# BARNABAS CAPITAL, LLC X-17A-5 (2022-03-18) — Broker-dealer annual report

- Company: BARNABAS CAPITAL, LLC
- Form: X-17A-5
- Filed: 2022-03-18
- Period: 2021-12-31
- Accession: 0001750361-22-000003
- CIK: 1750361
- File #: 8-70192
- Type: Broker-dealer
- Material weakness: No
- Auditor: Jennifer Wray CPA PLLC
- Auditor location: Sugar Land, TX
- Contact: Susan Hayes
- Phone: 609-642-6593
- Email: susan.hayes@barnabascapital.com
- Website: barnabascapital.com
- Signed by: Joe Powell (President)

Original filing: https://www.sec.gov/Archives/edgar/data/1750361/000175036122000003/attachment.pdf

---

{0}------------------------------------------------

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ANNUAL REPORTS FORM X-17A-5 PART** Ill **FACING PAGE**  0MB APPROVAL 0MB Number: 3235-0123 Expires: Oct. 31, 2023 Estimated average burden hours per response: 12 SEC FILE NUMBER 8-70192 **Information Required Pursuant to Rules 17a-S, 17a-12, and 18a-7 under the Securities Exchange Act of 1934**  01/01/2021 12/31/2021 FILING FOR THE PERIOD BEGINNING \_\_\_\_\_\_\_\_ AND ENDING \_\_\_\_\_\_\_\_ \_ MM/DD/VY MM/DD/YY **A. REGISTRANT IDENTIFICATION**  NAME OF FIRM: \_\_ B\_a\_m\_a\_b\_a\_s\_c\_a\_p\_ita\_l,\_L\_L\_c \_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_ \_ TYPE OF REGISTRANT (check all applicable boxes): ~ Broker-dealer □ Security-based swap dealer D Check here if respondent is also an OTC derivatives dealer □ Major security-based swap participant ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.) 19600 West Catawba Ave #C301 (No. and Street) Cornelius NC (City) (State) **PERSON** TO CONTACT WITH REGARD TO THIS FILING 28031 (Zip Code) Susan Hayes 609-642-6593 susan.hayes@barnabascapital.com (Name) (Area Code-Telephone Number) (Email Address) **8. ACCOUNTANT IDENTIFICATION**  INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing\* Jennifer Wray CPA PLLC (Name -if individual, state last, first, and middle name) 800 Bonaventure Way, Suite 168 Sugar Land Texas (Address) 11/30/2016 {City) (State) 6328 77479 (Zip Code) (Date of Registration with PCAOB)(if applicable) (PCAOB Registration Number, if applicable) **FOR OFFICIAL USE ONLY**  "' Claims for exemption from the requirement that the annual reports be covered by the reports of an independent public accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 CFR 240.17a-5{e)(1)(ii), if applicable.

Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid 0MB control number.

