# MBX CLEARING LLC X-17A-5 (2025-03-03) — Broker-dealer annual report - Company: MBX CLEARING LLC - Form: X-17A-5 - Filed: 2025-03-03 - Period: 2024-12-31 - Accession: 0001927611-25-000004 - CIK: 1927611 - File #: 8-70923 - Type: Broker-dealer - Material weakness: No - Auditor: Baker Tilly US, LLP - Auditor location: New York, NY - Contact: Robert Zimmel - Phone: (914) 263-6426 - Signed by: Robert Zimmel (CFO and FinOp) Original filing: https://www.sec.gov/Archives/edgar/data/1927611/000192761125000004/MBXPublic2024.pdf --- {0}------------------------------------------------ # MBX CLEARING LLC # SEC I.D. No. 8-70923 # STATEMENT OF FINANCIAL CONDITION AS OF DECEMBER 31, 2024 AND REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Filed pursuant to Rule 17a-5(e)(3) under the Securities Exchange Act of 1934 as a PUBLIC DOCUMENT. {1}------------------------------------------------ # MBX Clearing LLC Table of Contents | | Page | |---------------------------------------------------------|------| | Report of Independent Registered Public Accounting Firm | 2 | | Financial Statement: | | | Statement of Financial Condition | 3 | | Notes to Financial Statement | 4 | {2}------------------------------------------------ ![](_page_2_Picture_0.jpeg) # Report of Independent Registered Public Accounting Firm To the Members and Those Charged With Governance of MBX Clearing LLC #### Opinion on the Financial Statement We have audited the accompanying statement of financial condition of MBX Clearing LLC (the Company) as of December 31, 2024, and the related notes (collectively referred to as the financial statement). In our opinion, the financial statement presents fairly, in all material respects, the financial position of the Company as of December 31, 2024, in conformity with accounting principles generally accepted in the United States of America. #### Basis for Opinion The financial statement is the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statement based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statement, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statement. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement. We believe that our audit provided a reasonable basis for our opinion. We have served as the Company's auditor since 2022. New York, New York March 3, 2025 Baker Tilly Advisory Group, LP and Baker Tilly US, LLP, trading as Baker Tilly, are members of the global network of Baker Tilly ,QWHUQDWLRQDO/WGWKHPHPEHUVRIZKLFKDUHVHSDUDWHDQGLQGHSHQGHQWOHJDOHQWLWLHV%DNHU7LOO\86//3LVDOLFHQVHG&3\$¿UPWKDW provides assurance services to its clients. Baker Tilly Advisory Group, LP and its subsidiary entities provide tax and consulting services WRWKHLUFOLHQWVDQGDUHQRWOLFHQVHG&3\$¿UPV {3}------------------------------------------------ # MBX Clearing LLC Statement of Financial Condition As of December 31, 2024 | ASSETS | | |-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|------------------------------------------------------| | Cash and cash equivalents
Market value of securities purchased (cost \$249,559,977)
Prepaid expenses and other assets
Furniture and equipment, at cost, less accumulated depreciation of \$9,200 | \$
141,928,456
236,769,227
25,209
14,800 | | TOTAL ASSETS | \$
378,737,692 | | LIABILITIES AND MEMBER'S EQUITY | | | LIABILITIES | | | Market value of securities sold short (proceeds \$33,257,200)
Accounts payable and accrued expenses
Payable to OCC | \$
16,374,086
2,349,866
2,107,231 | | TOTAL LIABILITIES | 20,831,183 | | MEMBER'S EQUITY | 357,906,509 | | TOTAL LIABILITIES AND MEMBER'S EQUITY | \$
378,737,692 | The accompanying notes are an integral part of this financial statement. {4}------------------------------------------------ #### **Notes to Statement of Financial Condition** #### **For the Year Ended December 31, 2024** #### **1. Organization and Nature of Business** MBX Clearing LLC (the "Company") is a limited liability company organized under the laws of the state of Michigan on April 4, 2022.On August 15, 2022, the Company became a brokerͲdealer and as such is registered with the Securities and Exchange Commission ("SEC") and the Securities Investor Protection Corporation ("SIPC").The Company's Self Regulatory Organization ("SRO") is the Chicago Board of Options Exchange (the "CBOE"). The Company is approved as a Proprietary Trading Group ("PTG") to trade securities and options for its own account. On February 6, 2023, the Company was approved by the Options Clearing Corporation ("OCC") as an Index Clearing Member to clear its own transactions which requires net capital of at least \$10 million. The Company does not hold customer funds or securities. The Company has a fidelity bond in effect which exceeds its minimum regulatory capital requirement. # **2. Significant Accounting Policies** # *Basis of Presentation* The Statement of Financial Condition has been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). # *Use of Estimates* The preparation of the Statement of Financial Condition