# GRAFINE CAPITAL PARTNERS LLC X-17A-5/A (2023-04-12) — Broker-dealer annual report

- Company: GRAFINE CAPITAL PARTNERS LLC
- Form: X-17A-5/A
- Filed: 2023-04-12
- Period: 2022-12-31
- Accession: 0001788192-23-000003
- CIK: 1788192
- File #: 8-70410
- Type: Broker-dealer
- Material weakness: No
- Auditor: Citrin Cooperman & Company
- Auditor location: Livingston, NJ
- Contact: Carly Anderson
- Phone: 9149534434
- Email: dennis@grafine.com
- Website: grafine.com
- Signed by: Elizabeth Weymouth (CEO)

Original filing: https://www.sec.gov/Archives/edgar/data/1788192/000178819223000003/2022AFS.pdf

---

{0}------------------------------------------------

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549**

OMB APPROVAL OMB Number: 3235-0123 Expires: Oct. 31, 2023 Estimated average burden hours per response: 12

> SEC FILE NUMBER 8-70410

## **ANNUAL REPORTS FORM X-17A-5 PART III**

|                                                                                                                                                  | FACING PAGE                                                                                                                                         |                                       |                                            |
|--------------------------------------------------------------------------------------------------------------------------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------|---------------------------------------|--------------------------------------------|
|                                                                                                                                                  | Information Required Pursuant to Rules 17a-5, 17a-12, and 18a-7 under the Securities Exchange Act of 1934                                           |                                       |                                            |
|                                                                                                                                                  | 01/01/22<br>FILING FOR THE PERIOD BEGINNING _____________________ AND ENDING ______________________                                                 | 12/31/22                              |                                            |
|                                                                                                                                                  | MM/DD/YY                                                                                                                                            |                                       | MM/DD/YY                                   |
|                                                                                                                                                  | A. REGISTRANT IDENTIFICATION                                                                                                                        |                                       |                                            |
|                                                                                                                                                  | Grafine Capital Partners LLC<br>NAME OF FIRM: _______________________________________________________________________                               |                                       |                                            |
| TYPE OF REGISTRANT (check all applicable boxes):<br>☐<br>☐<br>Broker-dealer<br>■<br>☐ Check here if respondent is also an OTC derivatives dealer | ☐<br>Security-based swap dealer                                                                                                                     | Major security-based swap participant |                                            |
|                                                                                                                                                  | ADDRESS OF PRINCIPAL PLACE OF BUSINESS: (Do not use a P.O. box no.)                                                                                 |                                       |                                            |
| 654 Madison Ave, Suite 1201                                                                                                                      |                                                                                                                                                     |                                       |                                            |
|                                                                                                                                                  | _____________________________________________________________________________________<br>(No. and Street)                                           |                                       |                                            |
| New York                                                                                                                                         | NY<br>_____________________________________________________________________________________                                                         |                                       | 10065                                      |
| (City)                                                                                                                                           | (State)                                                                                                                                             |                                       | (Zip Code)                                 |
| PERSON TO CONTACT WITH REGARD TO THIS FILING                                                                                                     |                                                                                                                                                     |                                       |                                            |
| Dennis Azary                                                                                                                                     | (415)948-7994                                                                                                                                       |                                       | dennis@grafine.com                         |
| (Name)                                                                                                                                           | _____________________________________________________________________________________<br>(Area Code – Telephone Number)                             | (Email Address)                       |                                            |
|                                                                                                                                                  | B. ACCOUNTANT IDENTIFICATION                                                                                                                        |                                       |                                            |
|                                                                                                                                                  | INDEPENDENT PUBLIC ACCOUNTANT whose reports are contained in this filing*                                                                           |                                       |                                            |
| Citrin Cooperman & Company, LLP                                                                                                                  |                                                                                                                                                     |                                       |                                            |
|                                                                                                                                                  | _____________________________________________________________________________________<br>(Name – if individual, state last, first, and middle name) |                                       |                                            |
| 290 W. Mt. Pleasant Ave, Suite 3310                                                                                                              | Livingston<br>_____________________________________________________________________________________                                                 | NJ                                    | 07039                                      |
| (Address)                                                                                                                                        | (City)                                                                                                                                              | (State)                               | (Zip Code)                                 |
| 11/2/05                                                                                                                                          |                                                                                                                                                     | 2468                                  |                                            |
| _____________________________________________________________________________________<br>(Date of Registration with PCAOB)(if applicable)        |                                                                                                                                                     |                                       | (PCAOB Registration Number, if applicable) |
|                                                                                                                                                  | FOR OFFICIAL USE ONLY                                                                                                                               |                                       |                                            |
|                                                                                                                                                  |                                                                                                                                                     |                                       |                                            |