{1}------------------------------------------------

#### **OATH OR AFFIRMATION**

| 1,       | Joe Powell<br>swear (or affirm) that, to the best of my knowledge and belief, the                                                   |
|----------|-------------------------------------------------------------------------------------------------------------------------------------|
|          | ~<br>• as of<br>Barnabas Capital. LLC<br>financial report pertaining to the firm of                                                 |
|          | 2Q2L, is true and correct. I further swear (or affirm} that neither the company nor any<br>December 31                              |
|          | partner, officer, director, or equivalent person, as the case may be, has any proprietary interest In any account classified solely |
|          | as that of a customer.<br>~,,,,,11111111111,,,,,lt.i!                                                                               |
|          | .;*i<br>s. Ks-s,s('''t!                                                                                                             |
|          | ~=-i<br>~ 0<br>Signature:<br>§l1:<br>t,\OTAAy ~~\                                                                                   |
|          |                                                                                                                                     |
|          | a,s<br>L<br>1~<br>;/ ~<br>J<br>Title:<br>Presid                                                                                     |
|          | COMMIB ,~  ~.                                                                                                                       |
|          | usuc #I<br>, 1./LUIL<br>%~                                                                                                          |
|          | ((J.' #<br>":,,p~<br>Notary Public                                                                                                  |
|          | ;,,,,,,i I CO LI~ ~,,,,,'I<br>1'''"t1111111111\\~                                                                                   |
|          | This filing** contains (check all applicable boxes,:                                                                                |
|          | Iii (a) Statement of financial condition.                                                                                           |
| D        | (b) Notes to consolidated statement offinancial condition.                                                                          |
| [21      | (c) Statement of income (loss) or, if there is other comprehensive income in the period(s) presented, a statement of                |
|          | comprehensive income (as defined in§ 210.1-02 of Regulation 5-X).                                                                   |
|          | ~ (d) Statement of cash flows.                                                                                                      |
| !xi      | {e) Statement of changes in stockholders' or partners' or sole proprietor's equity.                                                 |
| IXI      | (f) Statement of changes in liabilities subordinated to claims of creditors.                                                        |
| 00       | (g} Notes to consolidated financial statements.                                                                                     |
| [xi      | (h) Computation of net capital under 17 CFR 24D.15c3-1 or 17 CFR 240.18a-1, as applicable.                                          |
|          | (i) Computation of tangible net worth under 17 CFR 240.lSa-2.                                                                       |
| □<br>[]I | (j) Computation for determination of customer reserve requirements pursuant to Exhibit A to 17 CFR 240.15c3-3.                      |
|          | (k) Computation for determination of security-based swap reserve requirements pursuant to Exhibit B to 17 CFR 240.15c3-3 or         |
| □        | Exhibit A to 17 CFR 240.18a-4, as applicable.                                                                                       |
| D        | (I) Computation for Determination of PAB Requirements under Exhibit A to§ 240.15c3-3.                                               |
| Ix]      | (m} Information relating to possession or control requirements for customers under 17 CFR 240.15c3-3.                               |
|          | □ {n} Information relating to possession or control requirements for security-based swap customers under 17 CFR                     |
|          | 240.15c3-3(p}{2) or 17 CFR 240.lSa-4. as applicable.                                                                                |
| lxl      | (o) Reconciliations, including appropriate explanations, of the FOCUS Report with computation of net capital or tangible net        |
|          | worth under 17 CFR 240.1Sc3-1, 17 CFR 240.18a-1, or 17 CFR 240.18a-2, as applicable, and the reserve requirements under 17          |
|          | CFR 240.15c3-3 or 17 CFR 240.18a-4, as applicable, if material differences exist, or a statement that no material differences       |
|          | exist.                                                                                                                              |
|          | □ (p) Summary of financial data for subsidiaries not consolidated in the statement of financial condition.                          |
| Ii]      | {q) Oath or affirmation in accordance with 17 CFR 240.17a-5, 17 CFR 240.17a-12. or 17 CFR 240.lSa-7, as applicable.                 |
|          | D (r) Compliance report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.                                     |
| IXl      | (s) Exemption report in accordance with 17 CFR 240.17a-5 or 17 CFR 240.18a-7, as applicable.                                        |
|          | □ (t} Independent public accountant's report based on an examination of the statement of financial condition.                       |
| 00       | (u) Independent public accountant's report based on an examination of the financial report or financial statements under 17         |
|          | CFR 24D.17a~S, 17 CFR 240.18a-7, or 17 CFR 240.17a-12, as applicabfe.                                                               |
|          | D (v} Independent public accountant's report based on an examination of certain statements in the compliance report under 17        |
|          | CFR 240.17a-5 or 17 CFR 240.18a-7. as applicable.                                                                                   |
| [3i!     | (w) Independent public accountant's report based on a review of the exemption ,epon under 17 CFR 240.17a-5 or 17                    |
|          | CFR 240.18a-7, as applicable.                                                                                                       |
|          | □ (x) Supplemental reports on applying agreed-upon procedures, in accordance with 17 CFR 240.15c3-le or 17 CFR 240.17a-12,          |
|          | as applicable.                                                                                                                      |
|          | D (y) Report describing any material inadequacies found to exist or found to have existed since the date of the previous audit, or  |
|          | ___________________________________<br>a statement that no material inadequacies exist, under 17 CFR 240.17a-12(k).                 |
|          | □ (z) Other:<br>_                                                                                                                   |

*<sup>\*\*</sup>To request confidential treatment of certain portions of this fillng, see 17 CFR 240.17a-5(e)(3} or 1.7 CFR* 240.18a-7(d)(2), *as*  applicable.