in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the Statement of Financial Condition and accompanying notes.The Company makes estimates and assumptions in relation to the timing of recognition of fee revenue, employee compensation, allocation of expenses from affiliates, recoverability of receivables, expenses, and other accruals.Actual results could differ from those estimates and assumptions, and such differences could be material. #### *Fair Value Measurements* Accounting Standard Codification 820, *Fair Value Measurement,* ("ASC 820")*,* defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price).The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique.These inputs can be readily observable, market corroborated, or generally unobservable.The Company classifies fair value balances based on the observation of those inputs.ASC 820Ͳ10 establishes a fair value hierarchythatprioritizes theinputsused tomeasurefairvalue.Thehierarchygives thehighest {5}------------------------------------------------ #### **Notes to Statement of Financial Condition** #### **For the Year Ended December 31, 2024** #### *Fair Value Measurements (continued)* priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement). The three levels of the fair value hierarchy defined by ASC 820Ͳ10 are as follows: Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.Level 1 primarily consists of financial instrumentssuch as exchangeͲtraded derivatives, marketable securities and listed equities. Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reported date.Level 2 includes those financial instruments that are valued using models or other valuation methodologies.These models are primarily industryͲstandard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures.Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.Instruments in this category generally include nonͲexchangeͲtraded derivatives such as commodity swaps, interest rate swaps, options and collars. Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management's best estimate of fair value. The valuation techniques that may be used to measure fair value are as follows: Market approach — Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Income approach — Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts, including present value techniques, optionͲpricing models and excess earnings method. Cost approach — Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). The following table sets forth by level within the fair value hierarchy the Company's financial assets and liabilities that were accounted for at fair value as of December 31, 2024.As required by ASC 820Ͳ 10, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. {6}------------------------------------------------ #### **Notes to Statement of Financial Condition** #### **For the Year Ended December 31, 2024** | December
31,
2024 | Level
1 | Level
2 | Level
3 | Total | |--------------------------|-------------------|------------|------------|-------------------| | Assets: | | | | | | Long
Option
Value | \$
236,769,227 |
Ͳ | Ͳ | \$
236,769,227 | | US
Treasury
Bills |
129,763,600 |
Ͳ | Ͳ | 129,763,600 | | Total
Assets | \$
366,532,827 |
Ͳ | Ͳ | \$
366,532,827 | | | | | | | | Liabilities: | | | | | | Short
Option
Value | \$
16,374,086 |
Ͳ | Ͳ | \$16,374,086 | | Total
Liabilities | \$
16,374,086 |
Ͳ | Ͳ | \$16,374,086 | #### *Fair Value Measurements (continued)* #### *Income Taxes* The Company istaxed as a partnership and no provision for income taxesisrecorded since the liability for such taxes is that of the member rather than the Company.The Company's income tax returns are subject to examination by federal and state taxing authorities and changes, if any, could adjust the individual income tax of the member. The Company does not have any material unrecognized tax benefits as of December 31, 2024.The Company will record such unrecognized tax benefits only when new information is available or when an event occurs necessitating a change. Income tax positions must meet a moreͲlikelyͲthanͲnot recognition threshold at the date to be recognized. #### *Cash and Cash Equivalents* The Company has defined cash equivalents as highly liquid investments, with original maturities of less than three months.The Company's cash balance of \$12,164,856 as of December 31, 2024 is principally held at two large depository institutions and exceeds the \$250,000 Federal Deposit Insurance Corporation insurance coverage limit at one depository.The Company is subject to credit risk should these financial institutions be unable to fulfill their obligations.The Company has not experienced any lossesin such accounts and believesit is not exposed to significant credit risk on such deposits. The Company held US Treasury Bills of \$129,763,600 as of December 31, 2024 which isincluded in the cash and cash equivalents balance in the Statement of Financial Condition. {7}------------------------------------------------ # **Notes to Statement of Financial Condition** ## **For the Year Ended December 