\* Claims for exemption from the requirement that the annual reports be covered by the reports of an independent public accountant must be supported by a statement of facts and circumstances relied on as the basis of the exemption. See 17 CFR 240.17a-5(e)(1)(ii), if applicable.

**Persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number.**

{1}------------------------------------------------

#### **OATH OR AFFIRMATION**

I, Eli~heth,.W.eymoyth . swear (or affirm) that, to the best of my knowledJe and belief, the financial report pertaining to the firm of Grafine Capital Partners LLC , as of

December 31 • 2 022 • Is true and correct. I further swear (or affirm) that neither the company nor any partner, officer, director, or equivalent person, as the case may be, has any proprietary interest In any account classified solely as that of a customer.

Signature: Title: CEO

#### **Acknowledgement Form**

State of AJ e..t+? *¥* )

)ss.:

County of. \.J~)

On the 3 \ day oft\ otVA!\..., in the year..:2..C.2:) before me, the undersigned notary public, personally appeared k, l J1'°'~~onally known to me or proved to me on the basis of satisfactory evidence to be the individual(s) whose name(s) is (are) subscribed to the within instrument and acknowledged to me that he/she/they executed the same in his/her/their capacity(ies), and that by his/her/their signature( s) on the instrument, the individual( s ), or the person upon behalf of which the individual(s) acted. executed the instrument.

C ~otary Public

t--.Jl,\ S ~o\c.,~"'" o\ST{c\t-ft<g b<Z' ~X? • l O *I* 13 / *'2.(p* 

{2}------------------------------------------------

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

{3}------------------------------------------------

Financial Statements and Supplemental Information

Year ended December 31, 2022

(With Reports of Independent Registered Public Accounting Firm Thereon)

{4}------------------------------------------------

### **Table of Contents**

|                                                                                                                                                                                                            | Page |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|------|
| Report of Independent Registered Public Accounting Firm                                                                                                                                                    | 2-3  |
| Financial Statements:                                                                                                                                                                                      |      |
| Statement of Financial Condition                                                                                                                                                                           | 4    |
| Statement of Operations                                                                                                                                                                                    | 5    |
| Statement of Changes in Member's Capital                                                                                                                                                                   | 6    |
| Statement of Cash Flows                                                                                                                                                                                    | 7    |
| Notes to Financial Statements                                                                                                                                                                              | 8-14 |
| Supplemental Schedules:<br>Schedule I –<br>Computation of Net Capital under Rule 15c3-1 of the Securities<br>and Exchange Commission                                                                       | 15   |
| Schedule II –<br>Computation for Determination of Reserve Requirements and<br>Information Relating to<br>Possession or Control Requirements under Rule<br>15c3-3 of the Securities and Exchange Commission | 16   |
| Report of Independent Registered Public Accounting Firm                                                                                                                                                    | 17   |
| Rule 15c3-3 Exemption Report                                                                                                                                                                               | 18   |

{5}------------------------------------------------

![](_page_5_Picture_0.jpeg)

### **REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**

To the Member and the Management Grafine Capital Partners LLC

### **Opinion on the Financial Statements**

We have audited the accompanying statement of financial condition of Grafine Capital Partners LLC as of December 31, 2022, and the related statements of operations, changes in member's capital, and cash flows for the year then ended, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of Grafine Capital Partners LLC as of December 31, 2022, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.