{2}------------------------------------------------

# **BARNABAS CAPITAL, LLC**

Financial Statements and Report of Independent Registered Public Accounting Firm Pursuant to Rule 17a-5

December 31, 2021

{3}------------------------------------------------

## **TO BE UPDATED IN FINAL VERSION**

## **Barnabas Capital, LLC**

Table of Contents December 31, 2021

|                                                                                                      | Page(s)   |
|------------------------------------------------------------------------------------------------------|-----------|
| Report of Independent Registered Public Accounting Firm                                              | 1         |
| Financial Statements                                                                                 |           |
| Statement of Financial Condition                                                                     | 2         |
| Statement of Operations                                                                              | 3         |
| Statement of Changes in Member's Equity                                                              | 4         |
| Statement of Changes in Subordinated Borrowings                                                      | 5         |
| Statement of Cash Flows                                                                              | 6         |
| Notes to Financial Statements                                                                        | 7 -<br>11 |
| Supplemental Information                                                                             | 12        |
| Computation of Net Capital Pursuant to Uniform Net Capital<br>Schedule I -<br>Rule I 5c3-1           | 13        |
| Schedule II -<br>Computation for Determination of Reserve Requirements                               | 14        |
| Schedule Ill-<br>Information Relating to the Possession or Control Requirements<br>Under Rule 15c3-3 | 15        |
| Exemption Certification                                                                              |           |
| Report of Independent Registered Public Accounting Firm on Management's                              | 16        |
| Exemption Report                                                                                     |           |
| Management's Exemption Report                                                                        | 17        |

{4}------------------------------------------------

# **REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**

To the member of Barnabas Capital LLC

#### **Opinion on the Financial Statements**

We have audited the accompanying statement of financial condition of Barnabas Capital LLC as of December 31, 2021, the related statements of income, changes in member's equity, and cash flows for the year ended December 31, 2021, and the related notes and schedules. In our opinion, the financial statements present fairly, in all material respects, the financial position of Barnabas Capital LLC as of December 31, 2021 and the results of its operations and its cash flows for the year ended December 31, 2021 in conformity with accounting principles generally accepted in the United States of America.

#### **Basis for Opinion**

These financial statements are the responsibility of Barnabas Capital LLC's management. Our responsibility is to express an opinion on Barnabas Capital LLC financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to Barnabas Capital LLC in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

#### **Auditor's Report on Supplemental Information**

The supplementary information contained in Schedules I, II & Ill have been subjected to audit procedures performed in conjunction with the audit of Barnabas Capital LLC financial statements. The supplemental information is the responsibility of Barnabas Capital LLC management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with 17 C.F.R. §240.1 ?a-5. In our opinion, the Supplementary schedule is fairly stated, in all material respects, in relation to the financial statements as a whole.

Jennifer Wray CPA PLLC

We have served as Barnabas Capital LLC's auditor since 2019. Sugar Land, Texas March 18, 2022

{5}------------------------------------------------

Statement of Financial Condition December 31, 2021

## **ASSETS**

| Cash and cash equivalents                  |    | 934,779   |
|--------------------------------------------|----|-----------|
| Accounts receivable                        |    | 472,250   |
| Prepaid expenses and other assets          |    | 56,729    |
| Property and equipment, net of accumulated |    |           |
| depreciation of \$9,279                    |    | 16,132    |
| Total Assets                               | \$ | 1,479,890 |

#### **LIABILITIES AND MEMBERS' EQUITY**

| LIABILITIES                              |                 |
|------------------------------------------|-----------------|
| Accounts payable and accrued liabilities | \$<br>401,320   |
| Total Liabilities                        | 401,320         |
| MEMBERS' EQUITY                          |                 |
| Total Liabilities and Members' Equity    | \$<br>1,479,890 |

