At December 31, 2024, the Company's net capital of \$390,576, exceeded the required net capital minimum of \$5,000 by \$384,091. The Company is required to maintain a ratio of aggregate indebtedness to net capital not to exceed 15 to 1, and its net capital ratio is 0.25 to 1. {9}------------------------------------------------ #### "# \$ - %- & % '( )\*+,-./012345+6735+89-.03190310.313.7.8+/-439-:;<=>===?39\*394@A+0531BC5-D+5>E+A-F ,A+0531BGG,HI1J02KL>K=KM>9\*+,-./01243B1+804+@-18@A+0531B0B5++.+19?39\*N9-1+O P3101@30AQ1@H-10:7AA2834@A-4+8C0434?39\*0.313.7.5+6735+88+/-439-:;R<=>===HS+5C-9\* 0B5++.+194>9\*+,-./012345+4/-143CA+:-5.313.7..-19\*A2/02.+194:-5@A+0531B+F/+14+4HP-5 9\*+2+05+18+8T+@+.C+5UR>K=KM>9\*+9-90A8+/-4394?39\*@A+0531BC5-D+534;K=R>KRVH)\*+9-90A 87+:5-.@A+0531BC5-D+534;RWX>K==018@-143494-:@-..3443-1487+:5-.018:++4/020CA+9-9\*+ @A+0531BC5-D+5H #### Y# - -- & ,04\*@-143494-:@04\*31C01D4>/53.053A2\*+A809:3101@30A314939793-14?\*3@\*0993.+4.02+F@++8 :+8+50AA231475+8A3.394-:;K<=>===H)\*+,-./012\*041-9+F/+53+1@+8012A-44+40188-+41-9 C+A3+Z+9\*+5+9-C+01243B13:3@019@5+839534D?39\*5+4/+@99-9\*+4+C0A01@+4H[9T+@+.C+5UR>K=KM> 9\*+,-./012\4C0A01@+48381-9+F@++89\*+31475+8A3.39H #### ]# -% Q10@@-5801@+?39\*394@A+0531B0B5++.+194>9\*+,-./012345+4/-143CA+:-5318+.13:231B394@A+0531B C5-D+540B031494/+@3:3+8/-9+1930AA-44+4>31@-11+@93-1?39\*0@931B04010B+19-:>-5/5-Z3831B 4+5Z3@+49-394@A3+194>31@A7831BA-44+49\*+@A+0531BC5-D+54.024749031:5-.@055231B4+@75393+4 950140@93-143195-87@+8C29\*+,-./012H)\*+.0F3.7./-9+1930A0.-719-::7975+/02.+1949\*09 9\*+,-./012@-7A8C+5+6735+89-.0D+718+59\*+4+318+.13:3@093-14@011-9C++493.09+8H ^-?+Z+5>9\*+,-./012C+A3+Z+4393471A3D+A29\*0939?3AA\*0Z+9-.0D+/02.+194718+59\*+4+ 05501B+.+194018>0447@\*>\*041-95+@-58+8012@-1931B+19A30C3A392319\*+:3101@30A4909+.+194:-5 9\*+4+318+.13:3@093-14H [4-:T+@+.C+5UR>K=KM>9\*+,-./012341-90?05+-:012/+1831B5+B7A09-52-5A+B0A.099+549\*09 ?-7A85+6735+834@A-475+-55+@-B1393-1040A30C3A392319\*+:3101@30A4909+.+194H #### \_# & %%- - ` )\*+,-./01234@755+19A2319\*+/5-@+44-:+F/01831B-/+5093-14H[@@-5831BA2>9\*+,-./012\*04 B+1+509+8-/+50931BA-44+4431@+31@+/93-19\*5-7B\*9\*+2+05+18+8T+@+.C+5UR>K=KMH)\*+5+05+ .012534D45+A09+89-@-..+1@31B0121+?C7431+4431@A7831B09950@931B0185+903131B1+? +./A-2++4>@5+0931B01+::3@3+19-/+5093-14/A09:-5.>0@@+/901@+C29\*+.05D+9/A0@+-:9\*+C7431+44 @5+09+80183940C3A3929-B+1+509+/5-:390CA+-/+5093-14018/-4393Z+@04\*:A-?4H)\*+4+534D4@5+09+ 71@+5903193+45+B05831B9\*+,-./012\40C3A3929-@-19317+040B-31B@-1@+51H a\*3A+.010B+.+19/A0149-@5+09+0C7431+4431950831B+67393+4018/53Z09+/A0@+.+194>9\*+ ,-./012/5+4+19A28-+41-9\*0Z+9\*+@0/390A9-47//-599\*+,-./012\4-/+5093-14018.010B+.+19 C+A3+Z+49\*0939?3AA5+6735+088393-10A:71831BHa\*3A+.010B+.+19C+A3+Z+4319\*+Z30C3A392-:394 49509+B29-+F/018018B+1+509+08+6709+40A+4Z-A7.+>0@\*3+Z+/5-:390CA+-/+5093-14018/-4393Z+ @04\*:A-?4>39?3AA0A4-C+8+/+18+197/-19\*++@-1-.3@+1Z35-1.+1901895+184319\*+31874952HQ: 9\*+,-./01234710CA+9-+F/018018B+1+509+08+6709+40A+40180@\*3+Z+/5-:390CA+-/+5093-14> 9\*+S05+19\*040B5++89-/5-Z38+9\*+1+@+44052@-1931731B:3101@30A47//-599-9\*+,-./012>-101 041++8+8C0434H {10}------------------------------------------------ #### " # \$% &'()\*+,-./'-0(1-23-4(50360(73(.4(1(.404'8\*39':(683-8/;<=;>;?=4'(5-4(\*@A003-.B(\*@ 4'(0(@A.-.BA-204-4(+(.40C&'(8(D(8(.\*\*4'(80A9.A@AB-.40360(73(.4(1(.40D'AB'D\*3258(73A8( 8(B\*9.A4A\*.\*85A0B2\*038(A.4'(-BB\*+,-./A.9@A.-.BA-204-4(+(.40C Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.