### **Basis for Opinion**

These financial statements are the responsibility of Grafine Capital Partners LLC's management. Our responsibility is to express an opinion on Grafine Capital Partners LLC's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to Grafine Capital Partners LLC in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

{6}------------------------------------------------

![](_page_6_Picture_0.jpeg)

#### **Auditor's Report on Supplemental Information**

The supplemental information contained in Schedules I and II has been subjected to audit procedures performed in conjunction with the audit of Grafine Capital Partners LLC's financial statements. The supplemental information is the responsibility of Grafine Capital Partners LLC's management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with 17 C.F.R. §240.17a–5. In our opinion, the supplemental information contained in Schedules I and II is fairly stated, in all material respects, in relation to the financial statements as a whole.

#### **Uncertainty Regarding Impacts of Recent Disruptions in U.S. Banking System**

As discussed in Note 7 to the financial statements, in March 2023, the shut-down of certain financial institutions raised economic concerns over disruptions in the U.S. banking system. Given the uncertainty of the situation, the related financial statement impact cannot be reasonably estimated at this time. Our opinion is not modified with respect to this matter.

We have served as Grafine Capital Partners LLC's auditor since 2020. Livingston, New Jersey March 30, 2023

{7}------------------------------------------------

### Statement of Financial Condition

### December 31, 2022

#### **Assets**

| Cash and cash equivalents                     | \$<br>2,167,291 |
|-----------------------------------------------|-----------------|
| Accounts receivable                           | 2,262,058       |
| Fixed assets                                  | 160,684         |
| Prepaid expenses                              | 30,710          |
| Other assets                                  | 2,118           |
| Investment, at fair value (cost: \$1,960,000) | 3,360,000       |
| Total assets                                  | \$<br>7,982,861 |
| Liabilities and Member's Capital              |                 |
| Accrued expenses                              | \$<br>781,178   |
| Total liabilities                             | 781,178         |
| Member's capital                              | 7,201,683       |
| Total liabilities and member's capital        | \$<br>7,982,861 |

See accompanying notes to financial statements.

{8}------------------------------------------------

### Statement of Operations

### For the Year Ended December 31, 2022

| Revenues:                     |                 |
|-------------------------------|-----------------|
| Placement fees                | \$<br>3,719,911 |
| Other income                  | 316,442         |
| Total revenues                | 4,036,353       |
|                               |                 |
| Expenses:                     |                 |
| Payroll expenses              | 2,935,130       |
| Professional fees             | 559,159         |
| Rent                          | 116,894         |
| Regulatory fees and other     | 36,022          |
| Total expenses                | 3,647,205       |
|                               |                 |
| Unrealized gain on investment | 880,000         |
|                               |                 |
| Net income                    | \$<br>1,269,148 |
|                               |                 |

See accompanying notes to financial statements.

{9}------------------------------------------------

Statement of Changes in Member's Capital

For the Year Ended December 31, 2022

|                              |         | Member's  |  |
|------------------------------|---------|-----------|--|
|                              | Capital |           |  |
| Balance at January 1, 2022   | \$      | 5,932,535 |  |
| Net income                   |         | 1,269,148 |  |
| Balance at December 31, 2022 | \$      | 7,201,683 |  |

See accompanying notes to financial statements.

{10}------------------------------------------------

### Statement of Cash Flows

### For the Year Ended December 31, 2022

| Cash flows from operating activities:                                            |    |           |
|----------------------------------------------------------------------------------|----|-----------|
| Net income                                                                       |    | 1,269,148 |
| Adjustments to reconcile net income to net cash used in operating<br>activities: | \$ |           |
| Unrealized gain on investment                                                    |    | (880,000) |
| Changes in operating assets and liabilities:                                     |    |           |
| Increase in accounts receivable                                                  |    | (412,385) |
| Increase in other assets                                                         |    | (162,175) |
| Increase in prepaid expenses                                                     |    | (5,725)   |
| Decrease in accrued expenses                                                     |    | 130,048   |
| Net cash used in operating activities                                            |    | (61,089)  |
| Cash and cash equivalents at beginning of year                                   |    | 2,228,380 |
| Cash and cash equivalents at end of year                                         | \$ | 2,167,291 |

See accompanying notes to financial statements.

{11}------------------------------------------------

### Notes to Financial Statements

### December 31, 2022

### **1. Nature of Business and Ownership**

Grafine Capital Partners LLC (the "Company") is a Delaware limited liability company formed on January 31, 2019. The Company is registered as a broker with the U.S. Securities and Exchange Commission ("SEC") and is a member of the Financial Industry Regulatory Authority ("FINRA"). Its customers are located primarily throughout the United States.