{6}------------------------------------------------

Statement of Operations For the Year Ended December 31, 2021

| Revenues                                             |    |           |
|------------------------------------------------------|----|-----------|
| Variable annuities                                   | \$ | 3,267,315 |
| Structured notes                                     |    | 23,767    |
| Variable life insurance                              |    | 16,362    |
|                                                      |    | 3,307,444 |
| Expenses                                             |    |           |
| Salaries and other employment costs                  |    | 848,127   |
| Sales commissions paid to registered representatives |    | 310,001   |
| Revenue sharing agreements                           |    | 1,049,968 |
| Marketing and promotion                              |    | 134,940   |
| Professional fees                                    |    | 115,353   |
| Travel and entertainment                             |    | 33,208    |
| Occupancy expense                                    |    | 29,583    |
| Technology and communications                        |    | 22,353    |
| Regulatory fees                                      |    | 22,114    |
| Insurance expense                                    |    | 15,810    |
| Other operating expenses                             |    | 17,056    |
| Interest expense                                     |    | 11,688    |
| Depreciation                                         |    | 3,995     |
| Total expenses                                       |    | 2,614,196 |
| Net operating profit                                 |    | 693,248   |

{7}------------------------------------------------

Statement of Changes in Members' Equity For the Year Ended December 31, 2021

| Balance, January 1, 2021   | \$<br>(172,491) |
|----------------------------|-----------------|
| Capital contributions      | 557,813         |
| Net operating profit       | 693,248         |
| Balance, December 31, 2021 | \$<br>1,078,570 |

{8}------------------------------------------------

Statement of Changes in Subordinated Borrowings For the Year Ended December 31, 2021

| Balance, January 1, 2021   | \$<br>500,000 |
|----------------------------|---------------|
| Repayment to members       | (500,000)     |
| Balance, December 31, 2021 | \$            |

{9}------------------------------------------------

Statement of Cash Flows For the Year Ended December 31, 2021

| Cash Flows from Operating Activities                 |               |
|------------------------------------------------------|---------------|
| Net operating profit                                 | \$<br>693,248 |
|                                                      |               |
| Adjustments to reconcile net loss to net             |               |
| cash used in operating activities:                   |               |
| Increase in depreciation                             | 2,629         |
| Increase in accounts receivable                      | (387,092)     |
| Increase in prepaid expenses and other assets        | (30,171)      |
| Increase in accounts payable and accrued liabilities | 345,686       |
| Decrease in interest payable                         | (46,500)      |
| Net cash provided by operating activities            | 577,800       |
| Cash Flows from Financing Activities                 |               |
| Cash contributions from members                      | 557,813       |
| Repayment of subordinated loan                       | (500,000)     |
| Net cash provided by financing activities            | 57,813        |
| Cash Flows from Investing Activities                 |               |
| Increase in property and equipment                   | (1,878)       |
| Net cash used in investing activities                | (1,878)       |
| Net Increase in Cash and Cash Equivalents            | 633,735       |
| Cash and Cash Equivalents at Beginning of Period     | 301,044       |
| Cash and Cash Equivalents, End of Period             | \$<br>934,779 |

{10}------------------------------------------------

## **NOTE 1. BUSINESS OF THE COMPANY**

Barnabas Capital, LLC (the Company) is registered as a broker-dealer with the Securities and Exchange Commission (SEC) and is a member of the Financial Industry Regulatory Authority (FINRA) and the Securities Investor Protection Corporation (SIPC). The Company was formed in the state of North Carolina on June 15, 2018 and became a registered broker-dealer and member of FINRA on February 6, 2019.

The Company is a wholesale seller of variable life insurance, variable annuities, variable indexed annuities and structured notes.

# **NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

## **Basis of Presentation**

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP).

## **Use of Estimates**

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

#### **Cash and Cash Equivalents**

The Company considers all liquid investments with a maturity of three months or less to be cash equivalents. The Company maintains its deposits in a commercial checking account in a high credit quality financial institution. Balances at times may exceed federally insured limits of \$250,000.