31, 2024** ## **3. Payable to OCC** The Company, as an Index Clearing Member of the OCC, is required to contribute to a Clearing Fund at the OCC an amount determined by the Risk Committee of the OCC.The Company contributed \$3,861,494 to this Clearing Fund for the year ended December 31, 2024 which is included in the Payable to OCC which is a net balance on the Statement of Financial Condition. #### **4. Related Parties** The Company receives support and services from affiliates Simplify Inventions LLC ("SI") and MBX Group LLC ("MBG") pursuant to expense sharing agreements.The Company, SI and MBG are affiliated through common ownership.The costs of the support and services provided are allocated from these affiliates to the Company on a monthly basis. As of December 31, 2024, the Company had an outstanding accrued expense to MBG of \$1,938,393 and SI of \$62,494 which are included in the accounts payable and accrued expenses balance in the Statement of Financial Condition. The Company has a revolving line of credit with an affiliate MBX Liquid Capital LLC ("MLC") dated August 17, 2022 with a term of five years and a borrowing limit of \$200,000,000 at an interest rate of 5% per annum.There is no outstanding balance on this line of credit as of December 31, 2024. # **5. Member's Equity** The Company became whollyͲowned by MBX Clearing Holding LLC ("Holding") on February 9, 2024. Holding became the Company's sole member pursuant to a Contribution and Exchange Agreement which resulted in the Company's former members having the same membership interests in Holding as they previously had in the Company. The Company received capital contributions of \$12,241,321 in 2024. The Company made capital distributions of \$12,241,321 in 2024. # **6. Segment Reporting** The Company's reportable segment is determined by the Chief Executive Officer, who is the designated chief operating decision maker, based upon information provided by the Company's activities, proprietary trading. The chief operating decision maker will evaluate the financial performance of this business segment's revenue streams, significant expenses and return on equity versus internal benchmarks. This benchmarking analysis coupled with managing regulatory requirements are used in determining trading strategy and resource allocation. Accounting policies for this business segment are the same as those described in Note 2. {8}------------------------------------------------ #### **Notes to Statement of Financial Condition** #### **For the Year Ended December 31, 2024** #### **6. Segment Reporting (continued)** No reconciliations of the business segment totals are required as these are equal to the Company's Statement of Financial Condition. ## **7. Net Capital Requirements** The Company is subject to the SEC Uniform Net Capital Rule (SEC Rule 15c3Ͳ1) which requires the maintenance of minimum net capital and requires the ratio of aggregate indebtedness to net capital, both as defined, should not exceed 15:1.At December 31, 2024, the Company had net capital of \$330,038,602 which was \$329,741,462 in excess of its required net capital of \$297,140. The Company's ratio of aggregate indebtedness to net capital was .0135:1. As an Index Clearing Member of the OCC, the Company's minimum net capital requirement is \$10,000,000. #### **8. Commitments and Contingencies** The Company has no commitments, contingencies or guarantees. From matters arising in the ordinary course of business, the Company at times may be subject to actual, pending or threatened litigation, claims or assessments.Although there can be no assurance of the outcome of such matters, in the opinion of management, as of December 31, 2024, the Company had no potential liabilities related to any such matters which would, either individually or in the aggregate, materially affect its Statement of Financial Condition. In the normal course of business, the Company may enter into legal contracts that contain a variety of representations and warranties providing general indemnification. The Company's maximum exposure under these arrangements is unknown, as this would involve future claims that may be against the Company that have not yet occurred.However, management does not expect that these indemnifications will have a material adverse effect on the Company's financial condition. #### **9. Subsequent Events** The Company performed an evaluation of events that have occurred subsequent to December 31, 2024, and through March 3, 2025, the date of the filing of this report. The Company received capital contributions from Holding of \$20,000,000 during January 2025 and February 2025. There have been no additional material subsequent events that occurred during such period that would require disclosure in this report or would be required to be recognized in the Statement of Financial Condition as of December 31, 2024 Source: SEC EDGAR via Adviser Search (https://search.stillhousedata.com). Agents: see https://search.stillhousedata.com/llms.txt.