Grafine Advisors LLC (the "Member") shall have the power to do any and all acts necessary, convenient or incidental to or for the furtherance of the purposes of the Company and has the authority to bind the Company.

The Company conducts business as a Capital Acquisition Broker ("CAB") under the FINRA CAB Rules 016(c)(1) and engages solely in Private Placements of Securities.

#### **2. Summary of Significant Accounting Policies**

### **Basis of Financial Statement Presentation**

The accounting and reporting policies of the Company conform to generally accepted accounting principles in the United States of America ("US GAAP") and general practices in the broker-dealer industry.

### **Revenue from Contracts with Customers**

Revenue from contracts with customers is recognized when, or as, the Company believes it has satisfied its performance obligations by transferring the promised services to its customers in an amount to which it expects to receive in exchange. A distinct good or service, referred to as a performance obligation, is transferred to a customer when the customer obtains control of, or derives benefit from, that service. Revenue from a performance obligation satisfied over time is recognized by measuring progress towards satisfying the performance obligation in a manner that depicts the transfer of the services to the customer.

The amount of revenue recognized reflects the consideration to which the Company expects to be entitled in exchange for the services provided (the "transaction price"). In determining the transaction price, the Company considers multiple factors, including the effects of variable consideration. Variable consideration is included in the transaction price only to the extent it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty with respect to such amount is resolved. In determining when to include variable consideration in the transaction price, the Company considers the range of possible outcomes, the predictive value of its past experience, the time period over which uncertainties are expected to be resolved, and the amount of consideration that is susceptible to factors outside of the Company's influence, such as market volatility or the judgment and actions of third parties.

{12}------------------------------------------------

Notes to Financial Statements (continued)

### December 31, 2022

### **2. Summary of Significant Accounting Policies (continued)**

### **Revenue from Contracts with Customers (continued)**

Revenue from engagements consists solely of fees generated in connection with private placements. Contracts generally contain a variety of promised services that may be capable of being distinct but that are not distinct within the context of the contract as the various services are inputs to the combined output of successfully brokering a specific transaction.

Placement fees are recognized at a point in time when the related transaction is completed.

Fees received prior to the completion of the transaction including retainer fees and advisory fees, if any, are deferred within advance billings on the statement of financial condition and are not recognized as revenue until the performance obligation is satisfied or until the transaction is considered terminated.

Reimbursable expenses, including those related to travel, other out-of-pocket expenses, and any thirdparty costs, are included as a component of revenues. Expense reimbursements that are billable to clients are included in total revenues, and typically an equivalent amount of reimbursable expenses is included in total direct client service costs.

### **Interest Received as Merchant Banking Revenues**

The Company may receive interests in the form of equity ownership for various operational, structuring, strategic and fundraising services performed by the Company. The Company records these revenues at the point in time when the services for the transactions are completed under the terms of each agreement, typically when assets under management have reached an agreed upon amount. The securities received and related revenue are initially recorded at their estimated fair value at the time of transfer. The Company values such securities annually at the date of the statement of financial condition and recognizes the difference as an unrealized gain or loss until disposition.

### **Disaggregation of Revenue**

Disaggregation of revenue can be found on the statement of operations for the year ended December 31, 2022 by revenue stream.

### **Use of Estimates**

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

#### **Income Taxes**

The Company's policy is to comply with the requirements of the Internal Revenue Code that are applicable to limited liability companies, which allows for complete pass-through of taxable income to the Member. Therefore, no federal, state or local income tax provision is required in the Company's financial statements.

{13}------------------------------------------------

Notes to Financial Statements (continued)

### December 31, 2022

### **2. Summary of Significant Accounting Policies (continued)**

### **Property and Equipment**

Property and equipment are recorded at cost, less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets. Costs of repairs and maintenance are expensed as incurred while betterments and improvements are capitalized. The Company provides for depreciation over three years.

### **Long-Lived Assets**

Certain long-lived assets of the Company are reviewed at least annually to determine whether there are indications that their carrying value has been impaired, pursuant to guidance established by U.S. GAAP. Management considers assets to be impaired if the carrying value exceeds the future projected cash flows from related operations (undiscounted and without interest charges). If impairment is deemed to exist, the assets will be written down to fair value. Management also revaluates the periods of amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives. As of December 31, 2022, management believes these assets to be fully recoverable and are not impaired.