#### **Revenue Recognition**

The Company earns commission revenue primarily as a wholesaler of variable annuities and life insurance company products issued by insurance companies affiliated with underwriters with whom the Company has contractual agreements. The Company recognizes revenue when premiums are paid to the underwriter. The Company receives that revenue from insurance company product manufacturers monthly based on the prior month's sales. The Company also earns commission revenue as a wholesaler of structured notes which are debt securities issued by commercial banks. The Company recognizes that revenue on the settlement dates of the related transactions.

{11}------------------------------------------------

#### **Operating Expenses**

Operating expenses such as salaries, sales commissions, revenue sharing fees, professional service fees and regulatory fees are related to operating activities of the Company and are expensed in the period to which they relate.

#### **Income Taxes**

The Company is considered a "pass-through" entity under the Internal Revenue Code and therefore is not liable for federal income taxes on its taxable income. Liability for federal income tax expense is the responsibility of the Company's Members.

## **NOTE 3. RELATED PARTY MATTERS**

On September 5, 2018, the Company entered into a subordinated loan agreement with two Members of the Company in the principal amount of \$500,000, bearing interest at 4.5% per annum. The note was repaid on July 7, 2021 with accrued interest of \$58,188. Interest expense for the year ended December 31, 2021 was \$11,688.

The Company has a Shared Services Agreement (SSA) in place with an affiliate, Financial Independence Group, LLC (FIG). Under the terms of the SSA, FIG supplies the Company with marketing and creative services, a structured note technology quoting platform, information technology services (support, maintenance and software development), regulatory assistance, and other services including insurance operations and product support, and consulting services from its advisors, agents and other personnel. The financial statements include the following transactions with FIG for the period ended December 31, 2021:

{12}------------------------------------------------

Notes to Financial Statements For the Year Ended December 31, 2021

| Statement of Financial Condition         |                 |
|------------------------------------------|-----------------|
| Accounts receivable                      | \$<br>1,155     |
| Prepaid expenses and other assets        | 15,000          |
| Accounts payable and accrued liabilities | 98,332          |
| Statement of Operations                  |                 |
| Revenues                                 |                 |
| Variable annuities                       | \$<br>3,138     |
| Variable life insurance                  | 3,592           |
| Total revenues                           | 6,730           |
| Expenses                                 |                 |
| Marketing and promotion                  | 116,102         |
| Professional fees                        | 66,390          |
| Technology and communications            | 2,385           |
| Regulatory fees                          | (2,764)         |
| Other operating expenses                 | 1,136           |
| Total expenses                           | 183,249         |
| Net                                      | \$<br>(176,519) |

The Company has entered into a commercial lease agreement with Weebles Foundation, LLC which has a Member in common with the Company. The lease commenced on April 1, 2019 and was renewed for a two-year term on April 1, 2020. On August 1, 2021 the existing lease was replaced by a new lease agreement which provided additional office space. The new lease will expire on July 31, 2022 and may be renewed for a one-year term. Rent expense for the year ended December 31, 2021 was \$29,583. Future minimum annual lease payments are \$47,240.

## **NOTE 4. REVENUE SHARING AGREEMENTS**

The Company has entered into Revenue Sharing Agreements with two broker-dealers whereby it reimburses those broker-dealers for a specified percentage of the net override compensation it receives from insurance companies for contractually defined variable annuity business generated by their registered representatives. The Company recorded \$1,049,968 in revenue sharing expense for the year ended December 31, 2021.

{13}------------------------------------------------

## **NOTE 5. PROPERTY AND EQUIPMENT**

Property and equipment at December 31, 2021 are as follows:

| Furniture and fixtures        | \$<br>18,357 |
|-------------------------------|--------------|
| Office equipment              | 7,054        |
|                               | 25,411       |
| Less accumulated depreciation | (9,279)      |
|                               | \$<br>16,132 |

#### **NOTE 6. RETIREMENT PLAN**

The Company maintains a 401 (k) plan for substantially all full-time employees. Under the terms of the plan, the Company may make discretionary matching contributions to the plan. The Company did not make any discretionary contributions for the year ended December 31, 2021.