### **Limited Liability**

Except as otherwise provided by the Limited Liability Company Act, the debts, obligations, and liabilities of the Company, whether arising in contracts, tort or otherwise, shall be solely the debts, obligations, and liabilities of the Company and the Member shall not be obligated personally for any such debt, obligation, or liability of the Company solely by reason of being a member of the Company.

### **Cash and Cash Equivalents**

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents.

The Company maintains cash and cash equivalents at a financial institution. At times, the amount on deposit at the institution may exceed amounts covered by insurance provided by the US Federal Deposit Insurance Corporation ("FDIC") and the Securities Investor Protection Corporation ("SIPC"). The Company has not experienced any losses related to amounts in excess of FDIC and SIPC limits.

### **The Allowance for Credit Losses**

Effective May 1, 2020, the Company adopted ASC Topic 326, *Financial Instruments - Credit Losses* ("ASC 326"). ASC 326 impacts the impairment model for certain financial assets by requiring a current expected credit loss ("CECL") methodology to estimate expected credit losses over the entire life of the financial asset. Under the accounting update, the Company could determine there are no expected credit losses in certain circumstances (e.g., based on the credit quality of the client).

The Company identified cash, cash equivalents and accounts receivable as impacted by the new guidance.

{14}------------------------------------------------

Notes to Financial Statements (continued)

### December 31, 2022

### **2. Summary of Significant Accounting Policies (continued)**

### **The Allowance for Credit Losses (continued)**

The allowance for credit losses under Accounting Standards Codification Topic 326, *Financial Instruments – Credit Losses* ("ASC 326") is based on the Company's expectation of the collectability of financial instruments, including fees and other receivables utilizing an impairment model for certain financial assets by requiring a current expected credit loss ("CECL") methodology to estimate expected credit losses over the entire life of the financial asset. The Company considers factors such as historical experience, credit quality, age of balances and current and future economic conditions that may affect the Company's expectation of the collectability in determining the allowance for credit losses. The Company's expectation is that the credit risk associated with cash, cash equivalents, fees and other receivables is not significant and, accordingly, the Company has not provided an allowance for credit losses at December 31, 2022.

### **Fair Value of Financial Instruments**

The Company values its financial assets and liabilities based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy prioritizes observable inputs used to measure fair value into three broad levels, which are described below:

Level 1: Quoted prices in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.

Level 3: Unobservable inputs are used when little or no market data is available.

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and also considers counterparty credit risk in its assessment of fair value. These classifications (Levels 1, 2, and 3) are intended to reflect the observability of inputs used in the valuation of investments and are not necessarily an indication of risk or liquidity.

Financial assets carried at fair value measured on a recurring basis as of December 31, 2022 are classified in the table below in one of the three categories described above:

| Description | Level 1 |   | Level 2 |   | Level 3 |    | Total     |    |           |
|-------------|---------|---|---------|---|---------|----|-----------|----|-----------|
| Investment  | \$      | - | \$      | - |         | \$ | 3,360,000 | \$ | 3,360,000 |

{15}------------------------------------------------

Notes to Financial Statements (continued)

## December 31, 2022

### **2. Summary of Significant Accounting Policies (continued)**

### **Subsequent Events**

The Company has performed an evaluation of events that have occurred after December 31, 2022, and through March 30, 2023, the date of the filing of this report. There have been no material subsequent events that occurred during such period that would require disclosure in this report or would be required to be recognized in the financial statements as of December 31, 2022, except as disclosed in Note 7.

### **3. Property and Equipment**

Details of property and equipment as of December 31, 2022 are as follows:

| Office furnishings and equipment | \$168,758 |
|----------------------------------|-----------|
| Less: accumulated depreciation   | (8,074)   |
| Property and equipment, net      | \$160,684 |

Depreciation expense was approximately \$12,000 for the year ended December 31, 2022.

### **4. Net Capital Requirements**

The Company is subject to the SEC's uniform net capital rule (Rule 15c3-l), which requires the maintenance of a minimum amount of net capital and requires that the ratio of aggregate indebtedness to net capital, both as defined, shall not exceed 15-to-1 (8-to-1 in the first twelve months of operations). Rule 15c3-1 also provides that equity capital may not be withdrawn or cash dividends paid if the resulting net capital ratio would exceed 10-to-1. Net capital was \$1,386,113 at December 31, 2022, which is \$1,334,008 in excess of its net capital requirement of \$52,105. The percentage of aggregate indebtedness to net capital was (56.36)% at December 31, 2022.

The Company's business activities are limited to those of a CAB, and therefore, the Company does not handle customer cash or securities. Accordingly, it had no obligations under SEC Rule 15c3-3.

### **5. Contingencies**

Management of the Company believes there is no pending or threatened litigation that will result in any material adverse effect on the Company's results of operations, financial condition, or net capital requirements.

{16}------------------------------------------------

Notes to Financial Statements (continued)

### December 31, 2022

### **6. Related Parties**

The Company entered into a management and expense sharing agreement with Grafine Partners, LP which is the Company's parent company (the "Parent"). At December 31, 2022, expenses related to that agreement amounted to \$3,423,532, which are included in the accompanying statement of operations. At December 31, 2022, the Company had an outstanding balance due to the Parent totalling \$610,886 which is included in accrued expenses in the accompanying statement of financial condition.

Grafine Capital I, LP ("GC I") is a related private investment fund managed by Grafine Holdings GP LLC and Grafine Capital Holdings LLC who are under common ownership with the Company. GC I deploys capital directly or indirectly into differentiated investment opportunities associated with up to four separate industry investment teams ("Verticals"). The Verticals will be represented in each case by a commitment to an underlying portfolio entity. The Company has entered into agreements with the Verticals to provide operational, structuring, strategic and fundraising services.

During the year ended December 31, 2022, the placement fees earned from these Verticals amounted to \$336,729, which are included in the accompanying statement of operations. At December 31, 2022, the Company had an outstanding balance due from the Vertical totalling \$737,167 which is included in accounts receivable in the accompanying statement of financial condition.

In October 2020, pursuant to its engagement with a real estate focused Vertical ("Real Estate GP"), in addition to cash compensation received, the Company received a grant of a 5% share of the carried interest held by the Real Estate GP. As a result of the discounted cash flow analysis, the Company determined the fair value of the carried interest at the time of grant to be \$1,731,333. The Company valued the carried interest at approximately \$3,360,000 as of December 31, 2022, which was derived from a discounted cash flow analysis resulting in the change in unrealized gain of \$880,000 for the year ended December 31, 2022.

A distribution of \$316,442 was paid and recorded as other income on the accompanying statement of operations for the year ended December 31, 2022. Future revenues, if any, will be recognized in the period in which distributions are declared by the Real Estate GP.

The Company has entered into a placement agent agreement with a related private investment vehicle (the "Related Vehicle") to act as a placement agent. An affiliated entity of the Related Vehicle has a minority interest share of the Parent. During the year ended December 31, 2022, \$2,625,000 of placement fees were earned, and \$1,148,438 is included in accounts receivable on the accompanying statement of financial condition at December 31, 2022.

{17}------------------------------------------------

Notes to Financial Statements (continued)

December 31, 2022

#### **7. U.S. Banking System Disruption**

In March 2023, the shut‐down of certain financial institutions raised economic concerns over disruption in the U.S. banking system. The U.S. government took certain actions to strengthen public confidence in the U.S. banking system. However, there can be no certainty that the actions taken by the U.S. government will be effective in mitigating the effects of financial institution failures on the economy, which may include limits on access to short‐term liquidity in the near term or other adverse effects. As disclosed in Note 2, as of December 31, 2022, the Company maintains cash amounts in excess of federally insured limits in the aggregate amount of approximately \$1,900,000 of which all was held in financial institutions that the Company has identified market risks specific to the financial institution as of the date these financial statements are issued. In addition, as disclosed in Note 6, the Company has certain concentrations in credit risk that expose the Company to risk of loss if the counterparty is unable to perform as a result of future disruptions in the U.S. banking system or economy. Given the uncertainty of the situation, the related financial impact cannot be reasonably estimated at this time.