## **NOTE 7. NET CAPITAL REQUIREMENTS**

The Company, as a registered broker-dealer;- is subject to the Securities and Exchange Commission Uniform Net Capital Rule (Rule 15c3-1) which requires minimum net capital and that the ratio of aggregate indebtedness to net capital, both as defined, shall not exceed 15 to 1. At December 31, 2021 the Company had net capital of \$1,004,554 which was \$977,799 in excess of its minimum required net capital of \$26,755 and its ratio of aggregate indebtedness to net capital was .40 to 1.

#### **NOTE 8. CAPITAL CONTRIBUTIONS OF MEMBERS**

The Company's Members contributed \$557,813 in additional capital during the fiscal year ended December 31, 2021: \$529,922 on June 30, 2021 and \$27,891 on July 1, 2021 to allow for the repayment of the Company's subordinated loan and accrued interest. The repayment of \$558, 188 occurred on July 7, 2021.

#### **NOTE 9. CONCENTRATIONS AND CREDIT RISK**

The Company derived 66% of its revenue for the year ended December 31, 2021 from one financial institution with which it has a contract. The Company has executed contracts with other financial institutions from which it expects to derive future income.

At December 31, 2021 the Company exceeded FDIC limits at its commercial bank by approximately \$684,779. The Company has not experienced any losses in this account and believes there is little to no exposure of any significant credit risk. The Company believes that it has no other material credit risk concentrations at December 31, 2021.

{14}------------------------------------------------

## **NOTE 10. COMMITMENTS AND CONTINGENCIES**

The emergence of the coronavirus pandemic in the first quarter of 2020 introduced an unprecedented degree of uncertainty into the Company's business and the global economy in general. The Company has found its business to be reasonably resilient to date. The widespread restriction of movements of staff has resulted in contingency plans being activated successfully and staff are continuing to work remotely and on site. The business activities of the Company have continued without interruption. The Company does not have any material concerns regarding its ability to continue operations.

The Company had no undisclosed commitments or contingencies as of December 31, 2021 through March 12, 2022, the date these financial statements were available to be issued.

## **NOTE 11. SUBSEQUENT EVENTS**

The Company has evaluated events subsequent to the Statement of Financial Condition date for items requiring recording or disclosure in the financial statements. The evaluation was performed through the date of the financial statements. Based upon this review, the Company has determined that there were no events which took place that would have a material impact on its financial statements.

{15}------------------------------------------------

**Supplemental Information** 

{16}------------------------------------------------

Computation of Net Capital Under Rule 15c3-1 of the Securities and Exchange Commission As of December 31, 2021

Total member's equity Less non-allowable assets: Accounts receivable Prepaid expenses and other assets Property & equipment, net of depreciation Net capital before haircuts on securities positions Haircuts on securities positions Net capital **Aggregate Indebtedness Computation of Basic Net Capital Requirement** Minimum net capital required (6-2/3% of total aggregate indebtness) or \$5,000 Excess net capital Net capital in excess of 120% of required net capital Ratio of aggregate indebtedness to net capital \$ \$ \$ \$ \$ \$ 1,078,570 1,155 56,729 16,132 1,004,554 1,004,554 401,320 26,755 977,799 972,448 .40 to 1.00

**Schedule I** 

There are no material differences between the computation above and the computation included in the Company's corresponding unaudited December 31, 2021 FOCUS Report, Part IIA, Form X-17a-5.

{17}------------------------------------------------

Computation for Determination of Reserve Requirements under Rule 15c3-3 (Exemption) of the Securities and Exchanges Commission December 31, 2021

#### **Schedule** II

Barnabas Capital, LLC states that The Company is filing this Exemption Report relying on Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R § 240.17a-5 because the Company limits its business activities exclusively to providing wholesaling services to retail brokerdealers only. The Company (1) did not directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers, ( other than money or other consideration received and promptly transmitted in compliance with paragraph (a) or (b)(2) of Rule 15c2-4 and/or funds received and promptly transmitted for effecting transactions via subscriptions on a subscription way basis where the funds are payable to the issuer or its agent and not to the Company); (2) did not carry accounts of or for customers; and (3) did not carry PAS accounts (as defined in Rule 15c3-3);

Therefore, a schedule showing Computation for Determination of Reserve Requirement Under Rule 15c3-3 of the Securities and Exchange Commission are not required.

{18}------------------------------------------------

Information for Possession or Control Requirements under Rule 15c3-3 (Exemption) of the Securities and Exchanges CommissionDecember 31, 2021

#### **Schedule** Ill

Barnabas Capital, LLC states that The Company is filing this Exemption Report relying on Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 because the Company limits its business activities exclusively to providing wholesaling services to retail brokerdealers only. The Company (1) did not directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers, (other than money or other consideration received and promptly transmitted in compliance with paragraph (a) or (b)(2) of Rule 15c2-4 and/or funds received and promptly transmitted for effecting transactions via subscriptions on a subscription way basis where the funds are payable to the issuer or its agent and not to the Company); (2) did not carry accounts of or for customers; and (3) did not carry PAB accounts (as defined in Rule 15c3-3);

Therefore, a schedule showing Information Relating to Possession or Control Requirements Under Rule 15c3-3 of the Securities and Exchange Commission are not required.

{19}------------------------------------------------

Exemption Certification

{20}------------------------------------------------

# **REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**

To the Members of Barnabas Capital, LLC

We have reviewed management's statements, included in the accompanying Exemption Report, in which (1) Barnabas Capital, LLC states that The Company is filing this Exemption Report relying on Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 because the Company limits its business activities exclusively to providing wholesaling services to retail broker-dealers only. The Company (1) did not directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers, (other than money or other consideration received and promptly transmitted in compliance with paragraph (a) or (b)(2) of Rule 15c2-4 and/or funds received and promptly transmitted for effecting transactions via subscriptions on a subscription way basis where the funds are payable to the issuer or its agent and not to the Company); (2) did not carry accounts of or for customers; and (3) did not carry PAB accounts (as defined in Rule 15c3-3); and (2) Barnabas Capital, LLC stated that Barnabas Capital, LLC met the identified exemption provisions throughout the most recent fiscal year without exception. Barnabas Capital, LLC's management is responsible for compliance with the exemption provisions and its statements.

Our review was conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States) and, accordingly, included inquiries and other required procedures to obtain evidence about Barnabas Capital, LLC's compliance with the exemption provisions. A review is substantially less in scope than an examination, the objective of which is the expression of an opinion on management's statements. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to management's statements referred to above for them to be fairly stated, in all material respects, based on the Rule 15c3-3 under the Securities Exchange Act of 1934.

Jennifer Wray CPA PLLC

Sugar Land, Texas. March 18, 2022

{21}------------------------------------------------

## **Barnabas Capital, LLC Exemption Report**

Barnabas Capital, LLC (the "Company") is a registered broker-dealer subject to Rule 17a-5 promulgated by the Securities and Exchange Commission (17 C.F.R. §240.17a-5, "Reports to be made by certain brokers and dealers"). This Exemption Report was prepared as required by 17 C.F.R. §240.l 7a-5(d)(l) and (4). To the best of its knowledge and belief, the Company states the following:

- (1) The Company does not claim an exemption under paragraph (k) of 17 C.F.R. § 240. 15c3-3, and
- (2) The Company is filing this Exemption Report relying on Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 because the Company limits its business activities exclusively to providing wholesaling services to retail broker-dealers only. The Company (1) did not directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers, (other than money or other consideration received and promptly transmitted in compliance with paragraph (a) or (b)(2) of Rule 15c2-4 and/or funds received and promptly transmitted for effecting transactions via subscriptions on a subscription way basis where the funds are payable to the issuer or its agent and not to the Company); (2) did not carry accounts of or for customers; and (3) did not carry PAB accounts (as defined in Rule 15c3-3) throughout the most recent fiscal year without exception.

#### **Barnabas Capital, LLC**

I, Joseph Powell, swear ( or affirm) that, to my best knowledge and belief, this Exemption Report is true and con-ect.

**B~ Title:** Pres-ent ~

**March 18, 2022**


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.