{18}------------------------------------------------

**Schedule I**

# **GRAFINE CAPITAL PARTNERS LLC**

### Computation of Net Capital under Rule 15c3-1 of the Securities and Exchange Commission

### December 31, 2022

| Net capital:                                              |                 |
|-----------------------------------------------------------|-----------------|
| Member's capital                                          | \$<br>7,201,683 |
| Less: Deductions:                                         |                 |
| Accounts receivable                                       | (2,262,058)     |
| Prepaid expenses and other assets                         | (193,512)       |
| Investment, at fair value                                 | (3,360,000)     |
| Net capital                                               | 1,386,113       |
| Computation of basic net capital requirement:             |                 |
| The greater of \$5,000 or 6.67% of Aggregate indebtedness | (52,105)        |
| Excess net capital                                        | \$<br>1,334,008 |
| Aggregate indebtedness, Total liabilities                 | \$<br>(781,178) |
| Percentage of aggregate indebtedness to net capital       | (56.36%)        |

There is no material difference between the above computations and that reported in the unaudited Form X-17 A-5 FOCUS Report filed on March 30, 2023.

See report of independent registered public accounting firm.

{19}------------------------------------------------

Computation for Determination of Reserve Requirements and Information Relating the Possession or Control Requirements under Rule 15c3-3 of the Securities and Exchange Commission

### December 31, 2022

### **Statement of Exemption**

The Company's business activities are limited to those of a Capital Acquisition Broker and therefore, the Company does not handle customer cash or securities. Accordingly, it had no obligations under SEC Rule 15c3-3.

See report of independent registered public accounting firm.

{20}------------------------------------------------

![](_page_20_Picture_0.jpeg)

### **REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**

To the Member and the Management Grafine Capital Partners LLC

We have reviewed management's statements, included in the accompanying Rule 15c3-3 Exemption Report, in which Grafine Capital Partners LLC stated that Grafine Capital Partners LLC relied on Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. §240.17a-5 because Grafine Capital Partners LLC limits it business activities to engaging solely in activities permitted for capital acquisition brokers ("CAB") as defined in FINRA's CAB rules and approved for membership in FINRA as a CAB and Grafine Capital Partners LLC (1) did not directly or indirectly receive, hold, or otherwise owe funds or securities for or to customers; (2) did not carry accounts of or for customers; and (3) did not carry PAB accounts (as defined in Rule 15c3-3) throughout year ended December 31, 2021, without exception. Grafine Capital Partners LLC's management is responsible for compliance with the exemption provisions and its statements.

Our review was conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States) and, accordingly, included inquiries and other required procedures to obtain evidence about Grafine Capital Partners LLC's compliance with Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. §240.17a-5. A review is substantially less in scope than an examination, the objective of which is the expression of an opinion on management's statements. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to management's statements referred to above for them to be fairly stated, in all material respects, based on Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. §240.17a-5.

Livingston, New Jersey March 30, 2023

{21}------------------------------------------------

### Exemption Report

Grafine Capital Partners LLC (the "Company") is a registered broker-dealer subject to Rule 17a-5 promulgated by the Securities and Exchange Commission (17 C.F.R 240.17a-5, "Reports to be made by certain brokers and dealers"). This Exemption Report was prepared as required by 17 C.F.R. 240.1 7a-5(d) (1) and (4). To the best of its knowledge and belief, the Company states the following:

- (1) The Company does not claim an exemption under paragraph (k) of 17 C.F.R. § 240. 15c3-3, and
- (2) The Company is filing this Exemption Report relying on Footnote 74 of the SEC Release No. 34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 because the Company limits its business activities to engaging solely in activities permitted for capital acquisition brokers C'CAB") as defined in FINRA's CAB rules and approved for membership in FINRA as a CAB, and the Company (1) did not directly or indirectly receive, hold, or otherwise owe fimds or securities for or to customers; (2) did not cany accounts of or for customers; and (3) did not carry PAB accounts (as defined in Rule 15c3-3) throughout the year ended December 31,2022 without exception.

Grafine Capital Partners LLC

1, Elizabeth Weymouth, swear that, to the best of my knowledge and belief, this Exemption Report is true correct.

By: \2&. Title: Chii :ecutive Officer

March 30,2023


Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.
